Igarashi Motors India Limited (IGARASHI)
ISIN: INE188B01013 Industry: Auto Parts Sector: Consumer Cyclical Website
285.7
9.5(3.44%)

Igarashi Motors India Limited manufactures and sells electric micro motors and its accessories for the automotive sector in India, the United States, Japan, Germany, Hong Kong, and internationally. Its products include electric DC micro motors, and stamping and motor components. The company was formerly known as CG Igarashi Motors Limited and changed its name to Igarashi Motors India Limited in July 2003. The company was incorporated in 1992 and is based in Chennai, India. Igarashi Motors India Limited is a subsidiary of Agile Electric Sub Assembly Pvt Ltd.

Pricing Updates

TODAY'S HIGH

288.65

TODAY'S LOW

275.25

52 WEEK HIGH

613.95

52 WEEK LOW

249.5

Major Holders

% of Shares Held by
All Insider

77.80%

% of Shares Held by
Institutions

0.71%

% of Float Held by
Institutions

3.20%

Number of Institutions
Holding Shares

3

Company Overview

MARKET CAP

899.24 Cr.

ETERPRISE VALUE

944.79 Cr.

NO. OF SHARES

3.14 Cr.

BOOK VALUE

138.925

DIV. YIELD

1.5%

DEBT

100.30 Cr.

GROSS PROFIT

195.15 Cr.

CASH

26.86 Cr.

REVENUE

563.33 Cr.

REVENUE/SHARE

179.889

OHLC Chart 1y 2y 5y 10y

Price Chart

1d 1w 1m 3m 6m 1Yr 2Yr 5Yr

Volumes Chart

1d 1w 1m 3m 6m 1Yr 2Yr 5Yr

Cashflows

ParticularsMar 2022Mar 2021Mar 2020Mar 2019
Investments-18.43 Cr.19.72 Cr.-6.77 Cr.108.97 Cr.
Change To Liabilities-27.61 Cr.23.49 Cr.15.41 Cr.-10.62 Cr.
Total cashflows from Investing Activities-54.57 Cr.5.95 Cr.-40.63 Cr.-104.10 Cr.
Net Borrowings-13.09 Cr.-27.57 Cr.-17.01 Cr.-22.38 Cr.
Total Cash from Financing Activities-23.70 Cr.-37.83 Cr.-49.41 Cr.-59.47 Cr.
Other Liabilities3.22 Cr.-9.50 Cr.-1.01 Cr.29.80 Cr.
Total Assets0000
Net Income1.19 Cr.25.62 Cr.29.90 Cr.57.41 Cr.
Change in Cash-5.51 Cr.8.76 Cr.26.58 Lakhs37.03 Lakhs
Effect of Exchange Rate0000
Total Cash from Operating Activities72.76 Cr.40.64 Cr.90.31 Cr.163.94 Cr.
Depreciation44.47 Cr.42.66 Cr.41.32 Cr.39.31 Cr.
Other Cashflows from Investing Activities3.53 Lakhs14.34 Lakhs16.10 Lakhs2.70 Cr.
Dividends Paid-4.72 Cr.-3.75 Cr.-18.46 Cr.-22.04 Cr.
Change to Inventory19.20 Cr.-24.69 Cr.-14.75 Cr.-82.94 Lakhs
Change to Account Receivables33.61 Cr.-30.27 Cr.9.18 Cr.25.32 Cr.
Other Cashflows from Financing Activities-5.88 Cr.-6.51 Cr.-13.93 Cr.-15.04 Cr.
Change to Net Income-1.31 Cr.11.33 Cr.9.04 Cr.22.91 Cr.
Capital Expenditures-36.18 Cr.-13.91 Cr.-34.09 Cr.-80.94 Cr.

