Harrisons Malayalam Limited (HARRMALAYA)
ISIN: INE544A01019 Industry: Farm Products Sector: Consumer Defensive Website
172.95
21.55(14.23%)

Harrisons Malayalam Limited plants and sells tea and rubber in India. It operates in three segments: Tea, Rubber, and Others. The company offers CTC and orthodox, custom blended, and organic teas; and latex, crepe, block, and sheet rubber products. It also provides pineapple in various forms, such as slices, bits, juice, pulp, frozen, and dehydrated; and produces cardamom, malabar pepper, cloves, nutmeg, cocoa, vanilla, arecanut, coconut, and banana, as well as coffee. The company also exports its products in Europe, Africa, the Middle East, New Zealand, the United States, and Canada. Harrisons Malayalam Limited was incorporated in 1978 and is based in Kochi, India.

Pricing Updates

TODAY'S HIGH

177.9

TODAY'S LOW

146.15

52 WEEK HIGH

249.75

52 WEEK LOW

129.05

Major Holders

% of Shares Held by
All Insider

32.01%

% of Shares Held by
Institutions

30.44%

% of Float Held by
Institutions

44.77%

Number of Institutions
Holding Shares

1

Company Overview

MARKET CAP

319.18 Cr.

ETERPRISE VALUE

358.88 Cr.

NO. OF SHARES

1.84 Cr.

BOOK VALUE

64.698

DIV. YIELD

1%

DEBT

81.54 Cr.

GROSS PROFIT

307.83 Cr.

CASH

1.58 Cr.

REVENUE

491.29 Cr.

REVENUE/SHARE

266.392

OHLC Chart 1y 2y 5y 10y

Price Chart

1d 1w 1m 3m 6m 1Yr 2Yr 5Yr

Volumes Chart

1d 1w 1m 3m 6m 1Yr 2Yr 5Yr

Cashflows

ParticularsMar 2021Mar 2020Mar 2019Mar 2018
Investments0000
Change To Liabilities-20.57 Cr.25.08 Cr.-8.42 Cr.15.03 Cr.
Total cashflows from Investing Activities-10.68 Cr.-9.37 Cr.-5.53 Cr.-6.51 Cr.
Net Borrowings-17.81 Cr.-7.29 Cr.25.53 Cr.31.29 Lakhs
Total Cash from Financing Activities-31.87 Cr.-22.98 Cr.11.34 Cr.-12.34 Cr.
Other Liabilities8.28 Cr.-11.74 Cr.5.20 Cr.-5.78 Cr.
Total Assets0000
Net Income40.42 Cr.9.26 Cr.-24.09 Cr.4.44 Cr.
Change in Cash-1.43 Cr.95.62 Lakhs-1.23 Cr.1.03 Cr.
Effect of Exchange Rate0000
Total Cash from Operating Activities41.11 Cr.33.31 Cr.-7.04 Cr.19.90 Cr.
Depreciation4.08 Cr.4.17 Cr.4.02 Cr.4.02 Cr.
Other Cashflows from Investing Activities16.25 Lakhs14.37 Lakhs28.28 Lakhs19.42 Lakhs
Dividends Paid0000
Change to Inventory5.66 Cr.-11.07 Cr.-1.40 Cr.-3.05 Cr.
Change to Account Receivables-7.77 Cr.1.21 Cr.4.57 Cr.-6.79 Cr.
Other Cashflows from Financing Activities-14.05 Cr.-15.69 Cr.-14.18 Cr.-12.66 Cr.
Change to Net Income10.98 Cr.16.25 Cr.12.94 Cr.11.88 Cr.
Capital Expenditures-10.86 Cr.-9.75 Cr.-6.36 Cr.-7.54 Cr.

