Hil Limited (HIL)
ISIN: - Industry: Building Products & Equipment Sector: Industrials Website
3465.1
37.75(1.1%)

HIL Limited produces and distributes building materials and other solutions in India and internationally. It operates through Roofing Solutions, Building Solutions, Polymer Solutions, Flooring Solutions, and Others segments. The Roofing Solutions segment provides fiber cement sheets, colored steel and cement sheets, and non-asbestos corrugated roofing sheets under the Charminar and Charminar Fortune brands. The Building Solutions segment offers wet walling and dry walling solutions, including block jointing mortar, cement sandwich panels, fly ash blocks, fiber cement boards, designer boards, tile adhesives, and ready-mix plaster under the Birla Aerocon brand. The Polymer Solutions segment offers UPVC, CPVC, SWR pipes and fittings, column, and pressure pipes under the Birla HIL Pipes brand, as well as wall putty under the Birla HIL Putty brand. The Flooring Solutions segment provides resilient floor coverings, laminate and engineered wood floorings, wall and ceiling panels, skirtings, and related accessories under the Parador brand. The Others segments generates electricity through wind power; and manufactures material handling, and processing plant and equipment. The company was formerly known as Hyderabad Industries Limited and changed its name to HIL Limited in July 2012. HIL Limited was founded in 1946 and is based in Hyderabad, India.

Pricing Updates

TODAY'S HIGH

3490

TODAY'S LOW

3384.35

52 WEEK HIGH

6758.05

52 WEEK LOW

3375

Major Holders

% of Shares Held by
All Insider

45.66%

% of Shares Held by
Institutions

3.98%

% of Float Held by
Institutions

7.32%

Number of Institutions
Holding Shares

11

Company Overview

MARKET CAP

2603.64 Cr.

ETERPRISE VALUE

3100 Cr.

NO. OF SHARES

75.13 Lakhs

BOOK VALUE

1473.47

DIV. YIELD

20%

DEBT

329.42 Cr.

GROSS PROFIT

1411.97 Cr.

CASH

110.92 Cr.

REVENUE

3414.75 Cr.

REVENUE/SHARE

4555.418

OHLC Chart 1y 2y 5y 10y

Price Chart

1d 1w 1m 3m 6m 1Yr 2Yr 5Yr

Volumes Chart

1d 1w 1m 3m 6m 1Yr 2Yr 5Yr

Cashflows

ParticularsMar 2021Mar 2020Mar 2019Mar 2018
Investments-13.88 Cr.-15.59 Cr.124.66 Cr.-101.75 Cr.
Change To Liabilities5.88 Cr.-7.38 Cr.27.26 Cr.60.86 Cr.
Total cashflows from Investing Activities-34.37 Cr.-119.60 Cr.-344.80 Cr.-165.23 Cr.
Net Borrowings-344.22 Cr.66.78 Cr.311 Cr.31.58 Lakhs
Total Cash from Financing Activities-389.81 Cr.7.52 Cr.265.98 Cr.-20.26 Cr.
Other Liabilities28.18 Cr.-14.42 Cr.-81.63 Cr.6.53 Cr.
Total Assets88.28 Lakhs43.16 Lakhs54.44 Lakhs54.44 Lakhs
Net Income259.74 Cr.105.95 Cr.101.39 Cr.80.75 Cr.
Change in Cash40.70 Cr.22.05 Cr.53.21 Cr.1.87 Cr.
Effect of Exchange Rate-1.11 Cr.3.92 Cr.-2.59 Cr.-2.59 Cr.
Total Cash from Operating Activities466 Cr.130.20 Cr.134.63 Cr.187.37 Cr.
Depreciation105.12 Cr.94.87 Cr.66.36 Cr.39.11 Cr.
Other Cashflows from Investing Activities85.93 Cr.6.77 Cr.7.53 Cr.7.36 Cr.
Dividends Paid-18.74 Cr.-16.91 Cr.-18.66 Cr.-14.90 Cr.
Change to Inventory81.79 Cr.-76.66 Cr.11.21 Cr.21.14 Cr.
Change to Account Receivables22.04 Cr.22.64 Cr.18.30 Cr.-12.53 Cr.
Other Cashflows from Financing Activities-27.73 Cr.-42.77 Cr.-26.90 Cr.-5.67 Cr.
Change to Net Income-40.62 Cr.2.19 Cr.-10.47 Cr.-10.03 Cr.
Capital Expenditures-108.66 Cr.-117.68 Cr.-76.32 Cr.-80.70 Cr.

