Intrasoft Technologies Limited (ISFT)
ISIN: INE566K01011 Industry: Internet Retail Sector: Consumer Cyclical Website
172.95
-7.6(-4.21%)

IntraSoft Technologies Limited, through its subsidiaries, develops and delivers e-commerce and e-cards through Internet platform in India and internationally. It owns and operates 123stores.com, an e-commerce retail portal that sells furniture, patio, lawn and garden, and sports and outdoor products, as well as musical instruments and gadgets, home improvement products, art crafts, kitchen dining products and appliances, toys, games and baby products, and others; 123Greetings.com, which offers approximately 42,000 e-cards across various languages covering 3,000 seasonal and everyday categories; and 123Greetings Studio, a platform for artists to upload and monetize their own e-cards. The company also sells its products through online marketplaces, such as Amazon.com, Amazon Canada, eBay.com, Sears.com, Newegg, Rakuten, and Jet.com. IntraSoft Technologies Limited was incorporated in 1996 and is based in Kolkata, India.

Pricing Updates

TODAY'S HIGH

183.55

TODAY'S LOW

170.35

52 WEEK HIGH

258.8

52 WEEK LOW

100.3

Major Holders

% of Shares Held by
All Insider

61.16%

% of Shares Held by
Institutions

0.00%

% of Float Held by
Institutions

0.00%

Number of Institutions
Holding Shares

0

Company Overview

MARKET CAP

254.78 Cr.

ETERPRISE VALUE

266.77 Cr.

NO. OF SHARES

1.47 Cr.

BOOK VALUE

113.018

DIV. YIELD

1%

DEBT

0

GROSS PROFIT

132.48 Cr.

CASH

0

REVENUE

424.28 Cr.

REVENUE/SHARE

287.807

OHLC Chart 1y 2y 5y 10y

Price Chart

1d 1w 1m 3m 6m 1Yr 2Yr 5Yr

Volumes Chart

1d 1w 1m 3m 6m 1Yr 2Yr 5Yr

Cashflows

ParticularsMar 2022Mar 2021Mar 2020Mar 2019
Investments-1.68 Cr.3.78 Cr.6.96 Cr.96.34 Lakhs
Change To Liabilities9.15 Cr.3.10 Cr.-5.47 Cr.-11.96 Cr.
Total cashflows from Investing Activities-46.66 Cr.-35.29 Cr.-59.51 Lakhs-8.19 Cr.
Net Borrowings14.69 Cr.-59.74 Lakhs24.94 Cr.-10.09 Cr.
Total Cash from Financing Activities9.69 Cr.-4.96 Cr.16.66 Cr.-18.59 Cr.
Other Liabilities1.65 Cr.-2.51 Cr.95.18 Lakhs68.06 Lakhs
Total Assets0000
Net Income12.82 Cr.8.34 Cr.2.10 Cr.5.66 Cr.
Change in Cash-1.67 Cr.-7.35 Cr.6.95 Cr.-10.55 Cr.
Effect of Exchange Rate1.86 Cr.-1.46 Cr.3.67 Cr.28.43 Lakhs
Total Cash from Operating Activities33.42 Cr.34.35 Cr.-12.79 Cr.15.96 Cr.
Depreciation1.37 Cr.2.74 Cr.3.96 Cr.1.62 Cr.
Other Cashflows from Investing Activities2.77 Cr.1.33 Cr.1.37 Cr.1.53 Cr.
Dividends Paid-1.47 Cr.-1.47 Cr.-3.56 Cr.-3.52 Cr.
Change to Inventory12.01 Cr.23.86 Cr.-23.70 Cr.24.82 Cr.
Change to Account Receivables-1.42 Cr.56.19 Lakhs8.82 Cr.2.11 Cr.
Other Cashflows from Financing Activities-3.52 Cr.-2.88 Cr.-4.71 Cr.-4.97 Cr.
Change to Net Income-2.16 Cr.-1.82 Cr.41.45 Lakhs-7.11 Cr.
Capital Expenditures-94.09 Lakhs-35.60 Lakhs-1.67 Cr.-1.21 Cr.

