Isgec Heavy Engineering Limited (ISGEC)
ISIN: - Industry: Specialty Industrial Machinery Sector: Industrials Website
522.2
-5.6(-1.06%)

Isgec Heavy Engineering Limited operates as a heavy engineering company in India and internationally. It operates in two segments: Manufacturing of Machinery and Equipment; and Engineering, Procurement and Construction. The company offers process equipment, including reactors, pressure vessels, high-pressure shell and tube heat exchangers, and site fabricated columns; boilers, such as solid and biomass fuels, bagasse and biomass, oil and gas fired, blast furnace gas fired, waste to energy, and heat recovery boilers, as well as auxiliaries, such as air pollution control equipment, bag filters, SCR/SNCR, flue gas desulphurization systems, and deaerators; and field services comprising site construction and commissioning, operation and maintenance, supervision, retrofitting and modernization, residual life assessment studies, spares, and technical assistance. It also provides engineering, procurement, and construction services; sugar plants and machinery that include mills, diffusers, process house equipment, sugar refinery, turnkey distillery plants, and spares and retrofits; presses comprising mechanical and hydraulic straight sided presses, mechanical gap and ring frame presses, and servo presses; and steel castings, including steam/gas turbine, hydro turbine, valve, pump, mining and crushing, and general engineering castings. In addition, the company offers iron castings, air pollution control equipment, and liquefied gas containers, as well as provides contract manufacturing services. Further, it manufactures and sells sugar and its by-products. The company serves power, fertilizer, sugar and distillery, oil and gas, petrochemicals, automobile, steel, defense, cement, chemicals, railways, space, and port industries. The company was formerly known as The Saraswati Industrial Syndicate Limited and changed its name to Isgec Heavy Engineering Limited in 2011. The company was incorporated in 1933 and is headquartered in Noida, India.

Pricing Updates

TODAY'S HIGH

533

TODAY'S LOW

519.5

52 WEEK HIGH

709

52 WEEK LOW

425

Major Holders

% of Shares Held by
All Insider

63.12%

% of Shares Held by
Institutions

8.84%

% of Float Held by
Institutions

23.96%

Number of Institutions
Holding Shares

15

Company Overview

MARKET CAP

3844.14 Cr.

ETERPRISE VALUE

4897.36 Cr.

NO. OF SHARES

7.35 Cr.

BOOK VALUE

292.73

DIV. YIELD

2%

DEBT

1210.19 Cr.

GROSS PROFIT

1480.39 Cr.

CASH

215.23 Cr.

REVENUE

5750.97 Cr.

REVENUE/SHARE

782.875

OHLC Chart 1y 2y 5y 10y

Price Chart

1d 1w 1m 3m 6m 1Yr 2Yr 5Yr

Volumes Chart

1d 1w 1m 3m 6m 1Yr 2Yr 5Yr

Cashflows

ParticularsMar 2022Mar 2021Mar 2020Mar 2019
Investments-82.63 Cr.48.32 Cr.78.09 Cr.228.18 Cr.
Change To Liabilities0216.47 Cr.-155.42 Cr.0
Total cashflows from Investing Activities-141.43 Cr.-186.02 Cr.-347 Cr.70.13 Cr.
Net Borrowings261.90 Cr.-33.20 Cr.365.45 Cr.129.61 Cr.
Total Cash from Financing Activities175.75 Cr.-89.15 Cr.295.42 Cr.93.30 Cr.
Other Liabilities-19.45 Cr.-18.13 Cr.-69.81 Cr.688.57 Cr.
Total Assets0000
Net Income108.82 Cr.247.85 Cr.144.51 Cr.142.76 Cr.
Change in Cash-53.27 Cr.-25.18 Cr.71.29 Cr.-71.24 Cr.
Effect of Exchange Rate-17.29 Cr.22.16 Cr.19.34 Cr.2.94 Cr.
Total Cash from Operating Activities-70.30 Cr.227.81 Cr.103.52 Cr.-237.62 Cr.
Depreciation101.36 Cr.97.63 Cr.97.43 Cr.78.33 Cr.
Other Cashflows from Investing Activities5.57 Cr.4.12 Cr.5.56 Cr.13.59 Cr.
Dividends Paid-10.34 Cr.-17.20 Cr.-26.70 Cr.-5.31 Cr.
Change to Inventory-250.76 Cr.43.19 Cr.12.79 Cr.-367.42 Cr.
Change to Account Receivables-27.51 Cr.-442.33 Cr.89.77 Cr.-758.79 Cr.
Other Cashflows from Financing Activities-75.81 Cr.-38.75 Cr.-43.32 Cr.-30.98 Cr.
Change to Net Income17.24 Cr.78.99 Cr.-19.86 Cr.-25.22 Cr.
Capital Expenditures-56.30 Cr.-241.73 Cr.-432.58 Cr.-120.42 Cr.

