Gulshan Polyols Limited (GULPOLY)
ISIN: INE255D01024 Industry: Chemicals Sector: Basic Materials Website
272.85
-13.9(-4.85%)

Gulshan Polyols Limited engages in the mineral and grain processing, and distillery businesses in India and internationally. The company provides starch sugar products, such as sorbitol 70% solution, dextrose monohydrate, malto dextrine powder, and liquid glucose, as well as rice fructose syrups, brown rice syrups, and rice syrup solids; organic sweeteners; and activated, precipitated, and ground calcium carbonate products. It also offers grain based extra neutral alcohol, ethanol from damaged food grain, country liquor, bottling, sanitizers, and dried distillers grain solids, as well as alcoholic beverages under the Tiger Gold and Golden deer brands; and manufactures agro based animal feed products comprising corn/maize gluten feed, corn germ, cattle feed/enriched fiber, rice protein/gluten, and corn steep liquor products. In addition, the company provides native and maize starches in various grades. It serves pharmaceutical, personal care, footwear, tire, rubber and plastic, paint, alcohol, paper, agrochemical, and food and agro industries. The company was incorporated in 1981 and is based in Delhi, India. Gulshan Polyols Limited is a subsidiary of Gulshan Holdings Pvt. Ltd.

Pricing Updates

TODAY'S HIGH

282.4

TODAY'S LOW

268.6

52 WEEK HIGH

425

52 WEEK LOW

157.65

Major Holders

% of Shares Held by
All Insider

127.86%

% of Shares Held by
Institutions

3.25%

% of Float Held by
Institutions

-11.65%

Number of Institutions
Holding Shares

3

Company Overview

MARKET CAP

1418.87 Cr.

ETERPRISE VALUE

1517.84 Cr.

NO. OF SHARES

5.19 Cr.

BOOK VALUE

89.181

DIV. YIELD

1%

DEBT

11.43 Cr.

GROSS PROFIT

380.93 Cr.

CASH

27.78 Cr.

REVENUE

1035.84 Cr.

REVENUE/SHARE

220.778

OHLC Chart 1y 2y 5y 10y

Price Chart

1d 1w 1m 3m 6m 1Yr 2Yr 5Yr

Volumes Chart

1d 1w 1m 3m 6m 1Yr 2Yr 5Yr

Cashflows

ParticularsMar 2021Mar 2020Mar 2019Mar 2018
Investments13.04 Lakhs4.78 Lakhs5.81 Cr.2.90 Cr.
Change To Liabilities8.40 Cr.-3.90 Cr.-23.01 Cr.-11.08 Cr.
Total cashflows from Investing Activities-11.78 Cr.-15.51 Cr.-16.72 Cr.-36.57 Cr.
Net Borrowings-69.24 Cr.-34.30 Cr.-29.89 Cr.11.04 Cr.
Total Cash from Financing Activities-78.60 Cr.-51.33 Cr.-48.10 Cr.-3.71 Cr.
Other Liabilities2.75 Cr.81.73 Lakhs-3.74 Cr.9.22 Cr.
Total Assets0000
Net Income62.45 Cr.20.58 Cr.21.42 Cr.18.24 Cr.
Change in Cash15.45 Cr.-22.73 Cr.22.25 Cr.1.85 Cr.
Effect of Exchange Rate0000
Total Cash from Operating Activities105.83 Cr.44.12 Cr.87.08 Cr.42.14 Cr.
Depreciation32.52 Cr.30.98 Cr.44.33 Cr.36.48 Cr.
Other Cashflows from Investing Activities65.85 Lakhs94.54 Lakhs71.09 Lakhs28.83 Lakhs
Dividends Paid-2.81 Cr.-4.69 Cr.-3.28 Cr.-3.28 Cr.
Change to Inventory-3.95 Cr.-33.17 Cr.21.06 Cr.4.60 Cr.
Change to Account Receivables-16.99 Cr.17.67 Cr.15.71 Cr.-26.88 Cr.
Other Cashflows from Financing Activities-6.54 Cr.-12.34 Cr.-14.93 Cr.-11.47 Cr.
Change to Net Income20.61 Cr.11.10 Cr.11.30 Cr.11.55 Cr.
Capital Expenditures-14.65 Cr.-17.43 Cr.-23.74 Cr.-40.42 Cr.

