We've got you covered
We are here to guide you in making tough decisions with your hard earned money. Drop us your details and we will reach you for a free one on one discussion with our experts.
or
Call us on: +917410000494
Gulshan Polyols Limited engages in the mineral and grain processing, and distillery businesses in India and internationally. The company provides starch sugar products, such as sorbitol 70% solution, dextrose monohydrate, malto dextrine powder, and liquid glucose, as well as rice fructose syrups, brown rice syrups, and rice syrup solids; organic sweeteners; and activated, precipitated, and ground calcium carbonate products. It also offers grain based extra neutral alcohol, ethanol from damaged food grain, country liquor, bottling, sanitizers, and dried distillers grain solids, as well as alcoholic beverages under the Tiger Gold and Golden deer brands; and manufactures agro based animal feed products comprising corn/maize gluten feed, corn germ, cattle feed/enriched fiber, rice protein/gluten, and corn steep liquor products. In addition, the company provides native and maize starches in various grades. It serves pharmaceutical, personal care, footwear, tire, rubber and plastic, paint, alcohol, paper, agrochemical, and food and agro industries. The company was incorporated in 1981 and is based in Delhi, India. Gulshan Polyols Limited is a subsidiary of Gulshan Holdings Pvt. Ltd.
TODAY'S HIGH
282.4
TODAY'S LOW
268.6
52 WEEK HIGH
425
52 WEEK LOW
157.65
% of Shares Held by
All Insider
127.86%
% of Shares Held by
Institutions
3.25%
% of Float Held by
Institutions
-11.65%
Number of Institutions
Holding Shares
3
MARKET CAP
1418.87 Cr.
ETERPRISE VALUE
1517.84 Cr.
NO. OF SHARES
5.19 Cr.
BOOK VALUE
89.181
DIV. YIELD
1%
DEBT
11.43 Cr.
GROSS PROFIT
380.93 Cr.
CASH
27.78 Cr.
REVENUE
1035.84 Cr.
REVENUE/SHARE
220.778
Particulars | Mar 2021 | Mar 2020 | Mar 2019 | Mar 2018 |
---|---|---|---|---|
Investments | 13.04 Lakhs | 4.78 Lakhs | 5.81 Cr. | 2.90 Cr. |
Change To Liabilities | 8.40 Cr. | -3.90 Cr. | -23.01 Cr. | -11.08 Cr. |
Total cashflows from Investing Activities | -11.78 Cr. | -15.51 Cr. | -16.72 Cr. | -36.57 Cr. |
Net Borrowings | -69.24 Cr. | -34.30 Cr. | -29.89 Cr. | 11.04 Cr. |
Total Cash from Financing Activities | -78.60 Cr. | -51.33 Cr. | -48.10 Cr. | -3.71 Cr. |
Other Liabilities | 2.75 Cr. | 81.73 Lakhs | -3.74 Cr. | 9.22 Cr. |
Total Assets | 0 | 0 | 0 | 0 |
Net Income | 62.45 Cr. | 20.58 Cr. | 21.42 Cr. | 18.24 Cr. |
Change in Cash | 15.45 Cr. | -22.73 Cr. | 22.25 Cr. | 1.85 Cr. |
Effect of Exchange Rate | 0 | 0 | 0 | 0 |
Total Cash from Operating Activities | 105.83 Cr. | 44.12 Cr. | 87.08 Cr. | 42.14 Cr. |
Depreciation | 32.52 Cr. | 30.98 Cr. | 44.33 Cr. | 36.48 Cr. |
Other Cashflows from Investing Activities | 65.85 Lakhs | 94.54 Lakhs | 71.09 Lakhs | 28.83 Lakhs |
Dividends Paid | -2.81 Cr. | -4.69 Cr. | -3.28 Cr. | -3.28 Cr. |
Change to Inventory | -3.95 Cr. | -33.17 Cr. | 21.06 Cr. | 4.60 Cr. |
Change to Account Receivables | -16.99 Cr. | 17.67 Cr. | 15.71 Cr. | -26.88 Cr. |
Other Cashflows from Financing Activities | -6.54 Cr. | -12.34 Cr. | -14.93 Cr. | -11.47 Cr. |
Change to Net Income | 20.61 Cr. | 11.10 Cr. | 11.30 Cr. | 11.55 Cr. |
Capital Expenditures | -14.65 Cr. | -17.43 Cr. | -23.74 Cr. | -40.42 Cr. |
