Izmo Limited (IZMO)
ISIN: - Industry: Software—Application Sector: Technology Website
72.05
2.25(3.22%)

IZMO Limited offers hi-tech automotive e-retailing solutions in India, North America, Europe, and rest of Asia. The company provides Internet solutions to the automotive industry through websites, such as izmocars.com, govirtual.com, izmocars.eu, izmocars.fr, and carazoosolutions.com. It also operates websites for various businesses and professions that include izmoweb.com and izmoweb.in. In addition, the company offers interactive media solutions for the automotive industry through automotive images and animation, virtual brochures, video brochures with voice over, and CGI graphics through websites, such as izmostock.com and izmostudio.com for stock photography, as well as izmomedia.com, izmotion.com, and izmofx.com for interactive media solutions. Further, it provides enterprise products that offers packaged product solutions to meet enterprise requirements in connectivity, security, and interoperability. The company was formerly known as Logix Microsystems Limited and changed its name to IZMO Limited in 2014. IZMO Limited was incorporated in 1995 and is based in Bengaluru, India.

Pricing Updates

TODAY'S HIGH

73.15

TODAY'S LOW

70.9

52 WEEK HIGH

149.2

52 WEEK LOW

63.95

Major Holders

% of Shares Held by
All Insider

38.20%

% of Shares Held by
Institutions

1.01%

% of Float Held by
Institutions

1.63%

Number of Institutions
Holding Shares

1

Company Overview

MARKET CAP

96.45 Cr.

ETERPRISE VALUE

93.03 Cr.

NO. OF SHARES

1.33 Cr.

BOOK VALUE

188.838

DIV. YIELD

1.25%

DEBT

9.96 Cr.

GROSS PROFIT

75.07 Cr.

CASH

11.31 Cr.

REVENUE

132.43 Cr.

REVENUE/SHARE

99.42

OHLC Chart 1y 2y 5y 10y

Price Chart

1d 1w 1m 3m 6m 1Yr 2Yr 5Yr

Volumes Chart

1d 1w 1m 3m 6m 1Yr 2Yr 5Yr

Cashflows

ParticularsMar 2022Mar 2021Mar 2020Mar 2019
Investments008.26 Lakhs8.26 Lakhs
Change To Liabilities0000
Total cashflows from Investing Activities-21.62 Cr.-23.54 Cr.-35.03 Cr.-29.71 Cr.
Net Borrowings-5.25 Cr.6.74 Cr.-3.81 Cr.-2.80 Cr.
Total Cash from Financing Activities-5.55 Cr.5.99 Cr.-4.85 Cr.-3.94 Cr.
Other Liabilities-4.15 Cr.-29.94 Cr.18.45 Cr.30.47 Cr.
Total Assets16.72 Lakhs12.45 Lakhs12.45 Lakhs24.55 Lakhs
Net Income16.03 Cr.26.65 Cr.11.15 Cr.6.76 Cr.
Change in Cash-11.56 Cr.19.26 Cr.80.89 Lakhs-1.88 Cr.
Effect of Exchange Rate0000
Total Cash from Operating Activities15.61 Cr.36.80 Cr.40.70 Cr.31.76 Cr.
Depreciation12.47 Cr.15.08 Cr.8.17 Cr.7.24 Cr.
Other Cashflows from Investing Activities3.09 Cr.2.74 Cr.94.17 Lakhs84.13 Lakhs
Dividends Paid0000
Change to Inventory0013.97 k-4.56 Lakhs
Change to Account Receivables-9.01 Cr.17.97 Cr.-5.44 Cr.-22.79 Cr.
Other Cashflows from Financing Activities-46.81 Lakhs-87.22 Lakhs-1.03 Cr.-1.37 Cr.
Change to Net Income26.02 Lakhs6.06 Lakhs92.75 Lakhs2.19 Cr.
Capital Expenditures-24.71 Cr.-26.32 Cr.-36.10 Cr.-30.57 Cr.

