Grp Limited (GRPLTD)
ISIN: SG1CD2000004 Industry: Auto Parts Sector: Consumer Cyclical Website
1325.7
-51.8(-3.76%)

GRP Limited manufactures and sells reclaimed rubber sheets for tire and non-tire rubber goods industries in India and internationally. The company operates through Reclaim Rubber and Others segments. It offers reclaimed natural and synthetic rubber products for use in inner liners and tubes, tire side walls and piles, tire treads and retreads, conveyor belts, molded goods, adhesives, and footwear, as well as rubber mattings, profiles, and roofing; and POLYCOAT, an elastic powder in compounded form, which is used in NBR based molded products, metal to rubber bonded parts, NBR based oil seals, NBR matting/sheeting, NBR-PVC blend, tires, conveyor belt, molded products, sheeting / matting, tread rubber, seals/gaskets, and flaps applications. The company also provides industrial polymers comprising glass filled and unfilled reprocessed nylon 6 and modified nylon 6,6 used in automotive, electrical and electronics, consumer goods, and industrial applications; and custom die forms consisting of link, door, and industrial mats, as well as dock bumpers primarily for use in civil and agricultural industries. In addition, it generates power from windmill; and offers thermoplastic elastomers. The company was formerly known as Gujarat Reclaim and Rubber Products Limited and changed its name to GRP Limited in June 2012. GRP Limited was incorporated in 1974 and is based in Mumbai, India.

Pricing Updates

TODAY'S HIGH

1382

TODAY'S LOW

1315.55

52 WEEK HIGH

1597

52 WEEK LOW

900.9

Major Holders

% of Shares Held by
All Insider

64.36%

% of Shares Held by
Institutions

0.00%

% of Float Held by
Institutions

0.00%

Number of Institutions
Holding Shares

0

Company Overview

MARKET CAP

176.75 Cr.

ETERPRISE VALUE

269.18 Cr.

NO. OF SHARES

13.33 Lakhs

BOOK VALUE

1021.936

DIV. YIELD

2.5%

DEBT

100.58 Cr.

GROSS PROFIT

0

CASH

15.57 Cr.

REVENUE

389.58 Cr.

REVENUE/SHARE

2921.599

OHLC Chart 1y 2y 5y 10y

Price Chart

1d 1w 1m 3m 6m 1Yr 2Yr 5Yr

Volumes Chart

1d 1w 1m 3m 6m 1Yr 2Yr 5Yr

Cashflows

ParticularsMar 2022Mar 2021Mar 2020Mar 2019
Investments-14.98 Cr.49.62 Lakhs-8.40 Lakhs-38.90 Lakhs
Change To Liabilities-10.47 Cr.-7.74 Cr.3.66 Cr.4.98 Cr.
Total cashflows from Investing Activities-38.34 Cr.86.34 Lakhs-11.17 Cr.-8.77 Cr.
Net Borrowings28.09 Cr.-14.95 Cr.17.93 Cr.8.70 Cr.
Total Cash from Financing Activities23.38 Cr.-20.43 Cr.7.66 Cr.3.83 Cr.
Other Liabilities0000
Total Assets0000
Net Income5.76 Cr.1.66 Cr.2.96 Cr.5.32 Cr.
Change in Cash-13.44 Cr.5.49 Cr.3.84 Cr.3.46 Cr.
Effect of Exchange Rate0000
Total Cash from Operating Activities1.52 Cr.25.06 Cr.7.35 Cr.8.41 Cr.
Depreciation12.39 Cr.12.63 Cr.13.64 Cr.13.31 Cr.
Other Cashflows from Investing Activities20.60 Lakhs52.46 Lakhs33.89 Lakhs32.33 Lakhs
Dividends Paid-34.35 Lakhs-34.35 Lakhs-2.18 Cr.-22.78 Lakhs
Change to Inventory-10.13 Cr.3.41 Cr.-11.95 Cr.-71.56 Lakhs
Change to Account Receivables010.86 Cr.-4.57 Cr.-18.01 Cr.
Other Cashflows from Financing Activities-4.37 Cr.-5.48 Cr.-8.08 Cr.-4.65 Cr.
Change to Net Income3.96 Cr.4.20 Cr.3.60 Cr.3.51 Cr.
Capital Expenditures-24.05 Cr.-3.57 Cr.-12 Cr.-9.22 Cr.

