Hil Limited (HIL)
ISIN: - Industry: Building Products & Equipment Sector: Industrials Website
2834.15
180.7(6.81%)

HIL Limited produces and distributes building materials and other solutions in India, Europe, and internationally. It operates through Roofing Solutions, Building Solutions, Polymer Solutions, Flooring Solutions, and Others segments. The Roofing Solutions segment provides fiber cement sheets, colored steel and cement sheets, and non-asbestos corrugated roofing sheets under the Charminar and Charminar Fortune brands. The Building Solutions segment offers wet walling and dry walling solutions, including autoclaved aerated concrete blocks, block jointing mortars, cement sandwich panels, fly ash blocks, fiber cement boards, designer boards, tile adhesives, and ready-mix plaster under the Birla Aerocon brand. The Polymer Solutions segment offers UPVC, CPVC, SWR pipes and fittings, column, and pressure pipes under the Birla HIL Pipes brand, as well as wall putty under the Birla HIL Putty brand. The Flooring Solutions segment provides resilient floor coverings, laminate and engineered wood floorings, wall and ceiling panels, skirtings, and related accessories under the Parador brand. The Others segments generates electricity through wind power; and manufactures material handling, and processing plant and equipment. The company was formerly known as Hyderabad Industries Limited and changed its name to HIL Limited in July 2012. HIL Limited was founded in 1946 and is based in Hyderabad, India.

Pricing Updates

TODAY'S HIGH

2844

TODAY'S LOW

2659.95

52 WEEK HIGH

4864.9

52 WEEK LOW

2561

Major Holders

% of Shares Held by
All Insider

45.54%

% of Shares Held by
Institutions

4.62%

% of Float Held by
Institutions

8.48%

Number of Institutions
Holding Shares

12

Company Overview

MARKET CAP

2152.40 Cr.

ETERPRISE VALUE

2278.35 Cr.

NO. OF SHARES

75.35 Lakhs

BOOK VALUE

1586.585

DIV. YIELD

20%

DEBT

321.08 Cr.

GROSS PROFIT

1510.38 Cr.

CASH

36.50 Cr.

REVENUE

3619.39 Cr.

REVENUE/SHARE

4818.154

OHLC Chart 1y 2y 5y 10y

Price Chart

1d 1w 1m 3m 6m 1Yr 2Yr 5Yr

Volumes Chart

1d 1w 1m 3m 6m 1Yr 2Yr 5Yr

Cashflows

ParticularsMar 2022Mar 2021Mar 2020Mar 2019
Investments31.94 Cr.-13.88 Cr.-15.59 Cr.124.66 Cr.
Change To Liabilities53.27 Cr.5.88 Cr.-7.38 Cr.27.26 Cr.
Total cashflows from Investing Activities-46.16 Cr.-34.37 Cr.-119.60 Cr.-344.80 Cr.
Net Borrowings-136.23 Cr.-344.22 Cr.66.78 Cr.311 Cr.
Total Cash from Financing Activities-179.30 Cr.-389.81 Cr.7.52 Cr.265.98 Cr.
Other Liabilities51.94 Cr.28.18 Cr.-14.42 Cr.-81.63 Cr.
Total Assets1.32 Cr.88.28 Lakhs43.16 Lakhs54.44 Lakhs
Net Income210.44 Cr.259.74 Cr.105.95 Cr.101.39 Cr.
Change in Cash-64.77 Cr.40.70 Cr.22.05 Cr.53.21 Cr.
Effect of Exchange Rate-1.39 Cr.-1.11 Cr.3.92 Cr.-2.59 Cr.
Total Cash from Operating Activities162.08 Cr.466 Cr.130.20 Cr.134.63 Cr.
Depreciation116.30 Cr.105.12 Cr.94.87 Cr.66.36 Cr.
Other Cashflows from Investing Activities-1.19 Cr.85.93 Cr.6.77 Cr.7.53 Cr.
Dividends Paid-33.74 Cr.-18.74 Cr.-16.91 Cr.-18.66 Cr.
Change to Inventory-229.51 Cr.81.79 Cr.-76.66 Cr.11.21 Cr.
Change to Account Receivables-6.67 Cr.22.04 Cr.22.64 Cr.18.30 Cr.
Other Cashflows from Financing Activities-10.65 Cr.-27.73 Cr.-42.77 Cr.-26.90 Cr.
Change to Net Income-33.69 Cr.-40.62 Cr.2.19 Cr.-10.47 Cr.
Capital Expenditures-86.10 Cr.-108.66 Cr.-117.68 Cr.-76.32 Cr.

