We've got you covered
We are here to guide you in making tough decisions with your hard earned money. Drop us your details and we will reach you for a free one on one discussion with our experts.
or
Call us on: +917410000494
Jayant Agro-Organics Limited manufactures and trades in castor oils and its derivatives worldwide. The company operates through three segments: Castor Oil, Derivatives, and Power Generation. It offers blown, dehydrated, hydrogenated, and ethoxylated castor oils; and 12-hydroxy stearic acid, castor meal, glycerine, jagrolube, sebacic acid, 2-octanone, HIOL fatty acid, jagropol, and ricinoleic acid. The company's products are used in the applications of agriculture, cosmetics, electronics, lubricants, paint, perfumeries, pharma, polymers and plastics, rubber, and textiles industries. It also engages in the power generation business. The company was incorporated in 1992 and is based in Mumbai, India. Jayant Agro-Organics Limited is a subsidiary of Jayant Finvest Limited.
TODAY'S HIGH
224.6
TODAY'S LOW
216.15
52 WEEK HIGH
310.9
52 WEEK LOW
171.3
% of Shares Held by
All Insider
73.19%
% of Shares Held by
Institutions
0.00%
% of Float Held by
Institutions
0.00%
Number of Institutions
Holding Shares
0
MARKET CAP
656.41 Cr.
ETERPRISE VALUE
798.27 Cr.
NO. OF SHARES
3 Cr.
BOOK VALUE
155.455
DIV. YIELD
3%
DEBT
148.93 Cr.
GROSS PROFIT
416.99 Cr.
CASH
18.70 Cr.
REVENUE
2891.76 Cr.
REVENUE/SHARE
964.075
Particulars | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 |
---|---|---|---|---|
Investments | 1.86 Lakhs | 1.86 Lakhs | 1.92 Cr. | 1.92 Cr. |
Change To Liabilities | 28.06 Cr. | 18.51 Cr. | -69.77 Cr. | 41.85 Cr. |
Total cashflows from Investing Activities | -17.45 Cr. | -5.86 Cr. | -28.31 Cr. | -6.36 Cr. |
Net Borrowings | -16.60 Cr. | -21.23 Cr. | -264.99 Cr. | -111.64 Cr. |
Total Cash from Financing Activities | -35.31 Cr. | -35.64 Cr. | -312.69 Cr. | -162.65 Cr. |
Other Liabilities | -3.57 Cr. | -6.96 Cr. | 62.67 Cr. | 7.78 Cr. |
Total Assets | 0 | 0 | 0 | 0 |
Net Income | 88.58 Cr. | 47.99 Cr. | -32.16 Cr. | 55.80 Cr. |
Change in Cash | 12.24 Cr. | -1.38 Cr. | 2.78 Cr. | 1.30 Cr. |
Effect of Exchange Rate | 0 | 0 | 0 | 0 |
Total Cash from Operating Activities | 65.01 Cr. | 40.12 Cr. | 343.80 Cr. | 170.32 Cr. |
Depreciation | 13.65 Cr. | 13.45 Cr. | 13.48 Cr. | 11.24 Cr. |
Other Cashflows from Investing Activities | 15.50 Lakhs | 38.31 Lakhs | 2.81 Cr. | 5.64 Cr. |
Dividends Paid | -3 Cr. | -3 Cr. | -6 Cr. | -5.35 Cr. |
Change to Inventory | -95.91 Cr. | -64.97 Cr. | 309.67 Cr. | -12.61 Cr. |
Change to Account Receivables | 12.74 Cr. | -18.99 Cr. | 60.58 Cr. | 25.04 Cr. |
Other Cashflows from Financing Activities | -15.71 Cr. | -14.41 Cr. | -41.70 Cr. | -45.65 Cr. |
Change to Net Income | 21.45 Cr. | 51.05 Cr. | -70.83 Lakhs | 41.17 Cr. |
Capital Expenditures | -17.68 Cr. | -6.37 Cr. | -33.06 Cr. | -12.07 Cr. |
Particulars | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 |
---|---|---|---|---|
Research Development | None | None | None | None |
Effect of Accounting Charges | None | None | None | None |
Income Before Tax | 124.27 Cr. | 70.94 Cr. | -60.64 Cr. | 90.83 Cr. |
