Hatsun Agro Product Limited (HATSUN)
ISIN: INE473B01035 Industry: Packaged Foods Sector: Consumer Defensive Website
909.3
-18.4(-1.98%)

Hatsun Agro Product Limited engages in manufacture and marketing of milk, milk products, ice creams, and cattle feed in India. The company offers standardized, full cream, and toned milk; and curd under the Arokya brand name. It also provides milk, skimmed milk powder, curd, ghee, lassi, dairy whitener, ghee, yoghurt, paneer cubes, table and cooking butter, and milk beverages under the Hatsun brand name; and ice cream cakes, cold brews, and shakes, as well as signature cones and chocolates under the Ibaco brand name. In addition, the company offers a range of ice creams, bars, flavoured tubs, and specialty products under the Arun brand; and cattle feed under the Santosa brand name. Further, it offers dairy products through a network of Hatsun Daily outlets. The company distributes its products through its distribution networks in Tamil Nadu, Karnataka, Andhra Pradesh, Telangana, and Maharashtra. The company operates approximately 3500 owned outlets. Hatsun Agro Product Limited was incorporated in 1986 and is based in Chennai, India.

Pricing Updates

TODAY'S HIGH

938

TODAY'S LOW

902.5

52 WEEK HIGH

1394

52 WEEK LOW

837.6

Major Holders

% of Shares Held by
All Insider

77.55%

% of Shares Held by
Institutions

10.91%

% of Float Held by
Institutions

48.59%

Number of Institutions
Holding Shares

24

Company Overview

MARKET CAP

19928.12 Cr.

ETERPRISE VALUE

21790.23 Cr.

NO. OF SHARES

21.55 Cr.

BOOK VALUE

49.797

DIV. YIELD

5.890005%

DEBT

1844.31 Cr.

GROSS PROFIT

1845.09 Cr.

CASH

59.52 Cr.

REVENUE

6965.92 Cr.

REVENUE/SHARE

323.23

OHLC Chart 1y 2y 5y 10y

Price Chart

1d 1w 1m 3m 6m 1Yr 2Yr 5Yr

Volumes Chart

1d 1w 1m 3m 6m 1Yr 2Yr 5Yr

Cashflows

ParticularsMar 2022Mar 2021Mar 2020Mar 2019
Investments0-8.03 Cr.4.18 Lakhs57 k
Change To Liabilities0000
Total cashflows from Investing Activities-565.11 Cr.-418.30 Cr.-537.06 Cr.-342.81 Cr.
Net Borrowings0137.02 Cr.106.35 Cr.-271.54 Cr.
Total Cash from Financing Activities-8.22 Cr.-106.23 Cr.-6.82 Cr.-31.07 Cr.
Other Liabilities021.25 Cr.-40.63 Lakhs-14.08 Cr.
Total Assets01.18 Lakhs105.20 Cr.418.45 Cr.
Net Income217.90 Cr.246.35 Cr.112.27 Cr.114.84 Cr.
Change in Cash3.03 Cr.-6.61 Cr.8.04 Cr.1.14 Cr.
Effect of Exchange Rate0000
Total Cash from Operating Activities576.37 Cr.517.92 Cr.551.93 Cr.375.03 Cr.
Depreciation310.77 Cr.307.35 Cr.293.51 Cr.199.15 Cr.
Other Cashflows from Investing Activities-565.11 Cr.2.52 Cr.2.81 Cr.-43.36 Lakhs
Dividends Paid0-129.34 Cr.-96.24 Cr.-77.60 Cr.
Change to Inventory0-195.81 Cr.29.45 Cr.-19.67 Cr.
Change to Account Receivables05.47 Cr.-6.24 Cr.-1.20 Cr.
Other Cashflows from Financing Activities-8.22 Cr.-113.93 Cr.-122.13 Cr.-100.38 Cr.
Change to Net Income47.69 Cr.130.75 Cr.120.38 Cr.94.56 Cr.
Capital Expenditures0-416.61 Cr.-546.29 Cr.-351.34 Cr.

