Heranba Industries Limited (HERANBA)
ISIN: - Industry: Agricultural Inputs Sector: Basic Materials Website
562.1
-4.3(-0.76%)

Heranba Industries Limited manufactures, markets, and sells a range of agrochemicals in India. The company provides intermediates, such as cypermethric acid chloride, high CIS CMA and CMAC, high trans CMA and CMAC, bromobenzenes, metaphenoxy benzaldehyde and benzyl alcohol, and NPBR; and technical products, including cypermethrin, deltamethrin, alpha cypermethrin, acephate, lambda cyhalothrin, bifenthrin, and tranfluthrin, as well as tricyclazole, hexaconazole, tebuconazole, glyphosate, metribuzin, clodinafop, and bispyribac sodium. It also offers formulations comprising emulsifiable concentrate, water dispersible granule, suspension concentrate, capsule suspension, oil dispersion, concentrated aqueous emulsions, suspoemulsion, and zc formulation. In addition, the company provides various pesticides, including insecticides, herbicides, fungicides, and public health products for pest control. Heranba Industries Limited also exports its products to approximately 65 countries. The company was formerly known as Heranba Industrial Chemicals Limited and changed its name to Heranba Industries Limited in July 1996. Heranba Industries Limited was incorporated in 1992 and is based in Mumbai, India.

Pricing Updates

TODAY'S HIGH

583.9

TODAY'S LOW

560

52 WEEK HIGH

835.6

52 WEEK LOW

480

Major Holders

% of Shares Held by
All Insider

75.89%

% of Shares Held by
Institutions

2.96%

% of Float Held by
Institutions

12.30%

Number of Institutions
Holding Shares

4

Company Overview

MARKET CAP

2249.95 Cr.

ETERPRISE VALUE

2222.03 Cr.

NO. OF SHARES

4 Cr.

BOOK VALUE

178.554

DIV. YIELD

2%

DEBT

61.04 Cr.

GROSS PROFIT

514.07 Cr.

CASH

105.37 Cr.

REVENUE

1460.90 Cr.

REVENUE/SHARE

365.194

OHLC Chart 1y 2y 5y 10y

Price Chart

1d 1w 1m 3m 6m 1Yr 2Yr 5Yr

Volumes Chart

1d 1w 1m 3m 6m 1Yr 2Yr 5Yr

Cashflows

ParticularsMar 2022Mar 2021Mar 2020Mar 2019
Investments-3.08 Cr.-18.28 Cr.-3.76 Cr.-56.30 Lakhs
Change To Liabilities46.86 Cr.-16.42 Cr.-24.56 Cr.59.09 Cr.
Total cashflows from Investing Activities-81.67 Cr.-40.71 Cr.-52.03 Cr.-37.37 Cr.
Net Borrowings2.20 Lakhs6.63 Cr.-6.85 Cr.-26.11 Cr.
Total Cash from Financing Activities-6.28 Cr.61.90 Cr.-19.94 Cr.-41.13 Cr.
Other Liabilities2.80 Cr.5.53 Cr.8.92 Cr.8.92 Cr.
Total Assets0625.23 Cr.625.23 Cr.625.23 Cr.
Net Income189.06 Cr.154.22 Cr.97.65 Cr.75.40 Cr.
Change in Cash10.21 Cr.81.58 Cr.-17.77 Cr.9.18 Cr.
Effect of Exchange Rate0000
Total Cash from Operating Activities98.17 Cr.60.39 Cr.54.20 Cr.87.70 Cr.
Depreciation19.78 Cr.14.68 Cr.8.20 Cr.5.95 Cr.
Other Cashflows from Investing Activities1.92 Cr.71.80 Lakhs51.30 Lakhs95.60 Lakhs
Dividends Paid-2.80 Cr.-5.85 Cr.-3.90 Cr.-3.90 Cr.
Change to Inventory-89.75 Cr.-20.46 Cr.-31.62 Cr.-19.89 Cr.
Change to Account Receivables-70.59 Cr.-89.83 Cr.2.43 Cr.-40.95 Cr.
Other Cashflows from Financing Activities-3.50 Cr.-564.11 Cr.-9.18 Cr.-11.11 Cr.
Change to Net Income1.30 Lakhs12.67 Cr.-6.81 Cr.8.10 Cr.
Capital Expenditures-80.53 Cr.-24.10 Cr.-47.92 Cr.-37.77 Cr.

