Intellect Design Arena Limited (INTELLECT)
ISIN: INE306R01017 Industry: Software—Application Sector: Technology Website
456.5
-8.1(-1.74%)

Intellect Design Arena Limited provides software development and related services for banking, insurance, and other financial services in India and internationally. It offers platforms and products, such as iGTB, a suite of transaction banking solutions that includes digital transaction banking, trade and supply chain finance, liquid management, payment, and virtual account management solutions; iGCB, an end-to-end contextual banking suite for retail and corporate banking solution, which consists of digital core, digital lending, quantum core, and cards; iRTM, a risk, treasury, and capital markets platform that supports straight-through processing (STP) and various asset classes over a configurable and scalable platform; Intellect SEEC, an insurance solution; and Intellect WealthQube, a solution for wealth managers, private bankers, advisory firms, and financial advisors. The company was incorporated in 2011 and is based in Chennai, India.

Pricing Updates

TODAY'S HIGH

465.55

TODAY'S LOW

454.6

52 WEEK HIGH

986.65

52 WEEK LOW

407.45

Major Holders

% of Shares Held by
All Insider

47.49%

% of Shares Held by
Institutions

13.54%

% of Float Held by
Institutions

25.78%

Number of Institutions
Holding Shares

50

Company Overview

MARKET CAP

6183.93 Cr.

ETERPRISE VALUE

5820.88 Cr.

NO. OF SHARES

13.54 Cr.

BOOK VALUE

136.847

DIV. YIELD

2.5%

DEBT

18.55 Cr.

GROSS PROFIT

958.73 Cr.

CASH

444.48 Cr.

REVENUE

2086.53 Cr.

REVENUE/SHARE

156.032

OHLC Chart 1y 2y 5y 10y

Price Chart

1d 1w 1m 3m 6m 1Yr 2Yr 5Yr

Volumes Chart

1d 1w 1m 3m 6m 1Yr 2Yr 5Yr

Cashflows

ParticularsMar 2022Mar 2021Mar 2020Mar 2019
Investments-290.58 Cr.-79.39 Cr.21.30 Cr.75.41 Cr.
Change To Liabilities0000
Total cashflows from Investing Activities-399.14 Cr.-190.48 Cr.-99.88 Cr.1.10 Cr.
Net Borrowings-57.18 Cr.-222.58 Cr.91.18 Cr.-32.13 Cr.
Total Cash from Financing Activities-52.10 Cr.-225.33 Cr.80.10 Cr.62.97 Cr.
Other Liabilities-58.01 Cr.15.56 Cr.6.85 Cr.-199.28 Cr.
Total Assets8.30 Cr.5.36 Cr.4.08 Cr.106.70 Cr.
Net Income349.08 Cr.262.76 Cr.15.99 Cr.131.34 Cr.
Change in Cash1.44 Cr.45.01 Cr.24.43 Cr.13.81 Cr.
Effect of Exchange Rate-25.20 Lakhs-2.48 Cr.64.20 Lakhs8.80 Lakhs
Total Cash from Operating Activities452.93 Cr.463.32 Cr.43.56 Cr.-50.34 Cr.
Depreciation97.56 Cr.76.71 Cr.36.63 Cr.20.50 Cr.
Other Cashflows from Investing Activities10.04 Cr.2.60 Cr.3.18 Cr.4.98 Cr.
Dividends Paid-81.80 Lakhs-1.33 Cr.-1.33 Cr.-1.33 Cr.
Change to Inventory0000
Change to Account Receivables-36.34 Cr.62.43 Cr.-87.14 Cr.21.74 Cr.
Other Cashflows from Financing Activities-2.40 Cr.-6.78 Cr.-15.17 Cr.-11.59 Cr.
Change to Net Income100.65 Cr.45.83 Cr.38.91 Cr.-45.70 Cr.
Capital Expenditures-129.22 Cr.-113.81 Cr.-135 Cr.-130.13 Cr.

