Hatsun Agro Product Limited (HATSUN)
ISIN: INE473B01035 Industry: Packaged Foods Sector: Consumer Defensive Website
888.9
22.0(2.54%)

Hatsun Agro Product Limited manufactures and markets ice creams, milk, milk products, and cattle feed primarily in India. The company offers standardized, full cream, and toned milk; and curd under the Arokya brand name. It also provides milk, skimmed milk powder, dairy whitener, ghee, paneer cubes, table and cooking butter, and milk beverages under the Hatsun brand name; and ice cream cakes, bars, and shakes, as well as signature cones and chocolates under the Ibaco brand name. In addition, the company offers a range of ice creams, bars, flavoured tubs, and specialty products under the Arun brand; pizzas and cakes under the Oyalo brand name; cattle feed under the Santosa brand name; milk mixes and drinks under the Aniva brand name; and dairy ingredients, as well as milk-based refreshments like milkshakes, yogurt shakes, yogurt toppings, paneer snacks, coffee, and other hot beverages. Further, it offers dairy products through a network of Hatsun Daily outlets. The company distributes its milk and curd products through its logistics and distribution networks in Tamil Nadu, Karnataka, Andhra Pradesh, Telangana, and Maharashtra. It also exports its products to 42 countries, which primarily include the United States, the Middle East, and South Asia. The company operates approximately 3500 owned outlets. Hatsun Agro Product Limited was founded in 1970 and is based in Chennai, India.

Pricing Updates

TODAY'S HIGH

899

TODAY'S LOW

874.75

52 WEEK HIGH

1525.95

52 WEEK LOW

838.45

Major Holders

% of Shares Held by
All Insider

79.12%

% of Shares Held by
Institutions

7.77%

% of Float Held by
Institutions

37.19%

Number of Institutions
Holding Shares

22

Company Overview

MARKET CAP

19184.59 Cr.

ETERPRISE VALUE

21037.28 Cr.

NO. OF SHARES

21.55 Cr.

BOOK VALUE

51.499

DIV. YIELD

6%

DEBT

1938.93 Cr.

GROSS PROFIT

1962.05 Cr.

CASH

39.66 Cr.

REVENUE

6370.36 Cr.

REVENUE/SHARE

295.556

OHLC Chart 1y 2y 5y 10y

Price Chart

1d 1w 1m 3m 6m 1Yr 2Yr 5Yr

Volumes Chart

1d 1w 1m 3m 6m 1Yr 2Yr 5Yr

Cashflows

ParticularsMar 2022Mar 2021Mar 2020Mar 2019
Investments0-8.03 Cr.4.18 Lakhs57 k
Change To Liabilities0000
Total cashflows from Investing Activities-565.11 Cr.-418.30 Cr.-537.06 Cr.-342.81 Cr.
Net Borrowings0137.02 Cr.106.35 Cr.-271.54 Cr.
Total Cash from Financing Activities-8.22 Cr.-106.23 Cr.-6.82 Cr.-31.07 Cr.
Other Liabilities021.25 Cr.-40.63 Lakhs-14.08 Cr.
Total Assets01.18 Lakhs105.20 Cr.418.45 Cr.
Net Income217.90 Cr.246.35 Cr.112.27 Cr.114.84 Cr.
Change in Cash3.03 Cr.-6.61 Cr.8.04 Cr.1.14 Cr.
Effect of Exchange Rate0000
Total Cash from Operating Activities576.37 Cr.517.92 Cr.551.93 Cr.375.03 Cr.
Depreciation310.77 Cr.307.35 Cr.293.51 Cr.199.15 Cr.
Other Cashflows from Investing Activities-565.11 Cr.2.52 Cr.2.81 Cr.-43.36 Lakhs
Dividends Paid0-129.34 Cr.-96.24 Cr.-77.60 Cr.
Change to Inventory0-195.81 Cr.29.45 Cr.-19.67 Cr.
Change to Account Receivables05.47 Cr.-6.24 Cr.-1.20 Cr.
Other Cashflows from Financing Activities-8.22 Cr.-113.93 Cr.-122.13 Cr.-100.38 Cr.
Change to Net Income47.69 Cr.130.75 Cr.120.38 Cr.94.56 Cr.
Capital Expenditures0-416.61 Cr.-546.29 Cr.-351.34 Cr.

