We've got you covered
We are here to guide you in making tough decisions with your hard earned money. Drop us your details and we will reach you for a free one on one discussion with our experts.
or
Call us on: +917410000494
Jai Corp Limited primarily engages in the plastic processing business in India. It operates through five segments: Steel, Plastic Processing, Spinning, Assets Management Activity, and Real Estate. The company offers polypropylene and polyethylene woven products, including discharge, filling, lift loop, liner, and stites type flexible intermediate bulk containers and woven sacks; and fabrics, such as geo-textiles, industrial fabrics, and landscape textiles, as well as open, duffel, rigid standalone loop, and customized bags. It also produces, processes, and trades in steel products comprising cold rolled coils, and galvanized plain and corrugated sheets. In addition, the company produces spun yarn in blends consisting of polyester, polyester/viscose, viscose, acrylic, polyester/acrylic, and polyester/viscose/acrylic for various applications that include apparel, home furnishings, carpets, industrial applications, etc. Further, it engages in the special economic zone development, infrastructure, venture capital, land and buildings development, and investment advisory activities; and provision of masterbatches. The company also exports its products. Jai Corp Limited was incorporated in 1985 and is based in Mumbai, India.
TODAY'S HIGH
138.45
TODAY'S LOW
130
52 WEEK HIGH
157.6
52 WEEK LOW
95.85
% of Shares Held by
All Insider
73.38%
% of Shares Held by
Institutions
2.04%
% of Float Held by
Institutions
7.65%
Number of Institutions
Holding Shares
6
MARKET CAP
2397.46 Cr.
ETERPRISE VALUE
2200.88 Cr.
NO. OF SHARES
17.84 Cr.
BOOK VALUE
80.959
DIV. YIELD
0.5%
DEBT
0
GROSS PROFIT
187.47 Cr.
CASH
74.10 Cr.
REVENUE
728.57 Cr.
REVENUE/SHARE
40.92
Particulars | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 |
---|---|---|---|---|
Investments | -6.84 Cr. | 55.48 Cr. | 73.87 Cr. | -5.92 Cr. |
Change To Liabilities | 10.28 Cr. | -1 Cr. | -5.87 Cr. | 5.29 Cr. |
Total cashflows from Investing Activities | 3.97 Cr. | 170.44 Cr. | 74.32 Cr. | 2.06 Cr. |
Net Borrowings | 0 | 0 | 0 | 0 |
Total Cash from Financing Activities | -97.86 Cr. | -158.35 Cr. | -134.83 Cr. | -77.96 Cr. |
Other Liabilities | 0 | 0 | 0 | 0 |
Total Assets | 0 | 0 | 0 | 0 |
Net Income | 52.56 Cr. | 92.58 Cr. | 33.48 Cr. | -108.10 Cr. |
Change in Cash | -2.69 Cr. | 7.13 Cr. | 3.30 Lakhs | -4.73 Cr. |
Effect of Exchange Rate | 0 | 0 | 0 | 0 |
Total Cash from Operating Activities | 91.20 Cr. | -4.95 Cr. | 60.55 Cr. | 71.16 Cr. |
Depreciation | 13.12 Cr. | 14.68 Cr. | 17.26 Cr. | 17.87 Cr. |
Other Cashflows from Investing Activities | 14.72 Cr. | 4.75 Cr. | 4.23 Cr. | 1.44 Cr. |
Dividends Paid | -2.41 Cr. | -2.40 Cr. | -2.40 Cr. | -2.41 Cr. |
Change to Inventory | 18.38 Cr. | -47.27 Cr. | 20.94 Cr. | -4.81 Cr. |
Change to Account Receivables | 4.67 Cr. | 10.18 Cr. | -1.20 Cr. | 11.03 Cr. |
Other Cashflows from Financing Activities | 98 Lakhs | -1.58 Cr. | -4.46 Cr. | 4.42 Lakhs |
Change to Net Income | -7.81 Cr. | -74.16 Cr. | -4.08 Cr. | 149.85 Cr. |
Capital Expenditures | -3.60 Cr. | -8.55 Cr. | -5.01 Cr. | -5 Cr. |
Particulars | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 |
---|---|---|---|---|