Financials

ParticularsMar 2022Mar 2021Mar 2020Mar 2019
Research DevelopmentNoneNoneNoneNone
Effect of Accounting ChargesNoneNoneNoneNone
Income Before Tax413.18 Cr.290.08 Cr.22.73 Cr.140.20 Cr.
Minority Interest12.89 Cr.11.99 Cr.11.80 Cr.9.04 Cr.
Net Income374.50 Cr.278.10 Cr.1.87 Cr.97.78 Cr.
Selling General Administrative012.18 Cr.37.79 Cr.49.26 Cr.
Gross Profit958.73 Cr.689.42 Cr.534.79 Cr.610.69 Cr.
Ebit374.50 Cr.278.10 Cr.1.87 Cr.97.78 Cr.
Operating Income374.50 Cr.278.10 Cr.1.87 Cr.97.78 Cr.
Other Operating Expenses486.67 Cr.334.61 Cr.426.16 Cr.422.09 Cr.
Interest Expense-4.27 Cr.-9.17 Cr.-17.36 Cr.-11.44 Cr.
Extraordinary ItemsNoneNoneNoneNone
Non RecurringNoneNoneNoneNone
Other ItemsNoneNoneNoneNone
Income Tax Expense62.74 Cr.25.45 Cr.5.09 Cr.8.94 Cr.
Total Revenue1878.18 Cr.1497.45 Cr.1346.88 Cr.1449.56 Cr.
Total Operating Expenses1503.68 Cr.1219.35 Cr.1345 Cr.1351.78 Cr.
Cost of Revenue919.45 Cr.808.03 Cr.812.08 Cr.838.87 Cr.
Total Other Income Expense Net38.68 Cr.11.31 Cr.20.85 Cr.42.42 Cr.
Discontinued OperationsNoneNoneNoneNone
Net Income from Continuous Ops.350.44 Cr.264.63 Cr.17.64 Cr.131.26 Cr.
Net Income Applicable to Common Shares349.08 Cr.262.76 Cr.15.99 Cr.131.34 Cr.

Balance Sheet

ParticularsMar 2022Mar 2021Mar 2020Mar 2019
Intangible Assets570.47 Cr.521.61 Cr.438.51 Cr.341.02 Cr.
Capital Surplus0519.69 Cr.509.90 Cr.502.58 Cr.
Total Liabilities771.87 Cr.639.31 Cr.812.86 Cr.602.60 Cr.
Stock Holder Equity1808.74 Cr.1392.83 Cr.1045.01 Cr.1019.73 Cr.
Minority Interest12.89 Cr.11.99 Cr.11.80 Cr.9.04 Cr.
Other Liabilities420.97 Cr.359.80 Cr.151.17 Cr.131.64 Cr.
Total Assets2593.52 Cr.2044.14 Cr.1869.67 Cr.1631.37 Cr.
Common Stock67.27 Cr.66.48 Cr.66.16 Cr.65.88 Cr.
Retained Earnings0661.18 Cr.395.48 Cr.380.24 Cr.
Other Liabilities1.66 Cr.2.73 Cr.18.74 Cr.2.58 Cr.
Good Will30.45 Cr.29.38 Cr.30.40 Cr.36.44 Cr.
Treasury Stock1741.47 Cr.1326.35 Cr.73.44 Cr.71.01 Cr.
Other Assets196.78 Cr.203.38 Cr.178.33 Cr.191.73 Cr.
Cash158.74 Cr.152.74 Cr.99.72 Cr.75.29 Cr.
Current Liabilities762.89 Cr.610.78 Cr.730.27 Cr.536.47 Cr.
Long Term Asset Charges59.98 Cr.80.73 Cr.44.65 Cr.44.17 Cr.
Short Long Term Debt034.40 Cr.35.60 Cr.32.54 Cr.
Other Stockholder Equity1741.47 Cr.1326.35 Cr.73.44 Cr.71.01 Cr.
Property Plant Equipment176.23 Cr.194.67 Cr.210.66 Cr.184.26 Cr.
Total Cur. Assets1567.16 Cr.1045.14 Cr.951.48 Cr.825.45 Cr.
Long Term Investments52.40 Cr.49.94 Cr.60.26 Cr.52.45 Cr.
Net Tangible Assets1207.81 Cr.841.84 Cr.576.08 Cr.642.25 Cr.
Short Term Investments363.83 Cr.587.22 Cr.00
Net Receivables192.27 Cr.191.42 Cr.727.72 Cr.628.49 Cr.
Long Term Debt07.55 Cr.34.70 Cr.63.54 Cr.
Inventory0000
Accounts Payable256.75 Cr.168.52 Cr.207.97 Cr.166.41 Cr.

New Offers


Upstox offer
Upstox

Open a demat account through us and get the account opening charges waived off

open paperless account