Harrisons Malayalam Limited (HARRMALAYA)
ISIN: INE544A01019 Industry: Farm Products Sector: Consumer Defensive Website
142.2
-1.5(-1.04%)

Harrisons Malayalam Limited plants and sells tea and rubber in India. It operates in three segments: Tea, Rubber, and Others. The company offers CTC and orthodox, custom blended, and organic teas; and latex, crepe, block, and sheet rubber products. It also supplies fresh and processed pineapple in various forms, such as slices, bits, juice, pulp, frozen, and dehydrated; and produces cardamom, malabar pepper, cloves, nutmeg, cocoa, vanilla, arecanut, coconut, and banana, as well as coffee. The company exports its products in Europe, Africa, the Middle East, New Zealand, the United States, and Canada. Harrisons Malayalam Limited was incorporated in 1978 and is based in Kochi, India.

Pricing Updates

TODAY'S HIGH

145.7

TODAY'S LOW

142

52 WEEK HIGH

206.25

52 WEEK LOW

129.05

Major Holders

% of Shares Held by
All Insider

32.00%

% of Shares Held by
Institutions

30.44%

% of Float Held by
Institutions

44.76%

Number of Institutions
Holding Shares

1

Company Overview

MARKET CAP

262.43 Cr.

ETERPRISE VALUE

366.49 Cr.

NO. OF SHARES

1.84 Cr.

BOOK VALUE

80.937

DIV. YIELD

1%

DEBT

107.88 Cr.

GROSS PROFIT

303.07 Cr.

CASH

6.73 Cr.

REVENUE

484.52 Cr.

REVENUE/SHARE

262.632

OHLC Chart 1y 2y 5y 10y

Price Chart

1d 1w 1m 3m 6m 1Yr 2Yr 5Yr

Volumes Chart

1d 1w 1m 3m 6m 1Yr 2Yr 5Yr

Cashflows

ParticularsMar 2022Mar 2021Mar 2020Mar 2019
Investments0000
Change To Liabilities1.01 Cr.-20.57 Cr.25.08 Cr.-8.42 Cr.
Total cashflows from Investing Activities-14.11 Cr.-10.68 Cr.-9.37 Cr.-5.53 Cr.
Net Borrowings-10.14 Cr.-17.81 Cr.-7.29 Cr.25.53 Cr.
Total Cash from Financing Activities-21.45 Cr.-31.87 Cr.-22.98 Cr.11.34 Cr.
Other Liabilities1.69 Cr.8.28 Cr.-11.74 Cr.5.20 Cr.
Total Assets0000
Net Income23.08 Cr.40.42 Cr.9.26 Cr.-24.09 Cr.
Change in Cash1.96 Cr.-1.43 Cr.95.62 Lakhs-1.23 Cr.
Effect of Exchange Rate0000
Total Cash from Operating Activities37.53 Cr.41.11 Cr.33.31 Cr.-7.04 Cr.
Depreciation4.22 Cr.4.08 Cr.4.17 Cr.4.02 Cr.
Other Cashflows from Investing Activities11.26 Lakhs16.25 Lakhs14.37 Lakhs28.28 Lakhs
Dividends Paid0000
Change to Inventory-3.61 Lakhs5.66 Cr.-11.07 Cr.-1.40 Cr.
Change to Account Receivables2.37 Cr.-7.77 Cr.1.21 Cr.4.57 Cr.
Other Cashflows from Financing Activities-11.31 Cr.-14.05 Cr.-15.69 Cr.-14.18 Cr.
Change to Net Income5.16 Cr.10.98 Cr.16.25 Cr.12.94 Cr.
Capital Expenditures-17.01 Cr.-10.86 Cr.-9.75 Cr.-6.36 Cr.