Financials

ParticularsMar 2022Mar 2021Mar 2020Mar 2019
Research DevelopmentNoneNoneNoneNone
Effect of Accounting ChargesNoneNoneNoneNone
Income Before Tax2.31 Cr.32.44 Cr.32.45 Cr.85.92 Cr.
Minority InterestNoneNoneNoneNone
Net Income8.86 Cr.35.31 Cr.43.76 Cr.96.67 Cr.
Selling General Administrative49.43 Cr.46.66 Cr.52 Cr.60.67 Cr.
Gross Profit195.15 Cr.208.43 Cr.220.48 Cr.279.45 Cr.
Ebit8.86 Cr.35.31 Cr.43.76 Cr.96.67 Cr.
Operating Income8.86 Cr.35.31 Cr.43.76 Cr.96.67 Cr.
Other Operating Expenses92.38 Cr.81.77 Cr.82.18 Cr.82.16 Cr.
Interest Expense-6.55 Cr.-6.01 Cr.-8.31 Cr.-10.36 Cr.
Extraordinary ItemsNoneNoneNoneNone
Non RecurringNoneNoneNoneNone
Other ItemsNoneNoneNoneNone
Income Tax Expense1.12 Cr.6.82 Cr.2.54 Cr.28.51 Cr.
Total Revenue563.33 Cr.539.08 Cr.543.29 Cr.625.64 Cr.
Total Operating Expenses554.47 Cr.503.76 Cr.499.53 Cr.528.96 Cr.
Cost of Revenue368.18 Cr.330.64 Cr.322.80 Cr.346.19 Cr.
Total Other Income Expense Net-6.55 Cr.-2.87 Cr.-11.30 Cr.-10.74 Cr.
Discontinued OperationsNoneNoneNoneNone
Net Income from Continuous Ops.1.19 Cr.25.62 Cr.29.90 Cr.57.41 Cr.
Net Income Applicable to Common Shares1.19 Cr.25.62 Cr.29.90 Cr.57.41 Cr.

Balance Sheet

ParticularsMar 2022Mar 2021Mar 2020Mar 2019
Intangible Assets9.39 Cr.4.25 Cr.6.98 Cr.5.11 Cr.
Capital Surplus134.32 Cr.134.32 Cr.134.32 Cr.134.32 Cr.
Total Liabilities238.34 Cr.260.45 Cr.250.16 Cr.240.71 Cr.
Stock Holder Equity438.28 Cr.439.31 Cr.422.85 Cr.429.58 Cr.
Minority Interest0000
Other Liabilities24.27 Cr.13.74 Cr.4.22 Cr.14.30 Cr.
Total Assets676.62 Cr.699.77 Cr.673.01 Cr.670.29 Cr.
Common Stock31.47 Cr.31.47 Cr.31.47 Cr.31.47 Cr.
Retained Earnings265.29 Cr.300.72 Cr.277.19 Cr.267.36 Cr.
Other Liabilities20.75 Cr.18.64 Cr.17.52 Cr.20.44 Cr.
Good Will0000
Treasury Stock7.18 Cr.-27.20 Cr.-20.13 Cr.-3.58 Cr.
Other Assets12.95 Cr.15.54 Cr.14.38 Cr.11.96 Cr.
Cash6.62 Cr.11.58 Cr.2.82 Cr.2.55 Cr.
Current Liabilities181.33 Cr.220.59 Cr.197.46 Cr.179.76 Cr.
Long Term Asset Charges0000
Short Long Term Debt59.69 Cr.18.89 Cr.35.55 Cr.60.17 Cr.
Other Stockholder Equity7.18 Cr.-27.20 Cr.-20.13 Cr.-3.58 Cr.
Property Plant Equipment379.34 Cr.366.95 Cr.394.37 Cr.397.65 Cr.
Total Cur. Assets274.31 Cr.312.45 Cr.249.97 Cr.233.97 Cr.
Long Term Investments62.90 Lakhs56.01 Lakhs7.30 Cr.21.59 Cr.
Net Tangible Assets428.88 Cr.435.06 Cr.415.86 Cr.424.46 Cr.
Short Term Investments20.23 Cr.1.61 Cr.65.92 Lakhs3.28 Cr.
Net Receivables134.71 Cr.171.16 Cr.141.41 Cr.145.72 Cr.
Long Term Debt20.08 Cr.19.15 Cr.28.29 Cr.40.50 Cr.
Inventory81.96 Cr.101.16 Cr.76.46 Cr.61.71 Cr.
Accounts Payable93 Cr.121.87 Cr.97.34 Cr.79.67 Cr.

New Offers


Upstox offer
Upstox

Open a demat account through us and get the account opening charges waived off

open paperless account