Financials

ParticularsMar 2021Mar 2020Mar 2019Mar 2018
Research DevelopmentNoneNoneNoneNone
Effect of Accounting ChargesNoneNoneNoneNone
Income Before Tax93.49 Cr.27.42 Cr.27.01 Cr.23.54 Cr.
Minority InterestNoneNoneNoneNone
Net Income98.17 Cr.37.85 Cr.39.31 Cr.32.51 Cr.
Selling General Administrative29.74 Cr.22.51 Cr.23.45 Cr.23.65 Cr.
Gross Profit380.93 Cr.260.27 Cr.302.14 Cr.294.07 Cr.
Ebit98.17 Cr.37.85 Cr.39.31 Cr.32.51 Cr.
Operating Income98.17 Cr.37.85 Cr.39.31 Cr.32.51 Cr.
Other Operating Expenses220.46 Cr.168.88 Cr.195.04 Cr.201.42 Cr.
Interest Expense-6.54 Cr.-11.38 Cr.-13.79 Cr.-11.23 Cr.
Extraordinary ItemsNoneNoneNoneNone
Non RecurringNoneNoneNoneNone
Other ItemsNoneNoneNoneNone
Income Tax Expense31.04 Cr.6.83 Cr.5.59 Cr.5.29 Cr.
Total Revenue766.03 Cr.620.79 Cr.673.88 Cr.624.03 Cr.
Total Operating Expenses667.86 Cr.582.94 Cr.634.57 Cr.591.52 Cr.
Cost of Revenue385.09 Cr.360.52 Cr.371.74 Cr.329.96 Cr.
Total Other Income Expense Net-4.67 Cr.-10.43 Cr.-12.29 Cr.-8.97 Cr.
Discontinued OperationsNoneNoneNoneNone
Net Income from Continuous Ops.62.45 Cr.20.58 Cr.21.42 Cr.18.24 Cr.
Net Income Applicable to Common Shares62.45 Cr.20.58 Cr.21.42 Cr.18.24 Cr.

Balance Sheet

ParticularsMar 2021Mar 2020Mar 2019Mar 2018
Intangible Assets8.81 Lakhs11.88 Lakhs14.79 Lakhs16.90 Lakhs
Capital Surplus37.01 Cr.37.01 Cr.37.01 Cr.37.01 Cr.
Total Liabilities130.93 Cr.151.69 Cr.191.67 Cr.239.68 Cr.
Stock Holder Equity365.55 Cr.305.29 Cr.290.55 Cr.273.11 Cr.
Minority Interest0000
Other Liabilities36.07 Cr.14.29 Cr.17.80 Cr.15.08 Cr.
Total Assets496.48 Cr.456.98 Cr.482.22 Cr.512.79 Cr.
Common Stock4.69 Cr.4.69 Cr.4.69 Cr.4.69 Cr.
Retained Earnings322.02 Cr.261.75 Cr.247.52 Cr.230.08 Cr.
Other Liabilities14.75 Cr.23.71 Lakhs00
Good Will0000
Treasury Stock1.82 Cr.1.82 Cr.1.32 Cr.1.32 Cr.
Other Assets8.79 Cr.6.91 Cr.6.20 Cr.9.86 Cr.
Cash17.87 Cr.2.42 Cr.25.15 Cr.2.89 Cr.
Current Liabilities104.30 Cr.129.95 Cr.150.85 Cr.169.46 Cr.
Long Term Asset Charges001.64 Cr.1.30 Cr.
Short Long Term Debt020.03 Cr.29.51 Cr.36.61 Cr.
Other Stockholder Equity1.82 Cr.1.82 Cr.1.32 Cr.1.32 Cr.
Property Plant Equipment243.86 Cr.263 Cr.277.48 Cr.298.32 Cr.
Total Cur. Assets243.31 Cr.186.52 Cr.197.92 Cr.203.96 Cr.
Long Term Investments41.95 Lakhs41.95 Lakhs46.73 Lakhs46.73 Lakhs
Net Tangible Assets365.46 Cr.305.17 Cr.290.40 Cr.272.94 Cr.
Short Term Investments0000
Net Receivables98.38 Cr.82.36 Cr.100.03 Cr.115.97 Cr.
Long Term Debt10.53 Cr.19.75 Cr.39.74 Cr.68.59 Cr.
Inventory90.45 Cr.86.50 Cr.53.32 Cr.74.39 Cr.
Accounts Payable56.30 Cr.28.87 Cr.20.96 Cr.33.21 Cr.

New Offers


Upstox offer
Upstox

Open a demat account through us and get the account opening charges waived off

open paperless account