We've got you covered
We are here to guide you in making tough decisions with your hard earned money. Drop us your details and we will reach you for a free one on one discussion with our experts.
or
Call us on: +917410000494
IZMO Limited offers hi-tech automotive e-retailing solutions in India, North America, Europe, and rest of Asia. The company provides Internet solutions to the automotive industry through websites, such as izmocars.com, govirtual.com, izmocars.eu, izmocars.fr, and carazoosolutions.com. It also operates websites for various businesses and professions that include izmoweb.com and izmoweb.in. In addition, the company offers interactive media solutions for the automotive industry through automotive images and animation, virtual brochures, video brochures with voice over, and CGI graphics through websites, such as izmostock.com and izmostudio.com for stock photography, as well as izmomedia.com, izmotion.com, and izmofx.com for interactive media solutions. Further, it provides enterprise products that offers packaged product solutions to meet enterprise requirements in connectivity, security, and interoperability. The company was formerly known as Logix Microsystems Limited and changed its name to IZMO Limited in 2014. IZMO Limited was incorporated in 1995 and is based in Bengaluru, India.
TODAY'S HIGH
73.15
TODAY'S LOW
70.9
52 WEEK HIGH
149.2
52 WEEK LOW
63.95
% of Shares Held by
All Insider
38.20%
% of Shares Held by
Institutions
1.01%
% of Float Held by
Institutions
1.63%
Number of Institutions
Holding Shares
1
MARKET CAP
96.45 Cr.
ETERPRISE VALUE
93.03 Cr.
NO. OF SHARES
1.33 Cr.
BOOK VALUE
188.838
DIV. YIELD
1.25%
DEBT
9.96 Cr.
GROSS PROFIT
75.07 Cr.
CASH
11.31 Cr.
REVENUE
132.43 Cr.
REVENUE/SHARE
99.42
| Particulars | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 |
|---|---|---|---|---|
| Investments | 0 | 0 | 8.26 Lakhs | 8.26 Lakhs |
| Change To Liabilities | 0 | 0 | 0 | 0 |
| Total cashflows from Investing Activities | -21.62 Cr. | -23.54 Cr. | -35.03 Cr. | -29.71 Cr. |
| Net Borrowings | -5.25 Cr. | 6.74 Cr. | -3.81 Cr. | -2.80 Cr. |
| Total Cash from Financing Activities | -5.55 Cr. | 5.99 Cr. | -4.85 Cr. | -3.94 Cr. |
| Other Liabilities | -4.15 Cr. | -29.94 Cr. | 18.45 Cr. | 30.47 Cr. |
| Total Assets | 16.72 Lakhs | 12.45 Lakhs | 12.45 Lakhs | 24.55 Lakhs |
| Net Income | 16.03 Cr. | 26.65 Cr. | 11.15 Cr. | 6.76 Cr. |
| Change in Cash | -11.56 Cr. | 19.26 Cr. | 80.89 Lakhs | -1.88 Cr. |
| Effect of Exchange Rate | 0 | 0 | 0 | 0 |
| Total Cash from Operating Activities | 15.61 Cr. | 36.80 Cr. | 40.70 Cr. | 31.76 Cr. |
| Depreciation | 12.47 Cr. | 15.08 Cr. | 8.17 Cr. | 7.24 Cr. |
| Other Cashflows from Investing Activities | 3.09 Cr. | 2.74 Cr. | 94.17 Lakhs | 84.13 Lakhs |
| Dividends Paid | 0 | 0 | 0 | 0 |
| Change to Inventory | 0 | 0 | 13.97 k | -4.56 Lakhs |
| Change to Account Receivables | -9.01 Cr. | 17.97 Cr. | -5.44 Cr. | -22.79 Cr. |
| Other Cashflows from Financing Activities | -46.81 Lakhs | -87.22 Lakhs | -1.03 Cr. | -1.37 Cr. |
| Change to Net Income | 26.02 Lakhs | 6.06 Lakhs | 92.75 Lakhs | 2.19 Cr. |
| Capital Expenditures | -24.71 Cr. | -26.32 Cr. | -36.10 Cr. | -30.57 Cr. |
| Particulars | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 |
|---|---|---|---|---|
| Research Development | None | None | None | None |