Financials

ParticularsMar 2022Mar 2021Mar 2020Mar 2019
Research DevelopmentNoneNoneNoneNone
Effect of Accounting ChargesNoneNoneNoneNone
Income Before Tax255.25 Cr.208.28 Cr.128.84 Cr.122.12 Cr.
Minority InterestNoneNoneNoneNone
Net Income239.97 Cr.206.65 Cr.121.14 Cr.125.46 Cr.
Selling General Administrative58.44 Cr.52.18 Cr.46.46 Cr.38 Cr.
Gross Profit519.76 Cr.434.71 Cr.309.84 Cr.300.19 Cr.
Ebit239.97 Cr.206.65 Cr.121.14 Cr.125.46 Cr.
Operating Income239.97 Cr.206.65 Cr.121.14 Cr.125.46 Cr.
Other Operating Expenses201.56 Cr.161.19 Cr.134.03 Cr.130.77 Cr.
Interest Expense-4.07 Cr.-5.39 Cr.-8.83 Cr.-10.73 Cr.
Extraordinary ItemsNoneNoneNoneNone
Non RecurringNoneNoneNoneNone
Other ItemsNoneNoneNoneNone
Income Tax Expense66.18 Cr.54.05 Cr.31.18 Cr.46.71 Cr.
Total Revenue1450.37 Cr.1218.64 Cr.951.37 Cr.1004.44 Cr.
Total Operating Expenses1210.39 Cr.1011.99 Cr.830.22 Cr.878.98 Cr.
Cost of Revenue930.60 Cr.783.92 Cr.641.52 Cr.704.25 Cr.
Total Other Income Expense Net15.27 Cr.1.63 Cr.7.69 Cr.-3.34 Cr.
Discontinued OperationsNoneNoneNoneNone
Net Income from Continuous Ops.189.06 Cr.154.22 Cr.97.65 Cr.75.40 Cr.
Net Income Applicable to Common Shares189.06 Cr.154.22 Cr.97.65 Cr.75.40 Cr.

Balance Sheet

ParticularsMar 2022Mar 2021Mar 2020Mar 2019
Intangible Assets0000
Capital Surplus058.17 Cr.42.20 Lakhs42.20 Lakhs
Total Liabilities354.17 Cr.315.17 Cr.303.91 Cr.332.26 Cr.
Stock Holder Equity714.45 Cr.528.13 Cr.320.84 Cr.228.17 Cr.
Minority Interest0000
Other Liabilities40.63 Cr.41.37 Cr.24.30 Cr.24.22 Cr.
Total Assets1068.63 Cr.843.31 Cr.624.76 Cr.560.44 Cr.
Common Stock40.01 Cr.40.01 Cr.39.05 Cr.39.05 Cr.
Retained Earnings0429.39 Cr.280.91 Cr.188.44 Cr.
Other Liabilities14.94 Cr.8.88 Cr.8.40 Cr.10.27 Cr.
Good Will0000
Treasury Stock674.44 Cr.54.40 Lakhs45.90 Lakhs25.10 Lakhs
Other Assets20.16 Cr.17.53 Cr.11.80 Cr.37.28 Cr.
Cash119.87 Cr.84.78 Cr.3.19 Cr.20.96 Cr.
Current Liabilities338.59 Cr.305.12 Cr.295.28 Cr.321.99 Cr.
Long Term Asset Charges2.80 Cr.1.02 Cr.00
Short Long Term Debt00050 k
Other Stockholder Equity674.44 Cr.54.40 Lakhs45.90 Lakhs25.10 Lakhs
Property Plant Equipment207.65 Cr.143.13 Cr.133.21 Cr.67.10 Cr.
Total Cur. Assets838.68 Cr.655.19 Cr.471.32 Cr.451.60 Cr.
Long Term Investments2.12 Cr.27.45 Cr.8.42 Cr.4.44 Cr.
Net Tangible Assets714.45 Cr.528.13 Cr.320.84 Cr.228.17 Cr.
Short Term Investments0000
Net Receivables409.64 Cr.341.92 Cr.259.52 Cr.253.39 Cr.
Long Term Debt0000
Inventory255.73 Cr.165.98 Cr.145.51 Cr.113.89 Cr.
Accounts Payable243.23 Cr.195.58 Cr.212.46 Cr.235.20 Cr.

New Offers


Upstox offer
Upstox

Open a demat account through us and get the account opening charges waived off

open paperless account