Jayant Agro Organics Limited (JAYAGROGN)
ISIN: - Industry: Specialty Chemicals Sector: Basic Materials Website
218.55
-1.65(-0.75%)

Jayant Agro-Organics Limited manufactures and trades in castor oils and its derivatives worldwide. The company operates through three segments: Castor Oil, Derivatives, and Power Generation. It offers blown, dehydrated, hydrogenated, and ethoxylated castor oils; and 12-hydroxy stearic acid, castor meal, glycerine, jagrolube, sebacic acid, 2-octanone, HIOL fatty acid, jagropol, and ricinoleic acid. The company's products are used in the applications of agriculture, cosmetics, electronics, lubricants, paint, perfumeries, pharma, polymers and plastics, rubber, and textiles industries. It also engages in the power generation business. The company was incorporated in 1992 and is based in Mumbai, India. Jayant Agro-Organics Limited is a subsidiary of Jayant Finvest Limited.

Pricing Updates

TODAY'S HIGH

224.6

TODAY'S LOW

216.15

52 WEEK HIGH

310.9

52 WEEK LOW

171.3

Major Holders

% of Shares Held by
All Insider

73.19%

% of Shares Held by
Institutions

0.00%

% of Float Held by
Institutions

0.00%

Number of Institutions
Holding Shares

0

Company Overview

MARKET CAP

656.41 Cr.

ETERPRISE VALUE

798.27 Cr.

NO. OF SHARES

3 Cr.

BOOK VALUE

155.455

DIV. YIELD

3%

DEBT

148.93 Cr.

GROSS PROFIT

416.99 Cr.

CASH

18.70 Cr.

REVENUE

2891.76 Cr.

REVENUE/SHARE

964.075

OHLC Chart 1y 2y 5y 10y

Price Chart

1d 1w 1m 3m 6m 1Yr 2Yr 5Yr

Volumes Chart

1d 1w 1m 3m 6m 1Yr 2Yr 5Yr

Cashflows

ParticularsMar 2022Mar 2021Mar 2020Mar 2019
Investments1.86 Lakhs1.86 Lakhs1.92 Cr.1.92 Cr.
Change To Liabilities28.06 Cr.18.51 Cr.-69.77 Cr.41.85 Cr.
Total cashflows from Investing Activities-17.45 Cr.-5.86 Cr.-28.31 Cr.-6.36 Cr.
Net Borrowings-16.60 Cr.-21.23 Cr.-264.99 Cr.-111.64 Cr.
Total Cash from Financing Activities-35.31 Cr.-35.64 Cr.-312.69 Cr.-162.65 Cr.
Other Liabilities-3.57 Cr.-6.96 Cr.62.67 Cr.7.78 Cr.
Total Assets0000
Net Income88.58 Cr.47.99 Cr.-32.16 Cr.55.80 Cr.
Change in Cash12.24 Cr.-1.38 Cr.2.78 Cr.1.30 Cr.
Effect of Exchange Rate0000
Total Cash from Operating Activities65.01 Cr.40.12 Cr.343.80 Cr.170.32 Cr.
Depreciation13.65 Cr.13.45 Cr.13.48 Cr.11.24 Cr.
Other Cashflows from Investing Activities15.50 Lakhs38.31 Lakhs2.81 Cr.5.64 Cr.
Dividends Paid-3 Cr.-3 Cr.-6 Cr.-5.35 Cr.
Change to Inventory-95.91 Cr.-64.97 Cr.309.67 Cr.-12.61 Cr.
Change to Account Receivables12.74 Cr.-18.99 Cr.60.58 Cr.25.04 Cr.
Other Cashflows from Financing Activities-15.71 Cr.-14.41 Cr.-41.70 Cr.-45.65 Cr.
Change to Net Income21.45 Cr.51.05 Cr.-70.83 Lakhs41.17 Cr.
Capital Expenditures-17.68 Cr.-6.37 Cr.-33.06 Cr.-12.07 Cr.