Particulars | Mar 2021 | Mar 2020 | Mar 2019 | Mar 2018 |
---|---|---|---|---|
Research Development | None | None | None | None |
Effect of Accounting Charges | None | None | None | None |
Income Before Tax | 93.49 Cr. | 27.42 Cr. | 27.01 Cr. | 23.54 Cr. |
Minority Interest | None | None | None | None |
Net Income | 98.17 Cr. | 37.85 Cr. | 39.31 Cr. | 32.51 Cr. |
Selling General Administrative | 29.74 Cr. | 22.51 Cr. | 23.45 Cr. | 23.65 Cr. |
Gross Profit | 380.93 Cr. | 260.27 Cr. | 302.14 Cr. | 294.07 Cr. |
Ebit | 98.17 Cr. | 37.85 Cr. | 39.31 Cr. | 32.51 Cr. |
Operating Income | 98.17 Cr. | 37.85 Cr. | 39.31 Cr. | 32.51 Cr. |
Other Operating Expenses | 220.46 Cr. | 168.88 Cr. | 195.04 Cr. | 201.42 Cr. |
Interest Expense | -6.54 Cr. | -11.38 Cr. | -13.79 Cr. | -11.23 Cr. |
Extraordinary Items | None | None | None | None |
Non Recurring | None | None | None | None |
Other Items | None | None | None | None |
Income Tax Expense | 31.04 Cr. | 6.83 Cr. | 5.59 Cr. | 5.29 Cr. |
Total Revenue | 766.03 Cr. | 620.79 Cr. | 673.88 Cr. | 624.03 Cr. |
Total Operating Expenses | 667.86 Cr. | 582.94 Cr. | 634.57 Cr. | 591.52 Cr. |
Cost of Revenue | 385.09 Cr. | 360.52 Cr. | 371.74 Cr. | 329.96 Cr. |
Total Other Income Expense Net | -4.67 Cr. | -10.43 Cr. | -12.29 Cr. | -8.97 Cr. |
Discontinued Operations | None | None | None | None |
Net Income from Continuous Ops. | 62.45 Cr. | 20.58 Cr. | 21.42 Cr. | 18.24 Cr. |
Net Income Applicable to Common Shares | 62.45 Cr. | 20.58 Cr. | 21.42 Cr. | 18.24 Cr. |
Particulars | Mar 2021 | Mar 2020 | Mar 2019 | Mar 2018 |
---|---|---|---|---|
Intangible Assets | 8.81 Lakhs | 11.88 Lakhs | 14.79 Lakhs | 16.90 Lakhs |
Capital Surplus | 37.01 Cr. | 37.01 Cr. | 37.01 Cr. | 37.01 Cr. |
Total Liabilities | 130.93 Cr. | 151.69 Cr. | 191.67 Cr. | 239.68 Cr. |
Stock Holder Equity | 365.55 Cr. | 305.29 Cr. | 290.55 Cr. | 273.11 Cr. |
Minority Interest | 0 | 0 | 0 | 0 |
Other Liabilities | 36.07 Cr. | 14.29 Cr. | 17.80 Cr. | 15.08 Cr. |
Total Assets | 496.48 Cr. | 456.98 Cr. | 482.22 Cr. | 512.79 Cr. |
Common Stock | 4.69 Cr. | 4.69 Cr. | 4.69 Cr. | 4.69 Cr. |
Retained Earnings | 322.02 Cr. | 261.75 Cr. | 247.52 Cr. | 230.08 Cr. |
Other Liabilities | 14.75 Cr. | 23.71 Lakhs | 0 | 0 |
Good Will | 0 | 0 | 0 | 0 |
Treasury Stock | 1.82 Cr. | 1.82 Cr. | 1.32 Cr. | 1.32 Cr. |
Other Assets | 8.79 Cr. | 6.91 Cr. | 6.20 Cr. | 9.86 Cr. |
Cash | 17.87 Cr. | 2.42 Cr. | 25.15 Cr. | 2.89 Cr. |
Current Liabilities | 104.30 Cr. | 129.95 Cr. | 150.85 Cr. | 169.46 Cr. |
Long Term Asset Charges | 0 | 0 | 1.64 Cr. | 1.30 Cr. |
Short Long Term Debt | 0 | 20.03 Cr. | 29.51 Cr. | 36.61 Cr. |
Other Stockholder Equity | 1.82 Cr. | 1.82 Cr. | 1.32 Cr. | 1.32 Cr. |
Property Plant Equipment | 243.86 Cr. | 263 Cr. | 277.48 Cr. | 298.32 Cr. |
Total Cur. Assets | 243.31 Cr. | 186.52 Cr. | 197.92 Cr. | 203.96 Cr. |
Long Term Investments | 41.95 Lakhs | 41.95 Lakhs | 46.73 Lakhs | 46.73 Lakhs |
Net Tangible Assets | 365.46 Cr. | 305.17 Cr. | 290.40 Cr. | 272.94 Cr. |
Short Term Investments | 0 | 0 | 0 | 0 |
Net Receivables | 98.38 Cr. | 82.36 Cr. | 100.03 Cr. | 115.97 Cr. |
Long Term Debt | 10.53 Cr. | 19.75 Cr. | 39.74 Cr. | 68.59 Cr. |
Inventory | 90.45 Cr. | 86.50 Cr. | 53.32 Cr. | 74.39 Cr. |
Accounts Payable | 56.30 Cr. | 28.87 Cr. | 20.96 Cr. | 33.21 Cr. |