Gulshan Polyols Limited (GULPOLY)
ISIN: INE255D01024 Industry: Chemicals Sector: Basic Materials Website
243.9
-5.65(-2.26%)

Gulshan Polyols Limited engages in the mineral and grain processing, and ethanol distillery businesses in India and internationally. The company provides starch sugar products, such as sorbitol 70% solution, dextrose monohydrate, malto dextrine powder, and liquid glucose, as well as rice fructose syrups, brown rice syrups, and rice syrup solids; organic sweeteners; and activated, precipitated, and ground calcium carbonate products. It also offers grain based extra neutral alcohol, ethanol from damaged food grain, country liquor, and sanitizers, as well as alcoholic beverages under the Tiger Gold and Golden deer brands; and manufactures agro based animal feed products comprising corn/maize gluten feed, corn germ, cattle feed/enriched fiber, rice protein/gluten, and corn steep liquor products. In addition, the company provides native and maize starches in various grades. It serves pharmaceutical, personal care, footwear, tire, rubber and plastic, paint, alcohol, paper, agrochemical, and food and agro industries. The company was founded in 1981 and is based in Delhi, India.

Pricing Updates

TODAY'S HIGH

254.7

TODAY'S LOW

241.85

52 WEEK HIGH

425

52 WEEK LOW

193

Major Holders

% of Shares Held by
All Insider

68.66%

% of Shares Held by
Institutions

3.53%

% of Float Held by
Institutions

11.26%

Number of Institutions
Holding Shares

2

Company Overview

MARKET CAP

1270.69 Cr.

ETERPRISE VALUE

1399.12 Cr.

NO. OF SHARES

5.19 Cr.

BOOK VALUE

105.81

DIV. YIELD

1%

DEBT

185.39 Cr.

GROSS PROFIT

513.29 Cr.

CASH

82.14 Cr.

REVENUE

1131.45 Cr.

REVENUE/SHARE

212.831

OHLC Chart 1y 2y 5y 10y

Price Chart

1d 1w 1m 3m 6m 1Yr 2Yr 5Yr

Volumes Chart

1d 1w 1m 3m 6m 1Yr 2Yr 5Yr

Cashflows

ParticularsMar 2022Mar 2021Mar 2020Mar 2019
Investments-23.89 Cr.13.04 Lakhs4.78 Lakhs5.81 Cr.
Change To Liabilities12.11 Cr.8.40 Cr.-3.90 Cr.-23.01 Cr.
Total cashflows from Investing Activities-139.88 Cr.-11.78 Cr.-15.51 Cr.-16.72 Cr.
Net Borrowings101.42 Cr.-69.24 Cr.-34.30 Cr.-29.89 Cr.
Total Cash from Financing Activities170.06 Cr.-78.60 Cr.-51.33 Cr.-48.10 Cr.
Other Liabilities-29.64 Cr.2.75 Cr.81.73 Lakhs-3.74 Cr.
Total Assets76.34 Cr.76.34 Cr.76.34 Cr.76.34 Cr.
Net Income85.24 Cr.62.45 Cr.20.58 Cr.21.42 Cr.
Change in Cash94.57 Cr.15.45 Cr.-22.73 Cr.22.25 Cr.
Effect of Exchange Rate0000
Total Cash from Operating Activities64.39 Cr.105.83 Cr.44.12 Cr.87.08 Cr.
Depreciation32.40 Cr.32.52 Cr.30.98 Cr.44.33 Cr.
Other Cashflows from Investing Activities88.11 Lakhs65.85 Lakhs94.54 Lakhs71.09 Lakhs
Dividends Paid-2.74 Cr.-2.81 Cr.-4.69 Cr.-3.28 Cr.
Change to Inventory-17.44 Cr.-3.95 Cr.-33.17 Cr.21.06 Cr.
Change to Account Receivables-21.23 Cr.-16.99 Cr.17.67 Cr.15.71 Cr.
Other Cashflows from Financing Activities-4.95 Cr.-6.54 Cr.-12.34 Cr.-14.93 Cr.
Change to Net Income2.95 Cr.20.61 Cr.11.10 Cr.11.30 Cr.
Capital Expenditures-117.01 Cr.-14.65 Cr.-17.43 Cr.-23.74 Cr.