Financials

ParticularsMar 2021Mar 2020Mar 2019Mar 2018
Research DevelopmentNoneNoneNoneNone
Effect of Accounting ChargesNoneNoneNoneNone
Income Before Tax40.42 Cr.9.26 Cr.-24.09 Cr.4.44 Cr.
Minority InterestNoneNoneNoneNone
Net Income51.22 Cr.19.36 Cr.-16.25 Cr.8.40 Cr.
Selling General Administrative161.96 Cr.165.58 Cr.153.73 Cr.153.60 Cr.
Gross Profit307.83 Cr.285.53 Cr.229.94 Cr.260.89 Cr.
Ebit51.22 Cr.19.36 Cr.-16.25 Cr.8.40 Cr.
Operating Income51.22 Cr.19.36 Cr.-16.25 Cr.8.40 Cr.
Other Operating Expenses90.55 Cr.96.28 Cr.88.30 Cr.94.72 Cr.
Interest Expense-13.04 Cr.-15.45 Cr.-13.52 Cr.-12.37 Cr.
Extraordinary ItemsNoneNoneNoneNone
Non RecurringNoneNoneNoneNone
Other ItemsNoneNoneNoneNone
Income Tax Expense0000
Total Revenue451.11 Cr.387.30 Cr.353.74 Cr.383.31 Cr.
Total Operating Expenses399.88 Cr.367.93 Cr.370 Cr.374.90 Cr.
Cost of Revenue143.27 Cr.101.76 Cr.123.80 Cr.122.41 Cr.
Total Other Income Expense Net-10.79 Cr.-10.09 Cr.-7.84 Cr.-3.96 Cr.
Discontinued OperationsNoneNoneNoneNone
Net Income from Continuous Ops.40.42 Cr.9.26 Cr.-24.09 Cr.4.44 Cr.
Net Income Applicable to Common Shares40.42 Cr.9.26 Cr.-24.09 Cr.4.44 Cr.

Balance Sheet

ParticularsMar 2021Mar 2020Mar 2019Mar 2018
Intangible Assets9.28 Lakhs012.21 Lakhs25.52 Lakhs
Capital Surplus50.02 Cr.50.02 Cr.50.02 Cr.50.02 Cr.
Total Liabilities291.71 Cr.324.28 Cr.294.41 Cr.276.86 Cr.
Stock Holder Equity115 Cr.78.88 Cr.78.54 Cr.103.68 Cr.
Minority Interest0000
Other Liabilities47.45 Cr.48.62 Cr.47.28 Cr.43.97 Cr.
Total Assets406.71 Cr.403.16 Cr.372.95 Cr.380.54 Cr.
Common Stock18.45 Cr.18.45 Cr.18.45 Cr.18.45 Cr.
Retained Earnings43.55 Cr.7.43 Cr.7.09 Cr.32.23 Cr.
Other Liabilities49.40 Cr.47.79 Cr.41.76 Cr.53.71 Cr.
Good Will0000
Treasury Stock2.96 Cr.2.96 Cr.2.96 Cr.2.96 Cr.
Other Assets8.85 Cr.8.95 Cr.9.19 Cr.8.93 Cr.
Cash64.04 Lakhs2.07 Cr.1.11 Cr.2.33 Cr.
Current Liabilities194.71 Cr.215.54 Cr.186.12 Cr.189.07 Cr.
Long Term Asset Charges0000
Short Long Term Debt16.22 Cr.8.91 Cr.15.99 Cr.9.05 Cr.
Other Stockholder Equity2.96 Cr.2.96 Cr.2.96 Cr.2.96 Cr.
Property Plant Equipment306.29 Cr.297.61 Cr.289.53 Cr.287.73 Cr.
Total Cur. Assets91.45 Cr.96.58 Cr.74.10 Cr.83.60 Cr.
Long Term Investments1.01 Lakhs1.01 Lakhs1.01 Lakhs1.01 Lakhs
Net Tangible Assets114.90 Cr.78.88 Cr.78.42 Cr.103.42 Cr.
Short Term Investments1.44 Cr.1.45 Cr.1.10 Cr.1.91 Cr.
Net Receivables22.24 Cr.15.76 Cr.13.45 Cr.21.78 Cr.
Long Term Debt44.66 Cr.57.87 Cr.66.51 Cr.34.07 Cr.
Inventory34.88 Cr.40.54 Cr.29.47 Cr.28.06 Cr.
Accounts Payable43.35 Cr.48.15 Cr.33.85 Cr.37.93 Cr.

New Offers


Upstox offer
Upstox

Open a demat account through us and get the account opening charges waived off

open paperless account