We've got you covered
We are here to guide you in making tough decisions with your hard earned money. Drop us your details and we will reach you for a free one on one discussion with our experts.
or
Call us on: +917410000494
IntraSoft Technologies Limited, through its subsidiaries, develops and delivers e-commerce and e-cards through Internet platform in India and internationally. It owns and operates 123stores.com, an e-commerce retail portal that sells furniture, patio, lawn and garden, and sports and outdoor products, as well as musical instruments and gadgets, home improvement products, art crafts, kitchen dining products and appliances, toys, games and baby products, and others; 123Greetings.com, which offers approximately 42,000 e-cards across various languages covering 3,000 seasonal and everyday categories; and 123Greetings Studio, a platform for artists to upload and monetize their own e-cards. The company also sells its products through online marketplaces, such as Amazon.com, Amazon Canada, eBay.com, Sears.com, Newegg, Rakuten, and Jet.com. IntraSoft Technologies Limited was incorporated in 1996 and is based in Kolkata, India.
TODAY'S HIGH
183.55
TODAY'S LOW
170.35
52 WEEK HIGH
258.8
52 WEEK LOW
100.3
% of Shares Held by
All Insider
61.16%
% of Shares Held by
Institutions
0.00%
% of Float Held by
Institutions
0.00%
Number of Institutions
Holding Shares
0
MARKET CAP
254.78 Cr.
ETERPRISE VALUE
266.77 Cr.
NO. OF SHARES
1.47 Cr.
BOOK VALUE
113.018
DIV. YIELD
1%
DEBT
0
GROSS PROFIT
132.48 Cr.
CASH
0
REVENUE
424.28 Cr.
REVENUE/SHARE
287.807
| Particulars | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 |
|---|---|---|---|---|
| Investments | -1.68 Cr. | 3.78 Cr. | 6.96 Cr. | 96.34 Lakhs |
| Change To Liabilities | 9.15 Cr. | 3.10 Cr. | -5.47 Cr. | -11.96 Cr. |
| Total cashflows from Investing Activities | -46.66 Cr. | -35.29 Cr. | -59.51 Lakhs | -8.19 Cr. |
| Net Borrowings | 14.69 Cr. | -59.74 Lakhs | 24.94 Cr. | -10.09 Cr. |
| Total Cash from Financing Activities | 9.69 Cr. | -4.96 Cr. | 16.66 Cr. | -18.59 Cr. |
| Other Liabilities | 1.65 Cr. | -2.51 Cr. | 95.18 Lakhs | 68.06 Lakhs |
| Total Assets | 0 | 0 | 0 | 0 |
| Net Income | 12.82 Cr. | 8.34 Cr. | 2.10 Cr. | 5.66 Cr. |
| Change in Cash | -1.67 Cr. | -7.35 Cr. | 6.95 Cr. | -10.55 Cr. |
| Effect of Exchange Rate | 1.86 Cr. | -1.46 Cr. | 3.67 Cr. | 28.43 Lakhs |
| Total Cash from Operating Activities | 33.42 Cr. | 34.35 Cr. | -12.79 Cr. | 15.96 Cr. |
| Depreciation | 1.37 Cr. | 2.74 Cr. | 3.96 Cr. | 1.62 Cr. |
| Other Cashflows from Investing Activities | 2.77 Cr. | 1.33 Cr. | 1.37 Cr. | 1.53 Cr. |
| Dividends Paid | -1.47 Cr. | -1.47 Cr. | -3.56 Cr. | -3.52 Cr. |
| Change to Inventory | 12.01 Cr. | 23.86 Cr. | -23.70 Cr. | 24.82 Cr. |
| Change to Account Receivables | -1.42 Cr. | 56.19 Lakhs | 8.82 Cr. | 2.11 Cr. |
| Other Cashflows from Financing Activities | -3.52 Cr. | -2.88 Cr. | -4.71 Cr. | -4.97 Cr. |
| Change to Net Income | -2.16 Cr. | -1.82 Cr. | 41.45 Lakhs | -7.11 Cr. |
| Capital Expenditures | -94.09 Lakhs | -35.60 Lakhs | -1.67 Cr. | -1.21 Cr. |
| Particulars | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 |
|---|---|---|---|---|
| Research Development | None | None | None | None |
| Effect of Accounting Charges | None | None | None | None |