Financials

ParticularsMar 2021Mar 2020Mar 2019Mar 2018
Research DevelopmentNoneNoneNoneNone
Effect of Accounting ChargesNoneNoneNoneNone
Income Before Tax291.64 Cr.126.90 Cr.156.57 Cr.119.90 Cr.
Minority InterestNoneNoneNoneNone
Net Income309.11 Cr.148.12 Cr.189.09 Cr.115.83 Cr.
Selling General Administrative473.92 Cr.439.20 Cr.323.37 Cr.146.96 Cr.
Gross Profit1411.97 Cr.1195.57 Cr.1035.62 Cr.620.80 Cr.
Ebit309.11 Cr.148.12 Cr.189.09 Cr.115.83 Cr.
Operating Income309.11 Cr.148.12 Cr.189.09 Cr.115.83 Cr.
Other Operating Expenses517.41 Cr.509.49 Cr.454.01 Cr.317.32 Cr.
Interest Expense-27.84 Cr.-38.51 Cr.-25.15 Cr.-3.86 Cr.
Extraordinary ItemsNoneNoneNoneNone
Non RecurringNoneNoneNoneNone
Other ItemsNoneNoneNoneNone
Income Tax Expense77.39 Cr.27.93 Cr.61.48 Cr.39.15 Cr.
Total Revenue3043.57 Cr.2554.90 Cr.2168.78 Cr.1279.73 Cr.
Total Operating Expenses2734.45 Cr.2406.78 Cr.1979.69 Cr.1163.89 Cr.
Cost of Revenue1631.59 Cr.1359.33 Cr.1133.16 Cr.658.92 Cr.
Total Other Income Expense Net-17.47 Cr.-21.21 Cr.-32.52 Cr.4.07 Cr.
Discontinued Operations45.50 Cr.6.97 Cr.6.31 Cr.6.31 Cr.
Net Income from Continuous Ops.214.24 Cr.98.97 Cr.95.08 Cr.80.75 Cr.
Net Income Applicable to Common Shares259.74 Cr.105.95 Cr.101.39 Cr.80.75 Cr.

Balance Sheet

ParticularsMar 2021Mar 2020Mar 2019Mar 2018
Intangible Assets100.81 Cr.96.18 Cr.94.57 Cr.21.28 Cr.
Capital Surplus9.41 Cr.7.74 Cr.7.08 Cr.6.24 Cr.
Total Liabilities1118.20 Cr.1411.68 Cr.1337.49 Cr.452.57 Cr.
Stock Holder Equity995.26 Cr.742.72 Cr.637.18 Cr.566.12 Cr.
Minority Interest0000
Other Liabilities191.97 Cr.160.55 Cr.160.77 Cr.130 Cr.
Total Assets2113.47 Cr.2154.40 Cr.1974.68 Cr.1018.69 Cr.
Common Stock7.49 Cr.7.47 Cr.7.47 Cr.7.46 Cr.
Retained Earnings954.89 Cr.714.71 Cr.629.88 Cr.550.81 Cr.
Other Liabilities147.01 Cr.149.74 Cr.153.70 Cr.49.91 Cr.
Good Will129.34 Cr.125.05 Cr.117.20 Cr.0
Treasury Stock23.46 Cr.12.77 Cr.-7.25 Cr.1.59 Cr.
Other Assets73.25 Cr.77.67 Cr.74.41 Cr.52.28 Cr.
Cash126.91 Cr.86.20 Cr.64.15 Cr.10.94 Cr.
Current Liabilities695.93 Cr.805.17 Cr.664.64 Cr.336.19 Cr.
Long Term Asset Charges0000
Short Long Term Debt61.68 Cr.102.38 Cr.68.27 Cr.30.34 Lakhs
Other Stockholder Equity23.46 Cr.12.77 Cr.-7.25 Cr.1.59 Cr.
Property Plant Equipment919.89 Cr.913.22 Cr.880.64 Cr.498.75 Cr.
Total Cur. Assets887.51 Cr.940.48 Cr.807.03 Cr.446 Cr.
Long Term Investments2.64 Cr.1.77 Cr.81.15 Lakhs37 Lakhs
Net Tangible Assets765.10 Cr.521.48 Cr.425.40 Cr.544.83 Cr.
Short Term Investments1.51 Cr.000
Net Receivables174.74 Cr.185.63 Cr.202.51 Cr.100.39 Cr.
Long Term Debt259.36 Cr.441.95 Cr.519.14 Cr.66.46 Cr.
Inventory486.60 Cr.568.40 Cr.494.11 Cr.185.06 Cr.
Accounts Payable320.48 Cr.320.54 Cr.335.25 Cr.196.30 Cr.

New Offers


Upstox offer
Upstox

Open a demat account through us and get the account opening charges waived off

open paperless account