Vodafone Idea Limited (IDEA)
ISIN: - Industry: Telecom Services Sector: Communication Services Website
8.9
-0.1(-1.11%)

Vodafone Idea Limited provides mobile telecommunication services in India. It offers voice and data services on 2G, 3G, and 4G technologies; broadband services; content services; digital and Internet of thing services; and other value added services, including entertainment, voice and SMS based, and utility services. The company also provides long distance and ISP services; passive infrastructure services; manpower services; fiber infrastructure services; and business and enterprise services. It also trades in mobile handsets, data cards, and related accessories. As of June 30, 2022, it had approximately 226.1 million mobile subscribers. The company was formerly known as Idea Cellular Limited and changed its name to Vodafone Idea Limited in August 2018. Vodafone Idea Limited was incorporated in 1995 and is based in Mumbai, India.

Pricing Updates

TODAY'S HIGH

9.1

TODAY'S LOW

8.9

52 WEEK HIGH

16.8

52 WEEK LOW

5.8

Major Holders

% of Shares Held by
All Insider

75.00%

% of Shares Held by
Institutions

3.84%

% of Float Held by
Institutions

15.34%

Number of Institutions
Holding Shares

48

Company Overview

MARKET CAP

28618.66 Cr.

ETERPRISE VALUE

257526.59 Cr.

NO. OF SHARES

3211.88 Cr.

BOOK VALUE

-19.292

DIV. YIELD

0.361781%

DEBT

231082.11 Cr.

GROSS PROFIT

17576.40 Cr.

CASH

1498.89 Cr.

REVENUE

39756.19 Cr.

REVENUE/SHARE

13.393

OHLC Chart 1y 2y 5y 10y

Price Chart

1d 1w 1m 3m 6m 1Yr 2Yr 5Yr

Volumes Chart

1d 1w 1m 3m 6m 1Yr 2Yr 5Yr

Cashflows

ParticularsMar 2022Mar 2021Mar 2020Mar 2019
Investments15 Cr.5890.10 Cr.4891.90 Cr.-430.20 Cr.
Change To Liabilities-343.20 Cr.552.20 Cr.-1097.40 Cr.4087.20 Cr.
Total cashflows from Investing Activities-5730.30 Cr.1075.10 Cr.-2789.80 Cr.-7378.80 Cr.
Net Borrowings-12253.80 Cr.-13905.80 Cr.-14676.60 Cr.2129.90 Cr.
Total Cash from Financing Activities-10553.80 Cr.-16731.40 Cr.-5018.70 Cr.-2949.40 Cr.
Other Liabilities42.50 Cr.-2312.20 Cr.-8069.10 Cr.-1670.90 Cr.
Total Assets4500 Cr.4500 Cr.24999.80 Cr.10 Lakhs
Net Income-28245.40 Cr.-44233.10 Cr.-73878.10 Cr.-14603.90 Cr.
Change in Cash1102.90 Cr.-16.60 Cr.-388.90 Cr.758.20 Cr.
Effect of Exchange Rate0000
Total Cash from Operating Activities17387 Cr.15639.70 Cr.7327.50 Cr.5347.80 Cr.
Depreciation23584.30 Cr.23313.20 Cr.23993.20 Cr.14246.10 Cr.
Other Cashflows from Investing Activities59.40 Cr.291.20 Cr.119.40 Cr.333.40 Cr.
Dividends Paid0000
Change to Inventory-1.70 Cr.1.90 Cr.1.70 Cr.36.10 Cr.
Change to Account Receivables-38.30 Cr.313.60 Cr.-80.70 Cr.350.60 Cr.
Other Cashflows from Financing Activities-2800 Cr.-2825.60 Cr.-15341.90 Cr.-5079.40 Cr.
Change to Net Income22388.80 Cr.37678.80 Cr.66094.70 Cr.2613.10 Cr.
Capital Expenditures-6008.90 Cr.-4709.70 Cr.-7966.20 Cr.-7651.90 Cr.