Financials

ParticularsMar 2022Mar 2021Mar 2020Mar 2019
Research DevelopmentNoneNoneNoneNone
Effect of Accounting ChargesNoneNoneNoneNone
Income Before Tax7.44 Cr.73.55 Lakhs-2.25 Cr.7.21 Cr.
Minority Interest4 k4 k4 k4 k
Net Income11.95 Cr.90.27 Lakhs-1.31 Cr.8.15 Cr.
Selling General Administrative58.25 Cr.48.79 Cr.60.80 Cr.58.66 Cr.
Gross Profit207.53 Cr.140.87 Cr.174.07 Cr.186.68 Cr.
Ebit11.95 Cr.90.27 Lakhs-1.31 Cr.8.15 Cr.
Operating Income11.95 Cr.90.27 Lakhs-1.31 Cr.8.15 Cr.
Other Operating Expenses124.92 Cr.78.52 Cr.100.79 Cr.106.56 Cr.
Interest Expense-4.51 Cr.-4.26 Cr.-4.14 Cr.-3.40 Cr.
Extraordinary ItemsNoneNoneNoneNone
Non RecurringNoneNoneNoneNone
Other ItemsNoneNoneNoneNone
Income Tax Expense1.68 Cr.-93.36 Lakhs-5.22 Cr.1.88 Cr.
Total Revenue389.58 Cr.279.77 Cr.348.69 Cr.357.36 Cr.
Total Operating Expenses377.62 Cr.278.87 Cr.350.01 Cr.349.21 Cr.
Cost of Revenue182.04 Cr.138.89 Cr.174.62 Cr.170.68 Cr.
Total Other Income Expense Net-4.51 Cr.-16.72 Lakhs-94.06 Lakhs-93.84 Lakhs
Discontinued OperationsNoneNoneNoneNone
Net Income from Continuous Ops.5.76 Cr.1.66 Cr.2.96 Cr.5.32 Cr.
Net Income Applicable to Common Shares5.76 Cr.1.66 Cr.2.96 Cr.5.32 Cr.

Balance Sheet

ParticularsMar 2022Mar 2021Mar 2020Mar 2019
Intangible Assets9.93 Lakhs43.05 Lakhs46.65 Lakhs33.05 Lakhs
Capital Surplus041.67 Lakhs41.67 Lakhs41.67 Lakhs
Total Liabilities159.52 Cr.116.14 Cr.141.64 Cr.116.96 Cr.
Stock Holder Equity136.22 Cr.131.58 Cr.127.19 Cr.129.81 Cr.
Minority Interest4 k4 k4 k4 k
Other Liabilities16.56 Cr.9.90 Cr.12.59 Cr.7.36 Cr.
Total Assets295.75 Cr.247.72 Cr.268.83 Cr.246.77 Cr.
Common Stock1.33 Cr.1.33 Cr.1.33 Cr.1.33 Cr.
Retained Earnings0128.93 Cr.127.26 Cr.126.46 Cr.
Other Liabilities16.42 Cr.16.48 Cr.16.46 Cr.22.03 Cr.
Good Will0000
Treasury Stock134.88 Cr.89.66 Lakhs-1.81 Cr.1.59 Cr.
Other Assets5.55 Cr.3.91 Cr.4.31 Cr.6.24 Cr.
Cash43.61 Lakhs13.73 Cr.8.24 Cr.4.40 Cr.
Current Liabilities112.63 Cr.83.56 Cr.112.84 Cr.92.04 Cr.
Long Term Asset Charges0000
Short Long Term Debt03.73 Cr.4.46 Cr.2.44 Cr.
Other Stockholder Equity134.88 Cr.89.66 Lakhs-1.81 Cr.1.59 Cr.
Property Plant Equipment120.83 Cr.110.77 Cr.122.50 Cr.121.70 Cr.
Total Cur. Assets169.06 Cr.132.42 Cr.140.88 Cr.117.87 Cr.
Long Term Investments19.42 Lakhs17.53 Lakhs66.11 Lakhs61.48 Lakhs
Net Tangible Assets136.12 Cr.131.15 Cr.126.73 Cr.129.48 Cr.
Short Term Investments15.14 Cr.000
Net Receivables86.84 Cr.66.02 Cr.67.28 Cr.66.63 Cr.
Long Term Debt29.91 Cr.15.72 Cr.11.48 Cr.2.89 Cr.
Inventory53.49 Cr.43.35 Cr.46.76 Cr.34.81 Cr.
Accounts Payable25.14 Cr.15.78 Cr.23.44 Cr.21.70 Cr.

New Offers


Upstox offer
Upstox

Open a demat account through us and get the account opening charges waived off

open paperless account