| Income Before Tax | 12.50 Cr. | 8.67 Cr. | 2.13 Cr. | 3.11 Cr. |
| Minority Interest | None | None | None | None |
| Net Income | 11.23 Cr. | 5.88 Cr. | 2.92 Cr. | 3.17 Cr. |
| Selling General Administrative | 107.42 Cr. | 150.94 Cr. | 119.52 Cr. | 198.85 Cr. |
| Gross Profit | 132.48 Cr. | 170.27 Cr. | 137.49 Cr. | 214.85 Cr. |
| Ebit | 11.23 Cr. | 5.88 Cr. | 2.92 Cr. | 3.17 Cr. |
| Operating Income | 11.23 Cr. | 5.88 Cr. | 2.92 Cr. | 3.17 Cr. |
| Other Operating Expenses | 12.44 Cr. | 10.62 Cr. | 10.94 Cr. | 11.05 Cr. |
| Interest Expense | -3.52 Cr. | -3.02 Cr. | -5.07 Cr. | -4.38 Cr. |
| Extraordinary Items | None | None | None | None |
| Non Recurring | None | None | None | None |
| Other Items | None | None | None | None |
| Income Tax Expense | -32.05 Lakhs | 33.68 Lakhs | 2.36 Lakhs | -2.54 Cr. |
| Total Revenue | 421.66 Cr. | 613.13 Cr. | 590.67 Cr. | 836.55 Cr. |
| Total Operating Expenses | 410.42 Cr. | 607.24 Cr. | 587.74 Cr. | 833.37 Cr. |
| Cost of Revenue | 289.17 Cr. | 442.85 Cr. | 453.18 Cr. | 621.69 Cr. |
| Total Other Income Expense Net | 1.26 Cr. | 2.79 Cr. | -79.40 Lakhs | -6.06 Lakhs |
| Discontinued Operations | None | None | None | None |
| Net Income from Continuous Ops. | 12.82 Cr. | 8.34 Cr. | 2.10 Cr. | 5.66 Cr. |
| Net Income Applicable to Common Shares | 12.82 Cr. | 8.34 Cr. | 2.10 Cr. | 5.66 Cr. |
| Particulars | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 |
|---|---|---|---|---|
| Intangible Assets | 108.14 Cr. | 61.33 Cr. | 21.29 Cr. | 12.96 Cr. |
| Capital Surplus | 0 | 55.27 Cr. | 55.27 Cr. | 55.27 Cr. |
| Total Liabilities | 163.95 Cr. | 129.91 Cr. | 143.25 Cr. | 110.85 Cr. |
| Stock Holder Equity | 166.64 Cr. | 153.45 Cr. | 147.89 Cr. | 145.70 Cr. |
| Minority Interest | 0 | 0 | 0 | 0 |
| Other Liabilities | 7.29 Cr. | 4.17 Cr. | 7.59 Cr. | 10.50 Cr. |
| Total Assets | 330.60 Cr. | 283.37 Cr. | 291.15 Cr. | 256.56 Cr. |
| Common Stock | 14.73 Cr. | 14.73 Cr. | 14.73 Cr. | 14.73 Cr. |
| Retained Earnings | 0 | 77.61 Cr. | 70.74 Cr. | 72.25 Cr. |
| Other Liabilities | 13.07 Cr. | 3.28 Cr. | 3.50 Cr. | 3.09 Cr. |
| Good Will | 0 | 0 | 0 | 0 |
| Treasury Stock | 151.91 Cr. | 5.83 Cr. | 7.14 Cr. | 3.43 Cr. |
| Other Assets | 20 Cr. | 20.47 Cr. | 23 Cr. | 25.63 Cr. |
| Cash | 9.19 Cr. | 10.48 Cr. | 18.43 Cr. | 11.57 Cr. |
| Current Liabilities | 38.20 Cr. | 28.58 Cr. | 32.61 Cr. | 38.38 Cr. |
| Long Term Asset Charges | 19.26 Cr. | 19.32 Cr. | 20.12 Cr. | 19.41 Cr. |
| Short Long Term Debt | 7.04 Lakhs | 0 | 0 | 0 |
| Other Stockholder Equity | 151.91 Cr. | 5.83 Cr. | 7.14 Cr. | 3.43 Cr. |
| Property Plant Equipment | 14.84 Cr. | 15.23 Cr. | 28.26 Cr. | 17.47 Cr. |
| Total Cur. Assets | 184.34 Cr. | 181.99 Cr. | 211.84 Cr. | 185.53 Cr. |
| Long Term Investments | 3.26 Cr. | 4.33 Cr. | 6.73 Cr. | 14.95 Cr. |
| Net Tangible Assets | 58.50 Cr. | 92.12 Cr. | 126.59 Cr. | 132.73 Cr. |
| Short Term Investments | 72.17 Cr. | 58.41 Lakhs | 2.84 Cr. | 57.07 Lakhs |
| Net Receivables | 3.50 Cr. | 3.26 Cr. | 4.36 Cr. | 13.32 Cr. |
| Long Term Debt | 112.67 Cr. | 98.04 Cr. | 97.11 Cr. | 69.37 Cr. |
| Inventory | 86.91 Cr. | 98.92 Cr. | 122.78 Cr. | 99.07 Cr. |
| Accounts Payable | 30.76 Cr. | 21.61 Cr. | 18.50 Cr. | 23.08 Cr. |
Open a demat account through us and get the account opening charges waived off
open paperless account