Financials

ParticularsMar 2022Mar 2021Mar 2020Mar 2019
Research DevelopmentNoneNoneNoneNone
Effect of Accounting ChargesNoneNoneNoneNone
Income Before Tax16.18 Cr.26.83 Cr.11.93 Cr.7.39 Cr.
Minority InterestNoneNoneNoneNone
Net Income11.14 Cr.6.64 Cr.5.70 Cr.5.94 Cr.
Selling General Administrative06.30 Cr.5.49 Cr.3.18 Cr.
Gross Profit75.07 Cr.66.77 Cr.56.35 Cr.52.51 Cr.
Ebit11.14 Cr.6.64 Cr.5.70 Cr.5.94 Cr.
Operating Income11.14 Cr.6.64 Cr.5.70 Cr.5.94 Cr.
Other Operating Expenses51.45 Cr.30.20 Cr.29.46 Cr.28.21 Cr.
Interest Expense-46.82 Lakhs-87.22 Lakhs-1.03 Cr.-1.43 Cr.
Extraordinary ItemsNoneNoneNoneNone
Non RecurringNoneNoneNoneNone
Other ItemsNoneNoneNoneNone
Income Tax Expense14.36 Lakhs17.94 Lakhs77.99 Lakhs63.59 Lakhs
Total Revenue132.43 Cr.116.28 Cr.101.51 Cr.92.38 Cr.
Total Operating Expenses121.28 Cr.109.63 Cr.95.80 Cr.86.44 Cr.
Cost of Revenue57.35 Cr.49.51 Cr.45.15 Cr.39.87 Cr.
Total Other Income Expense Net5.03 Cr.20.19 Cr.6.22 Cr.1.45 Cr.
Discontinued OperationsNoneNoneNoneNone
Net Income from Continuous Ops.16.03 Cr.26.65 Cr.11.15 Cr.6.76 Cr.
Net Income Applicable to Common Shares16.03 Cr.26.65 Cr.11.15 Cr.6.76 Cr.

Balance Sheet

ParticularsMar 2022Mar 2021Mar 2020Mar 2019
Intangible Assets223.66 Cr.214.61 Cr.212.30 Cr.191.77 Cr.
Capital Surplus00148.94 Cr.148.94 Cr.
Total Liabilities46.37 Cr.52.33 Cr.77.59 Cr.70.10 Cr.
Stock Holder Equity252.31 Cr.235.54 Cr.208.90 Cr.197.35 Cr.
Minority Interest0000
Other Liabilities30 Cr.13.50 Cr.10.60 Cr.8.91 Cr.
Total Assets298.68 Cr.287.87 Cr.286.50 Cr.267.45 Cr.
Common Stock13.35 Cr.13.19 Cr.13.06 Cr.13.06 Cr.
Retained Earnings0045 Cr.33.85 Cr.
Other Liabilities2.77 Cr.2.43 Cr.2.04 Cr.2.67 Cr.
Good Will0000
Treasury Stock238.95 Cr.222.35 Cr.1.88 Cr.1.48 Cr.
Other Assets7.04 Cr.6.73 Cr.7.01 Cr.9.13 Cr.
Cash11.31 Cr.22.88 Cr.3.62 Cr.2.81 Cr.
Current Liabilities37.61 Cr.38.66 Cr.71.06 Cr.59.12 Cr.
Long Term Asset Charges57.51 Lakhs41.64 Lakhs51.34 Lakhs1.05 Cr.
Short Long Term Debt3.97 Cr.7.16 Cr.4.92 Cr.3.09 Cr.
Other Stockholder Equity238.95 Cr.222.35 Cr.1.88 Cr.1.48 Cr.
Property Plant Equipment3.43 Cr.2.61 Cr.2.57 Cr.2.51 Cr.
Total Cur. Assets64.54 Cr.63.91 Cr.64.61 Cr.64.03 Cr.
Long Term Investments0000
Net Tangible Assets28.64 Cr.20.92 Cr.-3.39 Cr.5.57 Cr.
Short Term Investments02.24 Cr.2.49 Cr.4.84 Cr.
Net Receivables36.72 Cr.38.73 Cr.58.44 Cr.56.32 Cr.
Long Term Debt5.98 Cr.11.23 Cr.4.49 Cr.8.30 Cr.
Inventory4.95 Lakhs4.95 Lakhs4.95 Lakhs5.09 Lakhs
Accounts Payable3.25 Cr.3.84 Cr.41.07 Cr.35.18 Cr.

New Offers


Upstox offer
Upstox

Open a demat account through us and get the account opening charges waived off

open paperless account