Financials

ParticularsMar 2022Mar 2021Mar 2020Mar 2019
Research DevelopmentNoneNoneNoneNone
Effect of Accounting ChargesNoneNoneNoneNone
Income Before Tax-28234.10 Cr.-44253.40 Cr.-61797 Cr.-18175.40 Cr.
Minority InterestNoneNoneNoneNone
Net Income-7548.20 Cr.-6696.90 Cr.-9464.20 Cr.-10487.20 Cr.
Selling General Administrative0787.50 Cr.1177.40 Cr.1482.40 Cr.
Gross Profit16873.60 Cr.18820.60 Cr.17666.60 Cr.6723.90 Cr.
Ebit-7548.20 Cr.-6696.90 Cr.-9464.20 Cr.-10487.20 Cr.
Operating Income-7548.20 Cr.-6696.90 Cr.-9464.20 Cr.-10487.20 Cr.
Other Operating Expenses837.50 Cr.1091.50 Cr.1597 Cr.1193.10 Cr.
Interest Expense-20980.80 Cr.-18066.40 Cr.-14711.60 Cr.-9218.40 Cr.
Extraordinary ItemsNoneNoneNoneNone
Non RecurringNoneNoneNoneNone
Other ItemsNoneNoneNoneNone
Income Tax Expense11.30 Cr.-20.30 Cr.12081.10 Cr.-3571.50 Cr.
Total Revenue38498.40 Cr.41938.20 Cr.44916.70 Cr.37005.60 Cr.
Total Operating Expenses46046.60 Cr.48635.10 Cr.54380.90 Cr.47492.80 Cr.
Cost of Revenue21624.80 Cr.23117.60 Cr.27250.10 Cr.30281.70 Cr.
Total Other Income Expense Net-20685.90 Cr.-37556.50 Cr.-52332.80 Cr.-7688.20 Cr.
Discontinued OperationsNoneNoneNoneNone
Net Income from Continuous Ops.-28245.40 Cr.-44233.10 Cr.-73878.10 Cr.-14603.90 Cr.
Net Income Applicable to Common Shares-28245.40 Cr.-44233.10 Cr.-73904.90 Cr.-14628.60 Cr.

Balance Sheet

ParticularsMar 2022Mar 2021Mar 2020Mar 2019
Intangible Assets103226.30 Cr.109926.30 Cr.119555.80 Cr.130221 Cr.
Capital Surplus0108469.80 Cr.108469.80 Cr.103553.20 Cr.
Total Liabilities255993.90 Cr.241708.60 Cr.220939.70 Cr.170064.70 Cr.
Stock Holder Equity-61964.80 Cr.-38228 Cr.5979.90 Cr.59634.80 Cr.
Minority Interest0000
Other Liabilities21586.20 Cr.18344.30 Cr.54236.50 Cr.13602.70 Cr.
Total Assets194029.10 Cr.203480.60 Cr.226919.60 Cr.229699.50 Cr.
Common Stock32118.80 Cr.28735.40 Cr.28735.40 Cr.8735.60 Cr.
Retained Earnings0-145998.40 Cr.-101820 Cr.-23267.20 Cr.
Other Liabilities7476.70 Cr.6936.20 Cr.12452.50 Cr.11423.40 Cr.
Good Will0003.60 Cr.
Treasury Stock-94083.60 Cr.-29434.80 Cr.-29405.30 Cr.-29386.80 Cr.
Other Assets20005.40 Cr.21280.70 Cr.21800.50 Cr.26952.60 Cr.
Cash3496.60 Cr.350.30 Cr.370.80 Cr.842.80 Cr.
Current Liabilities61133.90 Cr.66402.50 Cr.95779 Cr.54238.40 Cr.
Long Term Asset Charges6 Cr.2.30 Cr.2 Cr.10338.50 Cr.
Short Long Term Debt14966.90 Cr.22894.80 Cr.18682.90 Cr.17416.30 Cr.
Other Stockholder Equity-94083.60 Cr.-29434.80 Cr.-29405.30 Cr.-29386.80 Cr.
Property Plant Equipment53956.60 Cr.58170 Cr.67352.80 Cr.52611.30 Cr.
Total Cur. Assets16835.50 Cr.14099.50 Cr.16686.10 Cr.18381.20 Cr.
Long Term Investments5.30 Cr.4.10 Cr.1524.40 Cr.1529.80 Cr.
Net Tangible Assets-165191.10 Cr.-148154.30 Cr.-113575.90 Cr.-70589.80 Cr.
Short Term Investments02.70 Cr.2105.20 Cr.6708.80 Cr.
Net Receivables3047 Cr.11010.20 Cr.11053.90 Cr.10084 Cr.
Long Term Debt175950.80 Cr.157415.50 Cr.96280.40 Cr.104402.90 Cr.
Inventory2.30 Cr.60 Lakhs2.50 Cr.4.20 Cr.
Accounts Payable13169.90 Cr.13275.70 Cr.11767.20 Cr.12648.60 Cr.

New Offers


Upstox offer
Upstox

Open a demat account through us and get the account opening charges waived off

open paperless account