| Effect of Accounting Charges | None | None | None | None |
| Income Before Tax | 16.18 Cr. | 26.83 Cr. | 11.93 Cr. | 7.39 Cr. |
| Minority Interest | None | None | None | None |
| Net Income | 11.14 Cr. | 6.64 Cr. | 5.70 Cr. | 5.94 Cr. |
| Selling General Administrative | 0 | 6.30 Cr. | 5.49 Cr. | 3.18 Cr. |
| Gross Profit | 75.07 Cr. | 66.77 Cr. | 56.35 Cr. | 52.51 Cr. |
| Ebit | 11.14 Cr. | 6.64 Cr. | 5.70 Cr. | 5.94 Cr. |
| Operating Income | 11.14 Cr. | 6.64 Cr. | 5.70 Cr. | 5.94 Cr. |
| Other Operating Expenses | 51.45 Cr. | 30.20 Cr. | 29.46 Cr. | 28.21 Cr. |
| Interest Expense | -46.82 Lakhs | -87.22 Lakhs | -1.03 Cr. | -1.43 Cr. |
| Extraordinary Items | None | None | None | None |
| Non Recurring | None | None | None | None |
| Other Items | None | None | None | None |
| Income Tax Expense | 14.36 Lakhs | 17.94 Lakhs | 77.99 Lakhs | 63.59 Lakhs |
| Total Revenue | 132.43 Cr. | 116.28 Cr. | 101.51 Cr. | 92.38 Cr. |
| Total Operating Expenses | 121.28 Cr. | 109.63 Cr. | 95.80 Cr. | 86.44 Cr. |
| Cost of Revenue | 57.35 Cr. | 49.51 Cr. | 45.15 Cr. | 39.87 Cr. |
| Total Other Income Expense Net | 5.03 Cr. | 20.19 Cr. | 6.22 Cr. | 1.45 Cr. |
| Discontinued Operations | None | None | None | None |
| Net Income from Continuous Ops. | 16.03 Cr. | 26.65 Cr. | 11.15 Cr. | 6.76 Cr. |
| Net Income Applicable to Common Shares | 16.03 Cr. | 26.65 Cr. | 11.15 Cr. | 6.76 Cr. |
| Particulars | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 |
|---|---|---|---|---|
| Intangible Assets | 223.66 Cr. | 214.61 Cr. | 212.30 Cr. | 191.77 Cr. |
| Capital Surplus | 0 | 0 | 148.94 Cr. | 148.94 Cr. |
| Total Liabilities | 46.37 Cr. | 52.33 Cr. | 77.59 Cr. | 70.10 Cr. |
| Stock Holder Equity | 252.31 Cr. | 235.54 Cr. | 208.90 Cr. | 197.35 Cr. |
| Minority Interest | 0 | 0 | 0 | 0 |
| Other Liabilities | 30 Cr. | 13.50 Cr. | 10.60 Cr. | 8.91 Cr. |
| Total Assets | 298.68 Cr. | 287.87 Cr. | 286.50 Cr. | 267.45 Cr. |
| Common Stock | 13.35 Cr. | 13.19 Cr. | 13.06 Cr. | 13.06 Cr. |
| Retained Earnings | 0 | 0 | 45 Cr. | 33.85 Cr. |
| Other Liabilities | 2.77 Cr. | 2.43 Cr. | 2.04 Cr. | 2.67 Cr. |
| Good Will | 0 | 0 | 0 | 0 |
| Treasury Stock | 238.95 Cr. | 222.35 Cr. | 1.88 Cr. | 1.48 Cr. |
| Other Assets | 7.04 Cr. | 6.73 Cr. | 7.01 Cr. | 9.13 Cr. |
| Cash | 11.31 Cr. | 22.88 Cr. | 3.62 Cr. | 2.81 Cr. |
| Current Liabilities | 37.61 Cr. | 38.66 Cr. | 71.06 Cr. | 59.12 Cr. |
| Long Term Asset Charges | 57.51 Lakhs | 41.64 Lakhs | 51.34 Lakhs | 1.05 Cr. |
| Short Long Term Debt | 3.97 Cr. | 7.16 Cr. | 4.92 Cr. | 3.09 Cr. |
| Other Stockholder Equity | 238.95 Cr. | 222.35 Cr. | 1.88 Cr. | 1.48 Cr. |
| Property Plant Equipment | 3.43 Cr. | 2.61 Cr. | 2.57 Cr. | 2.51 Cr. |
| Total Cur. Assets | 64.54 Cr. | 63.91 Cr. | 64.61 Cr. | 64.03 Cr. |
| Long Term Investments | 0 | 0 | 0 | 0 |
| Net Tangible Assets | 28.64 Cr. | 20.92 Cr. | -3.39 Cr. | 5.57 Cr. |
| Short Term Investments | 0 | 2.24 Cr. | 2.49 Cr. | 4.84 Cr. |
| Net Receivables | 36.72 Cr. | 38.73 Cr. | 58.44 Cr. | 56.32 Cr. |
| Long Term Debt | 5.98 Cr. | 11.23 Cr. | 4.49 Cr. | 8.30 Cr. |
| Inventory | 4.95 Lakhs | 4.95 Lakhs | 4.95 Lakhs | 5.09 Lakhs |
| Accounts Payable | 3.25 Cr. | 3.84 Cr. | 41.07 Cr. | 35.18 Cr. |
Open a demat account through us and get the account opening charges waived off
open paperless account