Financials

ParticularsMar 2022Mar 2021Mar 2020Mar 2019
Research DevelopmentNoneNoneNoneNone
Effect of Accounting ChargesNoneNoneNoneNone
Income Before Tax23.08 Cr.40.42 Cr.9.26 Cr.-24.09 Cr.
Minority InterestNoneNoneNoneNone
Net Income27.14 Cr.51.22 Cr.19.36 Cr.-16.25 Cr.
Selling General Administrative165.67 Cr.161.96 Cr.165.58 Cr.153.73 Cr.
Gross Profit312.15 Cr.307.83 Cr.285.53 Cr.229.94 Cr.
Ebit27.14 Cr.51.22 Cr.19.36 Cr.-16.25 Cr.
Operating Income27.14 Cr.51.22 Cr.19.36 Cr.-16.25 Cr.
Other Operating Expenses115.10 Cr.90.55 Cr.96.28 Cr.88.30 Cr.
Interest Expense-11.18 Cr.-13.04 Cr.-15.45 Cr.-13.52 Cr.
Extraordinary ItemsNoneNoneNoneNone
Non RecurringNoneNoneNoneNone
Other ItemsNoneNoneNoneNone
Income Tax Expense0000
Total Revenue471.52 Cr.451.11 Cr.387.30 Cr.353.74 Cr.
Total Operating Expenses444.38 Cr.399.88 Cr.367.93 Cr.370 Cr.
Cost of Revenue159.36 Cr.143.27 Cr.101.76 Cr.123.80 Cr.
Total Other Income Expense Net-4.05 Cr.-10.79 Cr.-10.09 Cr.-7.84 Cr.
Discontinued OperationsNoneNoneNoneNone
Net Income from Continuous Ops.23.08 Cr.40.42 Cr.9.26 Cr.-24.09 Cr.
Net Income Applicable to Common Shares23.08 Cr.40.42 Cr.9.26 Cr.-24.09 Cr.

Balance Sheet

ParticularsMar 2022Mar 2021Mar 2020Mar 2019
Intangible Assets6.96 Lakhs9.28 Lakhs012.21 Lakhs
Capital Surplus050.02 Cr.50.02 Cr.50.02 Cr.
Total Liabilities281.70 Cr.291.71 Cr.324.28 Cr.294.41 Cr.
Stock Holder Equity137.98 Cr.115 Cr.78.88 Cr.78.54 Cr.
Minority Interest0000
Other Liabilities96.61 Cr.47.45 Cr.48.62 Cr.47.28 Cr.
Total Assets419.68 Cr.406.71 Cr.403.16 Cr.372.95 Cr.
Common Stock18.45 Cr.18.45 Cr.18.45 Cr.18.45 Cr.
Retained Earnings043.55 Cr.7.43 Cr.7.09 Cr.
Other Liabilities44.85 Cr.49.40 Cr.47.79 Cr.41.76 Cr.
Good Will0000
Treasury Stock119.53 Cr.2.96 Cr.2.96 Cr.2.96 Cr.
Other Assets5.65 Cr.8.85 Cr.8.95 Cr.9.19 Cr.
Cash3.90 Cr.64.04 Lakhs2.07 Cr.1.11 Cr.
Current Liabilities188.20 Cr.194.71 Cr.215.54 Cr.186.12 Cr.
Long Term Asset Charges0000
Short Long Term Debt40.12 Cr.16.22 Cr.8.91 Cr.15.99 Cr.
Other Stockholder Equity119.53 Cr.2.96 Cr.2.96 Cr.2.96 Cr.
Property Plant Equipment321.23 Cr.306.29 Cr.297.61 Cr.289.53 Cr.
Total Cur. Assets92.71 Cr.91.45 Cr.96.58 Cr.74.10 Cr.
Long Term Investments1.01 Lakhs1.01 Lakhs1.01 Lakhs1.01 Lakhs
Net Tangible Assets137.91 Cr.114.90 Cr.78.88 Cr.78.42 Cr.
Short Term Investments01.44 Cr.1.45 Cr.1.10 Cr.
Net Receivables13.51 Cr.22.24 Cr.15.76 Cr.13.45 Cr.
Long Term Debt45.69 Cr.44.66 Cr.57.87 Cr.66.51 Cr.
Inventory34.91 Cr.34.88 Cr.40.54 Cr.29.47 Cr.
Accounts Payable51.46 Cr.43.35 Cr.48.15 Cr.33.85 Cr.

New Offers


Upstox offer
Upstox

Open a demat account through us and get the account opening charges waived off

open paperless account