Financials

ParticularsMar 2022Mar 2021Mar 2020Mar 2019
Research DevelopmentNoneNoneNoneNone
Effect of Accounting ChargesNoneNoneNoneNone
Income Before Tax295.12 Cr.291.64 Cr.126.90 Cr.156.57 Cr.
Minority InterestNoneNoneNoneNone
Net Income275.11 Cr.309.11 Cr.148.12 Cr.189.09 Cr.
Selling General Administrative418.80 Cr.473.92 Cr.439.20 Cr.323.37 Cr.
Gross Profit1566.32 Cr.1411.97 Cr.1195.57 Cr.1035.62 Cr.
Ebit275.11 Cr.309.11 Cr.148.12 Cr.189.09 Cr.
Operating Income275.11 Cr.309.11 Cr.148.12 Cr.189.09 Cr.
Other Operating Expenses756.11 Cr.517.41 Cr.509.49 Cr.454.01 Cr.
Interest Expense-12.61 Cr.-27.84 Cr.-38.51 Cr.-25.15 Cr.
Extraordinary ItemsNoneNoneNoneNone
Non RecurringNoneNoneNoneNone
Other ItemsNoneNoneNoneNone
Income Tax Expense84.68 Cr.77.39 Cr.27.93 Cr.61.48 Cr.
Total Revenue3520.24 Cr.3043.57 Cr.2554.90 Cr.2168.78 Cr.
Total Operating Expenses3245.13 Cr.2734.45 Cr.2406.78 Cr.1979.69 Cr.
Cost of Revenue1953.92 Cr.1631.59 Cr.1359.33 Cr.1133.16 Cr.
Total Other Income Expense Net20.01 Cr.-17.47 Cr.-21.21 Cr.-32.52 Cr.
Discontinued Operations045.50 Cr.6.97 Cr.6.31 Cr.
Net Income from Continuous Ops.210.44 Cr.214.24 Cr.98.97 Cr.95.08 Cr.
Net Income Applicable to Common Shares210.44 Cr.259.74 Cr.105.95 Cr.101.39 Cr.

Balance Sheet

ParticularsMar 2022Mar 2021Mar 2020Mar 2019
Intangible Assets100.42 Cr.100.81 Cr.96.18 Cr.94.57 Cr.
Capital Surplus09.41 Cr.7.74 Cr.7.08 Cr.
Total Liabilities1056.67 Cr.1118.20 Cr.1411.68 Cr.1337.49 Cr.
Stock Holder Equity1166.43 Cr.995.26 Cr.742.72 Cr.637.18 Cr.
Minority Interest0000
Other Liabilities237.52 Cr.191.97 Cr.160.55 Cr.160.77 Cr.
Total Assets2223.10 Cr.2113.47 Cr.2154.40 Cr.1974.68 Cr.
Common Stock7.54 Cr.7.49 Cr.7.47 Cr.7.47 Cr.
Retained Earnings0954.89 Cr.714.71 Cr.629.88 Cr.
Other Liabilities137.25 Cr.147.01 Cr.149.74 Cr.153.70 Cr.
Good Will126.97 Cr.129.34 Cr.125.05 Cr.117.20 Cr.
Treasury Stock1158.89 Cr.23.46 Cr.12.77 Cr.-7.25 Cr.
Other Assets71.02 Cr.73.25 Cr.77.67 Cr.74.41 Cr.
Cash73.44 Cr.126.91 Cr.86.20 Cr.64.15 Cr.
Current Liabilities741.44 Cr.695.93 Cr.805.17 Cr.664.64 Cr.
Long Term Asset Charges0000
Short Long Term Debt124.32 Cr.61.68 Cr.102.38 Cr.68.27 Cr.
Other Stockholder Equity1158.89 Cr.23.46 Cr.12.77 Cr.-7.25 Cr.
Property Plant Equipment910.25 Cr.919.89 Cr.913.22 Cr.880.64 Cr.
Total Cur. Assets1011.15 Cr.887.51 Cr.940.48 Cr.807.03 Cr.
Long Term Investments3.29 Cr.2.64 Cr.1.77 Cr.81.15 Lakhs
Net Tangible Assets939.04 Cr.765.10 Cr.521.48 Cr.425.40 Cr.
Short Term Investments01.51 Cr.00
Net Receivables109.81 Cr.174.74 Cr.185.63 Cr.202.51 Cr.
Long Term Debt163.35 Cr.259.36 Cr.441.95 Cr.519.14 Cr.
Inventory716.12 Cr.486.60 Cr.568.40 Cr.494.11 Cr.
Accounts Payable369.21 Cr.320.48 Cr.320.54 Cr.335.25 Cr.

New Offers


Upstox offer
Upstox

Open a demat account through us and get the account opening charges waived off

open paperless account