We've got you covered
We are here to guide you in making tough decisions with your hard earned money. Drop us your details and we will reach you for a free one on one discussion with our experts.
or
Call us on: +917410000494
Indian Metals and Ferro Alloys Limited produces and sells ferro chrome in India. It also offers fly-ash bricks and low-density aggregates. The company exports its products to Korea, China, Japan, and Taiwan. Indian Metals and Ferro Alloys Limited was incorporated in 1961 and is headquartered in Bhubaneswar, India.
TODAY'S HIGH
284
TODAY'S LOW
280
52 WEEK HIGH
513
52 WEEK LOW
230
% of Shares Held by
All Insider
83.53%
% of Shares Held by
Institutions
0.24%
% of Float Held by
Institutions
1.46%
Number of Institutions
Holding Shares
5
MARKET CAP
1518.26 Cr.
ETERPRISE VALUE
1881.19 Cr.
NO. OF SHARES
5.39 Cr.
BOOK VALUE
317.929
DIV. YIELD
7.5%
DEBT
490.10 Cr.
GROSS PROFIT
1445.91 Cr.
CASH
161.61 Cr.
REVENUE
2808.51 Cr.
REVENUE/SHARE
520.544
Particulars | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 |
---|---|---|---|---|
Investments | -21.31 Cr. | -83.53 Cr. | 36.10 Cr. | 71.27 Cr. |
Change To Liabilities | 22.24 Cr. | -3.60 Cr. | -83.06 Cr. | 86.21 Cr. |
Total cashflows from Investing Activities | -106.03 Cr. | -106.18 Cr. | -49.68 Cr. | -30.99 Cr. |
Net Borrowings | -188.54 Cr. | -32.33 Cr. | -81.68 Cr. | -61.36 Cr. |
Total Cash from Financing Activities | -284.04 Cr. | -99.30 Cr. | -182.31 Cr. | -187.49 Cr. |
Other Liabilities | 0 | 0 | 0 | 0 |
Total Assets | 0 | 0 | 0 | 0 |
Net Income | 507.24 Cr. | 166.55 Cr. | -66.49 Cr. | -1.02 Cr. |
Change in Cash | -5 Lakhs | 2.10 Cr. | -11.08 Cr. | -1.54 Cr. |
Effect of Exchange Rate | 2 Lakhs | 44 Lakhs | 40 Lakhs | 37 Lakhs |
Total Cash from Operating Activities | 390 Cr. | 207.14 Cr. | 220.51 Cr. | 216.57 Cr. |
Depreciation | 110.22 Cr. | 103.36 Cr. | 103.31 Cr. | 97.26 Cr. |
Other Cashflows from Investing Activities | 2.23 Cr. | 2.71 Cr. | 7.41 Cr. | 1.08 Cr. |
Dividends Paid | -32.93 Cr. | -8.64 Cr. | -13.82 Cr. | -40.88 Cr. |
Change to Inventory | -176.86 Cr. | -13.78 Cr. | 113.83 Cr. | -116.85 Cr. |
Change to Account Receivables | -64.87 Cr. | -126.60 Cr. | 48.22 Cr. | 2.59 Cr. |
Other Cashflows from Financing Activities | -62.57 Cr. | -58.33 Cr. | -86.81 Cr. | -85.25 Cr. |
Change to Net Income | -7.97 Cr. | 80.35 Cr. | 103.80 Cr. | 147.48 Cr. |
Capital Expenditures | -87.10 Cr. | -35.78 Cr. | -95.20 Cr. | -104.74 Cr. |
Particulars | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 |
---|---|---|---|---|
Research Development | None | None | None | None |
Effect of Accounting Charges | None | None | None | None |
Income Before Tax | 657.65 Cr. | 228.46 Cr. | -90.78 Cr. | 19.12 Cr. |
Minority Interest | 30.40 Cr. | 30.47 Cr. | 30.59 Cr. | 30.47 Cr. |
Net Income | 692.84 Cr. | 233.93 Cr. | 15.49 Cr. | 218.66 Cr. |
Selling General Administrative | 207.40 Cr. | 168.57 Cr. | 160.75 Cr. | 168.13 Cr. |
Gross Profit | 1505.96 Cr. | 859.89 Cr. | 625.12 Cr. | 817.82 Cr. |