Research Development | None | None | None | None |
Effect of Accounting Charges | None | None | None | None |
Income Before Tax | 64.71 Cr. | 127.50 Cr. | 40.88 Cr. | -104.32 Cr. |
Minority Interest | 25.87 Cr. | 27.79 Cr. | 30.12 Cr. | 33.54 Cr. |
Net Income | 41.66 Cr. | 57.11 Cr. | 70.20 Cr. | 86.05 Cr. |
Selling General Administrative | 54.22 Cr. | 53.46 Cr. | 54.02 Cr. | 63.54 Cr. |
Gross Profit | 187.47 Cr. | 175.80 Cr. | 197.16 Cr. | 243.33 Cr. |
Ebit | 41.66 Cr. | 57.11 Cr. | 70.20 Cr. | 86.05 Cr. |
Operating Income | 41.66 Cr. | 57.11 Cr. | 70.20 Cr. | 86.05 Cr. |
Other Operating Expenses | 78.54 Cr. | 51.27 Cr. | 57.53 Cr. | 75.83 Cr. |
Interest Expense | -3.38 Cr. | -15.65 Cr. | -24.53 Cr. | -33.92 Cr. |
Extraordinary Items | None | None | None | None |
Non Recurring | None | None | None | None |
Other Items | None | None | None | None |
Income Tax Expense | 13.06 Cr. | 37.44 Cr. | 6.70 Cr. | 4.16 Cr. |
Total Revenue | 720.09 Cr. | 486.41 Cr. | 552.75 Cr. | 660.52 Cr. |
Total Operating Expenses | 678.43 Cr. | 429.30 Cr. | 482.55 Cr. | 574.47 Cr. |
Cost of Revenue | 532.62 Cr. | 310.61 Cr. | 355.59 Cr. | 417.18 Cr. |
Total Other Income Expense Net | 23.05 Cr. | 70.39 Cr. | -29.31 Cr. | -190.38 Cr. |
Discontinued Operations | 99 Lakhs | 2.70 Cr. | -42.16 Lakhs | -42.16 Lakhs |
Net Income from Continuous Ops. | 51.65 Cr. | 90.05 Cr. | 34.17 Cr. | -108.49 Cr. |
Net Income Applicable to Common Shares | 52.56 Cr. | 92.58 Cr. | 33.48 Cr. | -108.10 Cr. |
Particulars | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 |
---|---|---|---|---|
Intangible Assets | 5 Lakhs | 4.65 Lakhs | 8.19 Lakhs | 10.48 Lakhs |
Capital Surplus | 0 | 433.48 Cr. | 433.48 Cr. | 433.48 Cr. |
Total Liabilities | 52.82 Cr. | 135.76 Cr. | 272.68 Cr. | 407.93 Cr. |
Stock Holder Equity | 1450.65 Cr. | 1157.01 Cr. | 1065.36 Cr. | 1034.10 Cr. |
Minority Interest | 25.87 Cr. | 27.79 Cr. | 30.12 Cr. | 33.54 Cr. |
Other Liabilities | 23.17 Cr. | 15.30 Cr. | 16.56 Cr. | 19.12 Cr. |
Total Assets | 1529.34 Cr. | 1558.30 Cr. | 1614.66 Cr. | 1706.28 Cr. |
Common Stock | 17.85 Cr. | 17.84 Cr. | 17.84 Cr. | 17.84 Cr. |
Retained Earnings | 0 | 696.02 Cr. | 605.93 Cr. | 541.84 Cr. |
Other Liabilities | 18 Cr. | 18.73 Cr. | 22.13 Cr. | 26.58 Cr. |
Good Will | 8.56 Cr. | 8.55 Cr. | 8.55 Cr. | 8.55 Cr. |
Treasury Stock | 1432.80 Cr. | 9.65 Cr. | 8.08 Cr. | 40.93 Cr. |
Other Assets | 270.84 Cr. | 273.72 Cr. | 299.70 Cr. | 294.32 Cr. |
Cash | 9.34 Cr. | 11.59 Cr. | 4.61 Cr. | 4.78 Cr. |
Current Liabilities | 34.82 Cr. | 117.02 Cr. | 27.38 Cr. | 381.34 Cr. |
Long Term Asset Charges | 20.60 Cr. | 19.16 Cr. | 20.33 Cr. | 19.66 Cr. |
Short Long Term Debt | 0 | 91.86 Cr. | 0 | 348.53 Cr. |
Other Stockholder Equity | 1432.80 Cr. | 9.65 Cr. | 8.08 Cr. | 40.93 Cr. |
Property Plant Equipment | 112.34 Cr. | 119.38 Cr. | 144.09 Cr. | 170.73 Cr. |
Total Cur. Assets | 480.55 Cr. | 500.41 Cr. | 503 Cr. | 509.06 Cr. |
Long Term Investments | 657 Cr. | 656.17 Cr. | 659.21 Cr. | 723.50 Cr. |
Net Tangible Assets | 1442.04 Cr. | 1148.41 Cr. | 1056.71 Cr. | 1025.44 Cr. |
Short Term Investments | 64.76 Cr. | 8.74 Cr. | 3.62 Cr. | 37.52 Cr. |
Net Receivables | 120.57 Cr. | 116.95 Cr. | 121.68 Cr. | 121.67 Cr. |
Long Term Debt | 0 | 0 | 223.16 Cr. | 0 |
Inventory | 228 Cr. | 246.37 Cr. | 199.09 Cr. | 220.03 Cr. |
Accounts Payable | 7.22 Cr. | 4.65 Cr. | 4.34 Cr. | 7.94 Cr. |