Financials

ParticularsMar 2022Mar 2021Mar 2020Mar 2019
Research DevelopmentNoneNoneNoneNone
Effect of Accounting ChargesNoneNoneNoneNone
Income Before Tax124.27 Cr.70.94 Cr.-60.64 Cr.90.83 Cr.
Minority Interest28.34 Cr.24.45 Cr.19.09 Cr.22.12 Cr.
Net Income138.30 Cr.87.05 Cr.-21.78 Cr.129.66 Cr.
Selling General Administrative47.38 Cr.41.08 Cr.43.35 Cr.39 Cr.
Gross Profit425.82 Cr.292.33 Cr.178.94 Cr.333.05 Cr.
Ebit138.30 Cr.87.05 Cr.-21.78 Cr.129.66 Cr.
Operating Income138.30 Cr.87.05 Cr.-21.78 Cr.129.66 Cr.
Other Operating Expenses226.48 Cr.150.80 Cr.143.97 Cr.153.47 Cr.
Interest Expense-15.71 Cr.-12.75 Cr.-39.09 Cr.-43.47 Cr.
Extraordinary ItemsNoneNoneNoneNone
Non RecurringNoneNoneNoneNone
Other ItemsNoneNoneNoneNone
Income Tax Expense31.88 Cr.18.30 Cr.-26.20 Cr.32.40 Cr.
Total Revenue2589.34 Cr.1638.85 Cr.2507.57 Cr.2438.50 Cr.
Total Operating Expenses2451.03 Cr.1551.79 Cr.2529.36 Cr.2308.83 Cr.
Cost of Revenue2163.51 Cr.1346.52 Cr.2328.62 Cr.2105.45 Cr.
Total Other Income Expense Net-14.02 Cr.-16.11 Cr.-38.86 Cr.-38.83 Cr.
Discontinued OperationsNoneNoneNoneNone
Net Income from Continuous Ops.92.38 Cr.52.64 Cr.-34.44 Cr.58.42 Cr.
Net Income Applicable to Common Shares88.58 Cr.47.99 Cr.-32.16 Cr.55.80 Cr.

Balance Sheet

ParticularsMar 2022Mar 2021Mar 2020Mar 2019
Intangible Assets068.83 k3.44 Lakhs6.19 Lakhs
Capital Surplus039.32 Cr.39.32 Cr.39.32 Cr.
Total Liabilities290.18 Cr.267.56 Cr.276.24 Cr.620.95 Cr.
Stock Holder Equity466.36 Cr.380.67 Cr.325.47 Cr.376.77 Cr.
Minority Interest28.34 Cr.24.45 Cr.19.09 Cr.22.12 Cr.
Other Liabilities14.45 Cr.7.16 Cr.25.59 Cr.8.07 Cr.
Total Assets784.89 Cr.672.70 Cr.620.82 Cr.1019.85 Cr.
Common Stock15 Cr.15 Cr.15 Cr.15 Cr.
Retained Earnings0321.78 Cr.273.79 Cr.313.18 Cr.
Other Liabilities33.48 Cr.29.17 Cr.19.39 Cr.43.86 Cr.
Good Will0000
Treasury Stock451.36 Cr.4.56 Cr.-2.63 Cr.9.26 Cr.
Other Assets20.07 Cr.11.62 Cr.17.31 Cr.10.74 Cr.
Cash18.70 Cr.6.46 Cr.7.84 Cr.5.06 Cr.
Current Liabilities253.81 Cr.229.61 Cr.245.75 Cr.570.65 Cr.
Long Term Asset Charges0000
Short Long Term Debt144.27 Cr.11.40 Cr.6.65 Cr.4.61 Cr.
Other Stockholder Equity451.36 Cr.4.56 Cr.-2.63 Cr.9.26 Cr.
Property Plant Equipment239.77 Cr.235.80 Cr.243.01 Cr.223.43 Cr.
Total Cur. Assets514.07 Cr.414.59 Cr.350.17 Cr.773.31 Cr.
Long Term Investments10.96 Cr.10.66 Cr.10.28 Cr.12.29 Cr.
Net Tangible Assets466.36 Cr.380.67 Cr.325.44 Cr.376.71 Cr.
Short Term Investments0000
Net Receivables144.75 Cr.186.13 Cr.183.18 Cr.277.59 Cr.
Long Term Debt2.67 Cr.7.27 Cr.7.99 Cr.6.42 Cr.
Inventory311.64 Cr.215.72 Cr.150.75 Cr.460.42 Cr.
Accounts Payable90.17 Cr.60.61 Cr.42.09 Cr.111.87 Cr.

New Offers


Upstox offer
Upstox

Open a demat account through us and get the account opening charges waived off

open paperless account