Financials

ParticularsMar 2022Mar 2021Mar 2020Mar 2019
Research DevelopmentNoneNoneNoneNone
Effect of Accounting ChargesNoneNoneNoneNone
Income Before Tax313.72 Cr.364.15 Cr.156.39 Cr.161.18 Cr.
Minority InterestNoneNoneNoneNone
Net Income410.53 Cr.473.46 Cr.258.16 Cr.253.48 Cr.
Selling General Administrative210.02 Cr.289.82 Cr.289.48 Cr.330.79 Cr.
Gross Profit1962.05 Cr.1685.36 Cr.1457.95 Cr.1339.66 Cr.
Ebit410.53 Cr.473.46 Cr.258.16 Cr.253.48 Cr.
Operating Income410.53 Cr.473.46 Cr.258.16 Cr.253.48 Cr.
Other Operating Expenses1030.72 Cr.612.17 Cr.613.82 Cr.554.79 Cr.
Interest Expense-106.62 Cr.-109.39 Cr.-104.32 Cr.-84.15 Cr.
Extraordinary ItemsNoneNoneNoneNone
Non RecurringNoneNoneNoneNone
Other ItemsNoneNoneNoneNone
Income Tax Expense65.47 Cr.117.80 Cr.44.12 Cr.46.33 Cr.
Total Revenue6370.36 Cr.5569.74 Cr.5308.33 Cr.4760.29 Cr.
Total Operating Expenses5959.82 Cr.5096.28 Cr.5050.16 Cr.4506.81 Cr.
Cost of Revenue4408.30 Cr.3884.37 Cr.3850.37 Cr.3420.63 Cr.
Total Other Income Expense Net-96.81 Cr.-109.30 Cr.-101.77 Cr.-92.30 Cr.
Discontinued Operations-30.33 Cr.-30.33 Cr.-30.33 Cr.-30.33 Cr.
Net Income from Continuous Ops.248.24 Cr.246.35 Cr.112.27 Cr.114.84 Cr.
Net Income Applicable to Common Shares217.90 Cr.246.35 Cr.112.27 Cr.114.84 Cr.

Balance Sheet

ParticularsMar 2022Mar 2021Mar 2020Mar 2019
Intangible Assets8.30 Cr.7.50 Cr.4.68 Cr.4.78 Cr.
Capital Surplus0585.90 Cr.585.89 Cr.480.87 Cr.
Total Liabilities2432.90 Cr.2095.52 Cr.1809.78 Cr.1441.15 Cr.
Stock Holder Equity1108.76 Cr.1021.51 Cr.904.47 Cr.804.67 Cr.
Minority Interest0000
Other Liabilities264.14 Cr.207.27 Cr.138.45 Cr.155.79 Cr.
Total Assets3541.66 Cr.3117.03 Cr.2714.26 Cr.2245.82 Cr.
Common Stock21.56 Cr.21.55 Cr.16.16 Cr.15.21 Cr.
Retained Earnings0404.57 Cr.293.82 Cr.298.08 Cr.
Other Liabilities65.89 Cr.81.13 Cr.65.10 Cr.40.30 Cr.
Good Will7.74 Cr.7.74 Cr.7.74 Cr.7.74 Cr.
Treasury Stock1087.20 Cr.9.47 Cr.8.59 Cr.10.49 Cr.
Other Assets81.90 Cr.77.22 Cr.105.50 Cr.64.01 Cr.
Cash39.66 Cr.34.07 Cr.40.69 Cr.32.64 Cr.
Current Liabilities1420.09 Cr.1337.42 Cr.957.31 Cr.898.45 Cr.
Long Term Asset Charges0000
Short Long Term Debt923.80 Cr.315.62 Cr.286.25 Cr.291.29 Cr.
Other Stockholder Equity1087.20 Cr.9.47 Cr.8.59 Cr.10.49 Cr.
Property Plant Equipment2630.65 Cr.2298.29 Cr.2097.92 Cr.1628.43 Cr.
Total Cur. Assets799.54 Cr.717.97 Cr.498.28 Cr.540.73 Cr.
Long Term Investments13.51 Cr.8.30 Cr.12 Lakhs12 Lakhs
Net Tangible Assets1092.72 Cr.1006.26 Cr.892.05 Cr.792.15 Cr.
Short Term Investments03.68 Cr.3.05 Cr.2.74 Cr.
Net Receivables7.77 Cr.10.25 Cr.16.11 Cr.11.05 Cr.
Long Term Debt784.45 Cr.535.75 Cr.614.07 Cr.502.39 Cr.
Inventory609.17 Cr.569.77 Cr.373.95 Cr.403.40 Cr.
Accounts Payable146.59 Cr.132.12 Cr.142.06 Cr.177.62 Cr.

New Offers


Upstox offer
Upstox

Open a demat account through us and get the account opening charges waived off

open paperless account