Financials

ParticularsMar 2022Mar 2021Mar 2020Mar 2019
Research DevelopmentNoneNoneNoneNone
Effect of Accounting ChargesNoneNoneNoneNone
Income Before Tax12.50 Cr.8.67 Cr.2.13 Cr.3.11 Cr.
Minority InterestNoneNoneNoneNone
Net Income11.23 Cr.5.88 Cr.2.92 Cr.3.17 Cr.
Selling General Administrative107.42 Cr.150.94 Cr.119.52 Cr.198.85 Cr.
Gross Profit132.48 Cr.170.27 Cr.137.49 Cr.214.85 Cr.
Ebit11.23 Cr.5.88 Cr.2.92 Cr.3.17 Cr.
Operating Income11.23 Cr.5.88 Cr.2.92 Cr.3.17 Cr.
Other Operating Expenses12.44 Cr.10.62 Cr.10.94 Cr.11.05 Cr.
Interest Expense-3.52 Cr.-3.02 Cr.-5.07 Cr.-4.38 Cr.
Extraordinary ItemsNoneNoneNoneNone
Non RecurringNoneNoneNoneNone
Other ItemsNoneNoneNoneNone
Income Tax Expense-32.05 Lakhs33.68 Lakhs2.36 Lakhs-2.54 Cr.
Total Revenue421.66 Cr.613.13 Cr.590.67 Cr.836.55 Cr.
Total Operating Expenses410.42 Cr.607.24 Cr.587.74 Cr.833.37 Cr.
Cost of Revenue289.17 Cr.442.85 Cr.453.18 Cr.621.69 Cr.
Total Other Income Expense Net1.26 Cr.2.79 Cr.-79.40 Lakhs-6.06 Lakhs
Discontinued OperationsNoneNoneNoneNone
Net Income from Continuous Ops.12.82 Cr.8.34 Cr.2.10 Cr.5.66 Cr.
Net Income Applicable to Common Shares12.82 Cr.8.34 Cr.2.10 Cr.5.66 Cr.

Balance Sheet

ParticularsMar 2022Mar 2021Mar 2020Mar 2019
Intangible Assets108.14 Cr.61.33 Cr.21.29 Cr.12.96 Cr.
Capital Surplus055.27 Cr.55.27 Cr.55.27 Cr.
Total Liabilities163.95 Cr.129.91 Cr.143.25 Cr.110.85 Cr.
Stock Holder Equity166.64 Cr.153.45 Cr.147.89 Cr.145.70 Cr.
Minority Interest0000
Other Liabilities7.29 Cr.4.17 Cr.7.59 Cr.10.50 Cr.
Total Assets330.60 Cr.283.37 Cr.291.15 Cr.256.56 Cr.
Common Stock14.73 Cr.14.73 Cr.14.73 Cr.14.73 Cr.
Retained Earnings077.61 Cr.70.74 Cr.72.25 Cr.
Other Liabilities13.07 Cr.3.28 Cr.3.50 Cr.3.09 Cr.
Good Will0000
Treasury Stock151.91 Cr.5.83 Cr.7.14 Cr.3.43 Cr.
Other Assets20 Cr.20.47 Cr.23 Cr.25.63 Cr.
Cash9.19 Cr.10.48 Cr.18.43 Cr.11.57 Cr.
Current Liabilities38.20 Cr.28.58 Cr.32.61 Cr.38.38 Cr.
Long Term Asset Charges19.26 Cr.19.32 Cr.20.12 Cr.19.41 Cr.
Short Long Term Debt7.04 Lakhs000
Other Stockholder Equity151.91 Cr.5.83 Cr.7.14 Cr.3.43 Cr.
Property Plant Equipment14.84 Cr.15.23 Cr.28.26 Cr.17.47 Cr.
Total Cur. Assets184.34 Cr.181.99 Cr.211.84 Cr.185.53 Cr.
Long Term Investments3.26 Cr.4.33 Cr.6.73 Cr.14.95 Cr.
Net Tangible Assets58.50 Cr.92.12 Cr.126.59 Cr.132.73 Cr.
Short Term Investments72.17 Cr.58.41 Lakhs2.84 Cr.57.07 Lakhs
Net Receivables3.50 Cr.3.26 Cr.4.36 Cr.13.32 Cr.
Long Term Debt112.67 Cr.98.04 Cr.97.11 Cr.69.37 Cr.
Inventory86.91 Cr.98.92 Cr.122.78 Cr.99.07 Cr.
Accounts Payable30.76 Cr.21.61 Cr.18.50 Cr.23.08 Cr.

New Offers


Upstox offer
Upstox

Open a demat account through us and get the account opening charges waived off

open paperless account