Ebit | 692.84 Cr. | 233.93 Cr. | 15.49 Cr. | 218.66 Cr. |
Operating Income | 692.84 Cr. | 233.93 Cr. | 15.49 Cr. | 218.66 Cr. |
Other Operating Expenses | 494.50 Cr. | 353.17 Cr. | 326.81 Cr. | 332.87 Cr. |
Interest Expense | -52.55 Cr. | -62.28 Cr. | -91.67 Cr. | -88.64 Cr. |
Extraordinary Items | None | None | None | None |
Non Recurring | None | None | None | None |
Other Items | None | None | None | None |
Income Tax Expense | 149.95 Cr. | 61.48 Cr. | -24.81 Cr. | 19.70 Cr. |
Total Revenue | 2602.95 Cr. | 1844.23 Cr. | 1611.94 Cr. | 1633.78 Cr. |
Total Operating Expenses | 1910.11 Cr. | 1610.30 Cr. | 1596.45 Cr. | 1415.12 Cr. |
Cost of Revenue | 1096.99 Cr. | 984.34 Cr. | 986.82 Cr. | 815.96 Cr. |
Total Other Income Expense Net | -35.19 Cr. | -5.47 Cr. | -106.27 Cr. | -199.54 Cr. |
Discontinued Operations | None | None | None | None |
Net Income from Continuous Ops. | 507.70 Cr. | 166.98 Cr. | -65.97 Cr. | -58 Lakhs |
Net Income Applicable to Common Shares | 507.24 Cr. | 166.55 Cr. | -66.49 Cr. | -1.02 Cr. |
Particulars | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 |
---|---|---|---|---|
Intangible Assets | 76 Lakhs | 0 | 86 Lakhs | 1.76 Cr. |
Capital Surplus | 0 | 168.45 Cr. | 168.45 Cr. | 168.45 Cr. |
Total Liabilities | 1075.73 Cr. | 1269.07 Cr. | 1299.50 Cr. | 1454.19 Cr. |
Stock Holder Equity | 1715.36 Cr. | 1241.83 Cr. | 1083.92 Cr. | 1170.21 Cr. |
Minority Interest | 30.40 Cr. | 30.47 Cr. | 30.59 Cr. | 30.47 Cr. |
Other Liabilities | 235.38 Cr. | 14.53 Cr. | 38.83 Cr. | 20.74 Cr. |
Total Assets | 2821.49 Cr. | 2541.37 Cr. | 2414.01 Cr. | 2654.87 Cr. |
Common Stock | 53.96 Cr. | 26.98 Cr. | 26.98 Cr. | 13.06 Cr. |
Retained Earnings | 0 | 1018.08 Cr. | 860.07 Cr. | 946.42 Cr. |
Other Liabilities | 195.86 Cr. | 221.27 Cr. | 208.08 Cr. | 240.15 Cr. |
Good Will | 20.50 Cr. | 20.50 Cr. | 20.50 Cr. | 20.50 Cr. |
Treasury Stock | 1661.40 Cr. | 28.32 Cr. | 28.42 Cr. | 42.28 Cr. |
Other Assets | 324.54 Cr. | 247.27 Cr. | 258.69 Cr. | 262.98 Cr. |
Cash | 23.15 Cr. | 7.46 Cr. | 5.36 Cr. | 16.44 Cr. |
Current Liabilities | 858.04 Cr. | 741.29 Cr. | 736.87 Cr. | 829.02 Cr. |
Long Term Asset Charges | 0 | 0 | 0 | 0 |
Short Long Term Debt | 466.94 Cr. | 90.07 Cr. | 88.20 Cr. | 121.72 Cr. |
Other Stockholder Equity | 1661.40 Cr. | 28.32 Cr. | 28.42 Cr. | 42.28 Cr. |
Property Plant Equipment | 1346.35 Cr. | 1372.35 Cr. | 1448.10 Cr. | 1448.59 Cr. |
Total Cur. Assets | 1129.03 Cr. | 900.90 Cr. | 685.53 Cr. | 920.94 Cr. |
Long Term Investments | 31 Lakhs | 35 Lakhs | 33 Lakhs | 10 Lakhs |
Net Tangible Assets | 1694.10 Cr. | 1221.33 Cr. | 1062.56 Cr. | 1147.95 Cr. |
Short Term Investments | 154.20 Cr. | 10.75 Cr. | 9.06 Cr. | 11.88 Cr. |
Net Receivables | 140.57 Cr. | 208.76 Cr. | 125.60 Cr. | 176.50 Cr. |
Long Term Debt | 9.45 Cr. | 293.59 Cr. | 340.42 Cr. | 385.02 Cr. |
Inventory | 622.20 Cr. | 445.33 Cr. | 431.55 Cr. | 544.92 Cr. |
Accounts Payable | 146.60 Cr. | 189.34 Cr. | 185.38 Cr. | 272.02 Cr. |