Financials

ParticularsMar 2022Mar 2021Mar 2020Mar 2019
Research DevelopmentNoneNoneNoneNone
Effect of Accounting ChargesNoneNoneNoneNone
Income Before Tax313.72 Cr.364.15 Cr.156.39 Cr.161.18 Cr.
Minority InterestNoneNoneNoneNone
Net Income410.53 Cr.473.46 Cr.258.16 Cr.253.48 Cr.
Selling General Administrative210.02 Cr.289.82 Cr.289.48 Cr.330.79 Cr.
Gross Profit1962.05 Cr.1685.36 Cr.1457.95 Cr.1339.66 Cr.
Ebit410.53 Cr.473.46 Cr.258.16 Cr.253.48 Cr.
Operating Income410.53 Cr.473.46 Cr.258.16 Cr.253.48 Cr.
Other Operating Expenses1030.72 Cr.612.17 Cr.613.82 Cr.554.79 Cr.
Interest Expense-106.62 Cr.-109.39 Cr.-104.32 Cr.-84.15 Cr.
Extraordinary ItemsNoneNoneNoneNone
Non RecurringNoneNoneNoneNone
Other ItemsNoneNoneNoneNone
Income Tax Expense65.47 Cr.117.80 Cr.44.12 Cr.46.33 Cr.
Total Revenue6370.36 Cr.5569.74 Cr.5308.33 Cr.4760.29 Cr.
Total Operating Expenses5959.82 Cr.5096.28 Cr.5050.16 Cr.4506.81 Cr.
Cost of Revenue4408.30 Cr.3884.37 Cr.3850.37 Cr.3420.63 Cr.
Total Other Income Expense Net-96.81 Cr.-109.30 Cr.-101.77 Cr.-92.30 Cr.
Discontinued Operations-30.33 Cr.-30.33 Cr.-30.33 Cr.-30.33 Cr.
Net Income from Continuous Ops.248.24 Cr.246.35 Cr.112.27 Cr.114.84 Cr.
Net Income Applicable to Common Shares217.90 Cr.246.35 Cr.112.27 Cr.114.84 Cr.

Balance Sheet

ParticularsMar 2022Mar 2021Mar 2020Mar 2019
Intangible Assets8.30 Cr.7.50 Cr.4.68 Cr.4.78 Cr.
Capital Surplus0585.90 Cr.585.89 Cr.480.87 Cr.
Total Liabilities2432.90 Cr.2095.52 Cr.1809.78 Cr.1441.15 Cr.
Stock Holder Equity1108.76 Cr.1021.51 Cr.904.47 Cr.804.67 Cr.
Minority Interest0000
Other Liabilities264.14 Cr.207.27 Cr.138.45 Cr.155.79 Cr.
Total Assets3541.66 Cr.3117.03 Cr.2714.26 Cr.2245.82 Cr.
Common Stock21.56 Cr.21.55 Cr.16.16 Cr.15.21 Cr.
Retained Earnings0404.57 Cr.293.82 Cr.298.08 Cr.
Other Liabilities65.89 Cr.81.13 Cr.65.10 Cr.40.30 Cr.
Good Will7.74 Cr.7.74 Cr.7.74 Cr.7.74 Cr.
Treasury Stock1087.20 Cr.9.47 Cr.8.59 Cr.10.49 Cr.
Other Assets81.90 Cr.77.22 Cr.105.50 Cr.64.01 Cr.
Cash39.66 Cr.34.07 Cr.40.69 Cr.32.64 Cr.
Current Liabilities1420.09 Cr.1337.42 Cr.957.31 Cr.898.45 Cr.
Long Term Asset Charges0000
Short Long Term Debt923.80 Cr.315.62 Cr.286.25 Cr.291.29 Cr.
Other Stockholder Equity1087.20 Cr.9.47 Cr.8.59 Cr.10.49 Cr.
Property Plant Equipment2630.65 Cr.2298.29 Cr.2097.92 Cr.1628.43 Cr.
Total Cur. Assets799.54 Cr.717.97 Cr.498.28 Cr.540.73 Cr.
Long Term Investments13.51 Cr.8.30 Cr.12 Lakhs12 Lakhs
Net Tangible Assets1092.72 Cr.1006.26 Cr.892.05 Cr.792.15 Cr.
Short Term Investments03.68 Cr.3.05 Cr.2.74 Cr.
Net Receivables7.77 Cr.10.25 Cr.16.11 Cr.11.05 Cr.
Long Term Debt784.45 Cr.535.75 Cr.614.07 Cr.502.39 Cr.
Inventory609.17 Cr.569.77 Cr.373.95 Cr.403.40 Cr.
Accounts Payable146.59 Cr.132.12 Cr.142.06 Cr.177.62 Cr.

New Offers


Upstox offer
Upstox

Open a demat account through us and get the account opening charges waived off

open paperless account