Hisar Metal Industries Limited (HISARMETAL)
ISIN: - Industry: Steel Sector: Basic Materials Website
134.65
0.45(0.34%)

Hisar Metal Industries Limited manufactures and sells cold rolled stainless steel strips, and stainless steel tubes and pipes in India. It also exports its products. The company was incorporated in 1990 and is based in Hisar, India.

Pricing Updates

TODAY'S HIGH

138.8

TODAY'S LOW

134

52 WEEK HIGH

152.2

52 WEEK LOW

91.2

Major Holders

% of Shares Held by
All Insider

68.52%

% of Shares Held by
Institutions

0.00%

% of Float Held by
Institutions

0.00%

Number of Institutions
Holding Shares

0

Company Overview

MARKET CAP

72.71 Cr.

ETERPRISE VALUE

131.85 Cr.

NO. OF SHARES

54 Lakhs

BOOK VALUE

95.037

DIV. YIELD

1%

DEBT

66.22 Cr.

GROSS PROFIT

35.12 Cr.

CASH

6.21 Cr.

REVENUE

292.61 Cr.

REVENUE/SHARE

541.861

OHLC Chart 1y 2y 5y 10y

Price Chart

1d 1w 1m 3m 6m 1Yr 2Yr 5Yr

Volumes Chart

1d 1w 1m 3m 6m 1Yr 2Yr 5Yr

Cashflows

ParticularsMar 2022Mar 2021Mar 2020Mar 2019
Investments0000
Change To Liabilities-14.93 Cr.30.58 Cr.-16.57 Cr.5.32 Cr.
Total cashflows from Investing Activities86.26 Lakhs-1.93 Cr.-1.36 Cr.-3.17 Cr.
Net Borrowings2.27 Cr.-57.12 Lakhs8.31 Lakhs-2.25 Cr.
Total Cash from Financing Activities-3.22 Cr.-6.06 Cr.-5.74 Cr.-7.82 Cr.
Other Liabilities37.14 Lakhs-1.81 Cr.20.99 Lakhs1.46 Cr.
Total Assets0000
Net Income12.06 Cr.5.40 Cr.3.91 Cr.5.32 Cr.
Change in Cash85.69 Lakhs22.32 Lakhs-3.05 Cr.1.03 Cr.
Effect of Exchange Rate0000
Total Cash from Operating Activities3.22 Cr.8.21 Cr.4.05 Cr.12.03 Cr.
Depreciation2.12 Cr.2.14 Cr.2.31 Cr.2.08 Cr.
Other Cashflows from Investing Activities-1.12 Lakhs-2.20 Lakhs-44.42 Lakhs31.08 Lakhs
Dividends Paid-54 Lakhs-54 Lakhs-54 Lakhs-54 Lakhs
Change to Inventory4.95 Cr.-21.24 Cr.-1.93 Cr.-4.99 Cr.
Change to Account Receivables-5.33 Cr.-12.23 Cr.11.29 Cr.-1.64 Cr.
Other Cashflows from Financing Activities-4.96 Cr.-4.95 Cr.-5.28 Cr.-5.02 Cr.
Change to Net Income3.98 Cr.5.37 Cr.4.84 Cr.4.47 Cr.
Capital Expenditures-67.92 Lakhs-1.91 Cr.-92.11 Lakhs-3.54 Cr.

Financials

ParticularsMar 2022Mar 2021Mar 2020Mar 2019
Research DevelopmentNoneNoneNoneNone
Effect of Accounting ChargesNoneNoneNoneNone
Income Before Tax16.22 Cr.7.75 Cr.5.01 Cr.7 Cr.
Minority InterestNoneNoneNoneNone
Net Income21.18 Cr.12.70 Cr.10.17 Cr.11.90 Cr.
Selling General Administrative7.79 Cr.9.03 Cr.9.42 Cr.9.56 Cr.
Gross Profit60.61 Cr.23.87 Cr.21.89 Cr.22.68 Cr.
Ebit21.18 Cr.12.70 Cr.10.17 Cr.11.90 Cr.
Operating Income21.18 Cr.12.70 Cr.10.17 Cr.11.90 Cr.
Other Operating Expenses29.51 Cr.-47.61 k-93.22 k-90.65 Lakhs
Interest Expense-4.96 Cr.-4.63 Cr.-4.71 Cr.-4.44 Cr.
Extraordinary ItemsNoneNoneNoneNone
Non RecurringNoneNoneNoneNone
Other ItemsNoneNoneNoneNone
Income Tax Expense4.16 Cr.2.34 Cr.1.10 Cr.1.67 Cr.
Total Revenue238.45 Cr.153.08 Cr.178.08 Cr.207.85 Cr.
Total Operating Expenses217.27 Cr.140.37 Cr.167.91 Cr.195.94 Cr.
Cost of Revenue177.84 Cr.129.20 Cr.156.18 Cr.185.16 Cr.
Total Other Income Expense Net-4.96 Cr.-4.95 Cr.-5.15 Cr.-4.89 Cr.
Discontinued OperationsNoneNoneNoneNone
Net Income from Continuous Ops.12.06 Cr.5.40 Cr.3.91 Cr.5.32 Cr.
Net Income Applicable to Common Shares12.06 Cr.5.40 Cr.3.91 Cr.5.32 Cr.

Balance Sheet

ParticularsMar 2022Mar 2021Mar 2020Mar 2019
Intangible Assets0000
Capital Surplus0000
Total Liabilities92.76 Cr.103.80 Cr.72.83 Cr.90.43 Cr.
Stock Holder Equity43.84 Cr.32.31 Cr.27.45 Cr.24.08 Cr.
Minority Interest0000
Other Liabilities5.43 Cr.3.69 Cr.2.69 Cr.4.10 Cr.
Total Assets136.60 Cr.136.12 Cr.100.28 Cr.114.51 Cr.
Common Stock5.40 Cr.5.40 Cr.5.40 Cr.5.40 Cr.
Retained Earnings38.44 Cr.26.91 Cr.22.05 Cr.18.68 Cr.
Other Liabilities3.32 Cr.2.76 Cr.2.73 Cr.2.63 Cr.
Good Will0000
Treasury Stock0000
Other Assets1.15 Cr.1.14 Cr.1.12 Cr.67.72 Lakhs
Cash4.25 Cr.20.76 Lakhs17.06 Lakhs3.21 Cr.
Current Liabilities70.41 Cr.81.35 Cr.49.32 Cr.69.71 Cr.
Long Term Asset Charges0000
Short Long Term Debt066.97 Lakhs73.86 Lakhs53.90 Lakhs
Other Stockholder Equity0000
Property Plant Equipment20.30 Cr.21.99 Cr.22.23 Cr.23.62 Cr.
Total Cur. Assets115.15 Cr.112.98 Cr.76.93 Cr.90.21 Cr.
Long Term Investments0000
Net Tangible Assets43.84 Cr.32.31 Cr.27.45 Cr.24.08 Cr.
Short Term Investments0000
Net Receivables46.39 Cr.43.88 Cr.29.57 Cr.40.10 Cr.
Long Term Debt19.03 Cr.19.69 Cr.20.77 Cr.18.09 Cr.
Inventory57.98 Cr.62.93 Cr.41.69 Cr.39.75 Cr.
Accounts Payable20.15 Cr.35.09 Cr.4.50 Cr.21.07 Cr.

New Offers


Upstox offer
Upstox

Open a demat account through us and get the account opening charges waived off

open paperless account