We've got you covered
We are here to guide you in making tough decisions with your hard earned money. Drop us your details and we will reach you for a free one on one discussion with our experts.
or
Call us on: +917410000494
GRP Limited manufactures and sells reclaimed rubber products for tire and non-tire rubber goods in India and internationally. The company operates through Reclaim Rubber and Others segments. It offers reclaimed natural and synthetic rubber products for use in inner liners and tubes, tire side walls and piles, tire treads and retreads, conveyor belts, molded goods, adhesives, and footwear, as well as rubber mattings, profiles, and roofing; and POLYCOAT, an elastic powder in compounded form, which is used in NBR based molded products, metal to rubber bonded parts, NBR based oil seals, NBR matting/sheeting, NBR-PVC blend, tires, conveyor belt, molded products, matting/sheeting, tread rubber, seals/gaskets, and flaps applications. The company also provides industrial polymers comprising glass filled and unfilled reprocessed nylon 6 and modified nylon 6,6 used in automotive, electrical and electronics, consumer goods, and industrial applications; and custom die forms consisting of link, door, and industrial mats, as well as dock bumpers primarily for use in civil and agricultural industries. In addition, it generates power from windmill; offers engineering plastics and polymer composite products; and develops poly-blends and thermoplastic elastomers. The company was formerly known as Gujarat Reclaim and Rubber Products Limited and changed its name to GRP Limited in June 2012. GRP Limited was incorporated in 1974 and is headquartered in Mumbai, India.
TODAY'S HIGH
2000
TODAY'S LOW
1910.55
52 WEEK HIGH
2080.1
52 WEEK LOW
945
% of Shares Held by
All Insider
65.82%
% of Shares Held by
Institutions
0.00%
% of Float Held by
Institutions
0.00%
Number of Institutions
Holding Shares
0
MARKET CAP
264.60 Cr.
ETERPRISE VALUE
323.75 Cr.
NO. OF SHARES
13.33 Lakhs
BOOK VALUE
1045.601
DIV. YIELD
9%
DEBT
85 Cr.
GROSS PROFIT
201.72 Cr.
CASH
18.46 Cr.
REVENUE
445.81 Cr.
REVENUE/SHARE
3343.898
| Particulars | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 |
|---|---|---|---|---|
| Investments | -14.98 Cr. | 49.62 Lakhs | -8.40 Lakhs | -38.90 Lakhs |
| Change To Liabilities | -10.47 Cr. | -7.74 Cr. | 3.66 Cr. | 4.98 Cr. |
| Total cashflows from Investing Activities | -38.34 Cr. | 86.34 Lakhs | -11.17 Cr. | -8.77 Cr. |
| Net Borrowings | 28.09 Cr. | -14.95 Cr. | 17.93 Cr. | 8.70 Cr. |
| Total Cash from Financing Activities | 23.38 Cr. | -20.43 Cr. | 7.66 Cr. | 3.83 Cr. |
| Other Liabilities | 0 | 0 | 0 | 0 |
| Total Assets | 0 | 0 | 0 | 0 |
| Net Income | 5.76 Cr. | 1.66 Cr. | 2.96 Cr. | 5.32 Cr. |
| Change in Cash | -13.44 Cr. | 5.49 Cr. | 3.84 Cr. | 3.46 Cr. |
| Effect of Exchange Rate | 0 | 0 | 0 | 0 |
| Total Cash from Operating Activities | 1.52 Cr. | 25.06 Cr. | 7.35 Cr. | 8.41 Cr. |
| Depreciation | 12.39 Cr. | 12.63 Cr. | 13.64 Cr. | 13.31 Cr. |
| Other Cashflows from Investing Activities | 20.60 Lakhs | 52.46 Lakhs | 33.89 Lakhs | 32.33 Lakhs |
| Dividends Paid | -34.35 Lakhs | -34.35 Lakhs | -2.18 Cr. | -22.78 Lakhs |
| Change to Inventory | -10.13 Cr. | 3.41 Cr. | -11.95 Cr. | -71.56 Lakhs |
| Change to Account Receivables | 0 | 10.86 Cr. | -4.57 Cr. | -18.01 Cr. |
| Other Cashflows from Financing Activities | -4.37 Cr. | -5.48 Cr. | -8.08 Cr. | -4.65 Cr. |
| Change to Net Income | 3.96 Cr. | 4.20 Cr. | 3.60 Cr. | 3.51 Cr. |
| Capital Expenditures | -24.05 Cr. | -3.57 Cr. | -12 Cr. | -9.22 Cr. |