Financials

ParticularsMar 2022Mar 2021Mar 2020Mar 2019
Research DevelopmentNoneNoneNoneNone
Effect of Accounting ChargesNoneNoneNoneNone
Income Before Tax114.79 Cr.93.49 Cr.27.42 Cr.27.01 Cr.
Minority InterestNoneNoneNoneNone
Net Income117.70 Cr.98.17 Cr.37.85 Cr.39.31 Cr.
Selling General Administrative36.30 Cr.29.74 Cr.22.51 Cr.23.45 Cr.
Gross Profit527.22 Cr.380.93 Cr.260.27 Cr.302.14 Cr.
Ebit117.70 Cr.98.17 Cr.37.85 Cr.39.31 Cr.
Operating Income117.70 Cr.98.17 Cr.37.85 Cr.39.31 Cr.
Other Operating Expenses340.81 Cr.220.46 Cr.168.88 Cr.195.04 Cr.
Interest Expense-4.95 Cr.-6.54 Cr.-11.38 Cr.-13.79 Cr.
Extraordinary ItemsNoneNoneNoneNone
Non RecurringNoneNoneNoneNone
Other ItemsNoneNoneNoneNone
Income Tax Expense29.54 Cr.31.04 Cr.6.83 Cr.5.59 Cr.
Total Revenue1100.72 Cr.766.03 Cr.620.79 Cr.673.88 Cr.
Total Operating Expenses983.01 Cr.667.86 Cr.582.94 Cr.634.57 Cr.
Cost of Revenue573.49 Cr.385.09 Cr.360.52 Cr.371.74 Cr.
Total Other Income Expense Net-2.91 Cr.-4.67 Cr.-10.43 Cr.-12.29 Cr.
Discontinued OperationsNoneNoneNoneNone
Net Income from Continuous Ops.85.24 Cr.62.45 Cr.20.58 Cr.21.42 Cr.
Net Income Applicable to Common Shares85.24 Cr.62.45 Cr.20.58 Cr.21.42 Cr.

Balance Sheet

ParticularsMar 2022Mar 2021Mar 2020Mar 2019
Intangible Assets7.21 Lakhs8.81 Lakhs11.88 Lakhs14.79 Lakhs
Capital Surplus037.01 Cr.37.01 Cr.37.01 Cr.
Total Liabilities268.70 Cr.130.93 Cr.151.69 Cr.191.67 Cr.
Stock Holder Equity535.38 Cr.365.55 Cr.305.29 Cr.290.55 Cr.
Minority Interest0000
Other Liabilities74.13 Cr.36.07 Cr.14.29 Cr.17.80 Cr.
Total Assets804.09 Cr.496.48 Cr.456.98 Cr.482.22 Cr.
Common Stock5.19 Cr.4.69 Cr.4.69 Cr.4.69 Cr.
Retained Earnings0322.02 Cr.261.75 Cr.247.52 Cr.
Other Liabilities13.36 Cr.14.75 Cr.23.71 Lakhs0
Good Will0000
Treasury Stock530.19 Cr.1.82 Cr.1.82 Cr.1.32 Cr.
Other Assets26.98 Cr.8.79 Cr.6.91 Cr.6.20 Cr.
Cash123.08 Cr.17.87 Cr.2.42 Cr.25.15 Cr.
Current Liabilities203.51 Cr.104.30 Cr.129.95 Cr.150.85 Cr.
Long Term Asset Charges0001.64 Cr.
Short Long Term Debt64.64 Cr.020.03 Cr.29.51 Cr.
Other Stockholder Equity530.19 Cr.1.82 Cr.1.82 Cr.1.32 Cr.
Property Plant Equipment328.43 Cr.243.86 Cr.263 Cr.277.48 Cr.
Total Cur. Assets422.73 Cr.243.31 Cr.186.52 Cr.197.92 Cr.
Long Term Investments25.85 Cr.41.95 Lakhs41.95 Lakhs46.73 Lakhs
Net Tangible Assets535.31 Cr.365.46 Cr.305.17 Cr.290.40 Cr.
Short Term Investments0000
Net Receivables119.62 Cr.98.38 Cr.82.36 Cr.100.03 Cr.
Long Term Debt47.31 Cr.10.53 Cr.19.75 Cr.39.74 Cr.
Inventory107.89 Cr.90.45 Cr.86.50 Cr.53.32 Cr.
Accounts Payable57.80 Cr.56.30 Cr.28.87 Cr.20.96 Cr.

New Offers


Upstox offer
Upstox

Open a demat account through us and get the account opening charges waived off

open paperless account