Financials

ParticularsMar 2022Mar 2021Mar 2020Mar 2019
Research DevelopmentNoneNoneNoneNone
Effect of Accounting ChargesNoneNoneNoneNone
Income Before Tax158.10 Cr.355.81 Cr.214.45 Cr.226.94 Cr.
Minority Interest81.17 Cr.77.77 Cr.74.67 Cr.71.64 Cr.
Net Income210 Cr.354.41 Cr.224.93 Cr.192.96 Cr.
Selling General Administrative433.03 Cr.390.51 Cr.429.05 Cr.384.02 Cr.
Gross Profit1480.52 Cr.1535.20 Cr.1622 Cr.1490.72 Cr.
Ebit210 Cr.354.41 Cr.224.93 Cr.192.96 Cr.
Operating Income210 Cr.354.41 Cr.224.93 Cr.192.96 Cr.
Other Operating Expenses736.13 Cr.689.41 Cr.866.83 Cr.831.98 Cr.
Interest Expense-58.88 Cr.-44.22 Cr.-37.94 Cr.-22.83 Cr.
Extraordinary ItemsNoneNoneNoneNone
Non RecurringNoneNoneNoneNone
Other ItemsNoneNoneNoneNone
Income Tax Expense43.11 Cr.102.74 Cr.65.32 Cr.82.92 Cr.
Total Revenue5499.34 Cr.5425.56 Cr.5882.06 Cr.5050.65 Cr.
Total Operating Expenses5289.34 Cr.5071.15 Cr.5657.12 Cr.4857.69 Cr.
Cost of Revenue4018.82 Cr.3890.36 Cr.4260.05 Cr.3559.93 Cr.
Total Other Income Expense Net-51.90 Cr.1.39 Cr.-10.48 Cr.33.97 Cr.
Discontinued OperationsNoneNoneNoneNone
Net Income from Continuous Ops.114.99 Cr.253.07 Cr.149.13 Cr.144.01 Cr.
Net Income Applicable to Common Shares108.82 Cr.247.85 Cr.144.51 Cr.142.76 Cr.

Balance Sheet

ParticularsMar 2022Mar 2021Mar 2020Mar 2019
Intangible Assets41.06 Cr.39.52 Cr.46.87 Cr.55.81 Cr.
Capital Surplus04.50 Cr.4.50 Cr.4.50 Cr.
Total Liabilities4557.74 Cr.4361.02 Cr.4098.38 Cr.3541.41 Cr.
Stock Holder Equity2120.93 Cr.2021.50 Cr.1784.59 Cr.1515.19 Cr.
Minority Interest81.17 Cr.77.77 Cr.74.67 Cr.71.64 Cr.
Other Liabilities1553.92 Cr.1310.54 Cr.1322.11 Cr.1321.08 Cr.
Total Assets6759.84 Cr.6460.30 Cr.5957.64 Cr.5128.26 Cr.
Common Stock7.35 Cr.7.35 Cr.7.35 Cr.7.35 Cr.
Retained Earnings01850.82 Cr.1616.91 Cr.1503.87 Cr.
Other Liabilities325.37 Cr.337.05 Cr.274.75 Cr.333.52 Cr.
Good Will23.25 Cr.22.58 Cr.21.24 Cr.20.91 Cr.
Treasury Stock2113.58 Cr.158.82 Cr.155.82 Cr.-52.91 Lakhs
Other Assets226.59 Cr.200.94 Cr.151.44 Cr.83.34 Cr.
Cash136.46 Cr.154.54 Cr.179.73 Cr.108.44 Cr.
Current Liabilities3743.02 Cr.3531.82 Cr.3410.66 Cr.3151.91 Cr.
Long Term Asset Charges18.98 Cr.15.26 Cr.16.41 Cr.6.80 Cr.
Short Long Term Debt739.83 Cr.69.58 Cr.20.28 Cr.0
Other Stockholder Equity2113.58 Cr.158.82 Cr.155.82 Cr.-52.91 Lakhs
Property Plant Equipment1613.77 Cr.1633.83 Cr.1471.49 Cr.690.57 Cr.
Total Cur. Assets4817.29 Cr.4546.67 Cr.4250.40 Cr.4276.36 Cr.
Long Term Investments37.88 Cr.16.73 Cr.16.18 Cr.1.25 Cr.
Net Tangible Assets2056.62 Cr.1959.39 Cr.1716.47 Cr.1438.47 Cr.
Short Term Investments118.71 Cr.016.13 Cr.15.23 Cr.
Net Receivables2159.83 Cr.2577.31 Cr.2126.90 Cr.2032.13 Cr.
Long Term Debt465.21 Cr.463.50 Cr.385.93 Cr.55.97 Cr.
Inventory1403.45 Cr.1152.81 Cr.1196.09 Cr.1208.73 Cr.
Accounts Payable1445.26 Cr.1621.84 Cr.1408.69 Cr.1482.28 Cr.

New Offers


Upstox offer
Upstox

Open a demat account through us and get the account opening charges waived off

open paperless account