| Particulars | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 |
|---|---|---|---|---|
| Research Development | None | None | None | None |
| Effect of Accounting Charges | None | None | None | None |
| Income Before Tax | 7.44 Cr. | 73.55 Lakhs | -2.25 Cr. | 7.21 Cr. |
| Minority Interest | 4 k | 4 k | 4 k | 4 k |
| Net Income | 11.95 Cr. | 90.27 Lakhs | -1.31 Cr. | 8.15 Cr. |
| Selling General Administrative | 58.25 Cr. | 48.79 Cr. | 60.80 Cr. | 58.66 Cr. |
| Gross Profit | 207.53 Cr. | 140.87 Cr. | 174.07 Cr. | 186.68 Cr. |
| Ebit | 11.95 Cr. | 90.27 Lakhs | -1.31 Cr. | 8.15 Cr. |
| Operating Income | 11.95 Cr. | 90.27 Lakhs | -1.31 Cr. | 8.15 Cr. |
| Other Operating Expenses | 124.92 Cr. | 78.52 Cr. | 100.79 Cr. | 106.56 Cr. |
| Interest Expense | -4.51 Cr. | -4.26 Cr. | -4.14 Cr. | -3.40 Cr. |
| Extraordinary Items | None | None | None | None |
| Non Recurring | None | None | None | None |
| Other Items | None | None | None | None |
| Income Tax Expense | 1.68 Cr. | -93.36 Lakhs | -5.22 Cr. | 1.88 Cr. |
| Total Revenue | 389.58 Cr. | 279.77 Cr. | 348.69 Cr. | 357.36 Cr. |
| Total Operating Expenses | 377.62 Cr. | 278.87 Cr. | 350.01 Cr. | 349.21 Cr. |
| Cost of Revenue | 182.04 Cr. | 138.89 Cr. | 174.62 Cr. | 170.68 Cr. |
| Total Other Income Expense Net | -4.51 Cr. | -16.72 Lakhs | -94.06 Lakhs | -93.84 Lakhs |
| Discontinued Operations | None | None | None | None |
| Net Income from Continuous Ops. | 5.76 Cr. | 1.66 Cr. | 2.96 Cr. | 5.32 Cr. |
| Net Income Applicable to Common Shares | 5.76 Cr. | 1.66 Cr. | 2.96 Cr. | 5.32 Cr. |
| Particulars | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 |
|---|---|---|---|---|
| Intangible Assets | 9.93 Lakhs | 43.05 Lakhs | 46.65 Lakhs | 33.05 Lakhs |
| Capital Surplus | 0 | 41.67 Lakhs | 41.67 Lakhs | 41.67 Lakhs |
| Total Liabilities | 159.52 Cr. | 116.14 Cr. | 141.64 Cr. | 116.96 Cr. |
| Stock Holder Equity | 136.22 Cr. | 131.58 Cr. | 127.19 Cr. | 129.81 Cr. |
| Minority Interest | 4 k | 4 k | 4 k | 4 k |
| Other Liabilities | 16.56 Cr. | 9.90 Cr. | 12.59 Cr. | 7.36 Cr. |
| Total Assets | 295.75 Cr. | 247.72 Cr. | 268.83 Cr. | 246.77 Cr. |
| Common Stock | 1.33 Cr. | 1.33 Cr. | 1.33 Cr. | 1.33 Cr. |
| Retained Earnings | 0 | 128.93 Cr. | 127.26 Cr. | 126.46 Cr. |
| Other Liabilities | 16.42 Cr. | 16.48 Cr. | 16.46 Cr. | 22.03 Cr. |
| Good Will | 0 | 0 | 0 | 0 |
| Treasury Stock | 134.88 Cr. | 89.66 Lakhs | -1.81 Cr. | 1.59 Cr. |
| Other Assets | 5.55 Cr. | 3.91 Cr. | 4.31 Cr. | 6.24 Cr. |
| Cash | 43.61 Lakhs | 13.73 Cr. | 8.24 Cr. | 4.40 Cr. |
| Current Liabilities | 112.63 Cr. | 83.56 Cr. | 112.84 Cr. | 92.04 Cr. |
| Long Term Asset Charges | 0 | 0 | 0 | 0 |
| Short Long Term Debt | 0 | 3.73 Cr. | 4.46 Cr. | 2.44 Cr. |
| Other Stockholder Equity | 134.88 Cr. | 89.66 Lakhs | -1.81 Cr. | 1.59 Cr. |
| Property Plant Equipment | 120.83 Cr. | 110.77 Cr. | 122.50 Cr. | 121.70 Cr. |
| Total Cur. Assets | 169.06 Cr. | 132.42 Cr. | 140.88 Cr. | 117.87 Cr. |
| Long Term Investments | 19.42 Lakhs | 17.53 Lakhs | 66.11 Lakhs | 61.48 Lakhs |
| Net Tangible Assets | 136.12 Cr. | 131.15 Cr. | 126.73 Cr. | 129.48 Cr. |
| Short Term Investments | 15.14 Cr. | 0 | 0 | 0 |
| Net Receivables | 86.84 Cr. | 66.02 Cr. | 67.28 Cr. | 66.63 Cr. |
| Long Term Debt | 29.91 Cr. | 15.72 Cr. | 11.48 Cr. | 2.89 Cr. |
| Inventory | 53.49 Cr. | 43.35 Cr. | 46.76 Cr. | 34.81 Cr. |
| Accounts Payable | 25.14 Cr. | 15.78 Cr. | 23.44 Cr. | 21.70 Cr. |
Open a demat account through us and get the account opening charges waived off
open paperless account