Minority Interest | 28.34 Cr. | 24.45 Cr. | 19.09 Cr. | 22.12 Cr. |
Net Income | 138.30 Cr. | 87.05 Cr. | -21.78 Cr. | 129.66 Cr. |
Selling General Administrative | 47.38 Cr. | 41.08 Cr. | 43.35 Cr. | 39 Cr. |
Gross Profit | 425.82 Cr. | 292.33 Cr. | 178.94 Cr. | 333.05 Cr. |
Ebit | 138.30 Cr. | 87.05 Cr. | -21.78 Cr. | 129.66 Cr. |
Operating Income | 138.30 Cr. | 87.05 Cr. | -21.78 Cr. | 129.66 Cr. |
Other Operating Expenses | 226.48 Cr. | 150.80 Cr. | 143.97 Cr. | 153.47 Cr. |
Interest Expense | -15.71 Cr. | -12.75 Cr. | -39.09 Cr. | -43.47 Cr. |
Extraordinary Items | None | None | None | None |
Non Recurring | None | None | None | None |
Other Items | None | None | None | None |
Income Tax Expense | 31.88 Cr. | 18.30 Cr. | -26.20 Cr. | 32.40 Cr. |
Total Revenue | 2589.34 Cr. | 1638.85 Cr. | 2507.57 Cr. | 2438.50 Cr. |
Total Operating Expenses | 2451.03 Cr. | 1551.79 Cr. | 2529.36 Cr. | 2308.83 Cr. |
Cost of Revenue | 2163.51 Cr. | 1346.52 Cr. | 2328.62 Cr. | 2105.45 Cr. |
Total Other Income Expense Net | -14.02 Cr. | -16.11 Cr. | -38.86 Cr. | -38.83 Cr. |
Discontinued Operations | None | None | None | None |
Net Income from Continuous Ops. | 92.38 Cr. | 52.64 Cr. | -34.44 Cr. | 58.42 Cr. |
Net Income Applicable to Common Shares | 88.58 Cr. | 47.99 Cr. | -32.16 Cr. | 55.80 Cr. |
Particulars | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 |
---|---|---|---|---|
Intangible Assets | 0 | 68.83 k | 3.44 Lakhs | 6.19 Lakhs |
Capital Surplus | 0 | 39.32 Cr. | 39.32 Cr. | 39.32 Cr. |
Total Liabilities | 290.18 Cr. | 267.56 Cr. | 276.24 Cr. | 620.95 Cr. |
Stock Holder Equity | 466.36 Cr. | 380.67 Cr. | 325.47 Cr. | 376.77 Cr. |
Minority Interest | 28.34 Cr. | 24.45 Cr. | 19.09 Cr. | 22.12 Cr. |
Other Liabilities | 14.45 Cr. | 7.16 Cr. | 25.59 Cr. | 8.07 Cr. |
Total Assets | 784.89 Cr. | 672.70 Cr. | 620.82 Cr. | 1019.85 Cr. |
Common Stock | 15 Cr. | 15 Cr. | 15 Cr. | 15 Cr. |
Retained Earnings | 0 | 321.78 Cr. | 273.79 Cr. | 313.18 Cr. |
Other Liabilities | 33.48 Cr. | 29.17 Cr. | 19.39 Cr. | 43.86 Cr. |
Good Will | 0 | 0 | 0 | 0 |
Treasury Stock | 451.36 Cr. | 4.56 Cr. | -2.63 Cr. | 9.26 Cr. |
Other Assets | 20.07 Cr. | 11.62 Cr. | 17.31 Cr. | 10.74 Cr. |
Cash | 18.70 Cr. | 6.46 Cr. | 7.84 Cr. | 5.06 Cr. |
Current Liabilities | 253.81 Cr. | 229.61 Cr. | 245.75 Cr. | 570.65 Cr. |
Long Term Asset Charges | 0 | 0 | 0 | 0 |
Short Long Term Debt | 144.27 Cr. | 11.40 Cr. | 6.65 Cr. | 4.61 Cr. |
Other Stockholder Equity | 451.36 Cr. | 4.56 Cr. | -2.63 Cr. | 9.26 Cr. |
Property Plant Equipment | 239.77 Cr. | 235.80 Cr. | 243.01 Cr. | 223.43 Cr. |
Total Cur. Assets | 514.07 Cr. | 414.59 Cr. | 350.17 Cr. | 773.31 Cr. |
Long Term Investments | 10.96 Cr. | 10.66 Cr. | 10.28 Cr. | 12.29 Cr. |
Net Tangible Assets | 466.36 Cr. | 380.67 Cr. | 325.44 Cr. | 376.71 Cr. |
Short Term Investments | 0 | 0 | 0 | 0 |
Net Receivables | 144.75 Cr. | 186.13 Cr. | 183.18 Cr. | 277.59 Cr. |
Long Term Debt | 2.67 Cr. | 7.27 Cr. | 7.99 Cr. | 6.42 Cr. |
Inventory | 311.64 Cr. | 215.72 Cr. | 150.75 Cr. | 460.42 Cr. |
Accounts Payable | 90.17 Cr. | 60.61 Cr. | 42.09 Cr. | 111.87 Cr. |