The Grob Tea Company Limited (GROBTEA)
ISIN: - Industry: Farm Products Sector: Consumer Defensive Website
882.8
-13.4(-1.5%)

The Grob Tea Company Limited cultivates, manufactures, and sells tea in India. The company owns tea gardens under the names Doyang, Dessoie, Kanu, Martycherra, Pathemara, and Teen Ali tea estates located in Assam. Its gardens comprise an area of 4236.07 hectares and 2332.71 hectares of tea plantations. The company was incorporated in 1895 and is based in Kolkata, India.

Pricing Updates

TODAY'S HIGH

904.6

TODAY'S LOW

881.15

52 WEEK HIGH

1370

52 WEEK LOW

709.65

Major Holders

% of Shares Held by
All Insider

nan

% of Shares Held by
Institutions

nan

% of Float Held by
Institutions

nan

Number of Institutions
Holding Shares

nan

Company Overview

MARKET CAP

102.61 Cr.

ETERPRISE VALUE

102.67 Cr.

NO. OF SHARES

11.62 Lakhs

BOOK VALUE

838.435

DIV. YIELD

2%

DEBT

10.05 Cr.

GROSS PROFIT

90.42 Cr.

CASH

9.98 Cr.

REVENUE

107.06 Cr.

REVENUE/SHARE

921.137

OHLC Chart 1y 2y 5y 10y

Price Chart

1d 1w 1m 3m 6m 1Yr 2Yr 5Yr

Volumes Chart

1d 1w 1m 3m 6m 1Yr 2Yr 5Yr

Cashflows

ParticularsMar 2022Mar 2021Mar 2020Mar 2019
Investments-4.05 Cr.-13 Cr.4.31 Cr.1.30 Cr.
Change To Liabilities26.80 Lakhs-50.90 Lakhs20.71 Lakhs-19.75 Lakhs
Total cashflows from Investing Activities-10.95 Cr.-17.49 Cr.4.67 Cr.1.31 Cr.
Net Borrowings-23.66 Lakhs-7.13 Cr.4.08 Cr.1.94 Cr.
Total Cash from Financing Activities-1.02 Cr.-7.96 Cr.2.32 Cr.1.04 Cr.
Other Liabilities9.59 Cr.2.63 Cr.-18.08 Cr.-2.32 Cr.
Total Assets0000
Net Income4.15 Cr.28.02 Cr.1.64 Cr.1.39 Cr.
Change in Cash23.05 Lakhs-27.57 Lakhs-21.66 Lakhs57.44 Lakhs
Effect of Exchange Rate0000
Total Cash from Operating Activities12.21 Cr.25.18 Cr.-7.22 Cr.-1.78 Cr.
Depreciation2.74 Cr.2.31 Cr.2.46 Cr.2.84 Cr.
Other Cashflows from Investing Activities2.02 Cr.1.25 Cr.84.47 Lakhs69.33 Lakhs
Dividends Paid-34.87 Lakhs-23.24 Lakhs-23.24 Lakhs-23.24 Lakhs
Change to Inventory-4.12 Cr.-4.73 Cr.1.97 Cr.-71.40 Lakhs
Change to Account Receivables97 Lakhs18.37 Lakhs1.60 Cr.-3.14 Cr.
Other Cashflows from Financing Activities-44.02 Lakhs-60.32 Lakhs-1.52 Cr.-66.94 Lakhs
Change to Net Income-1.39 Cr.-2.73 Cr.2.96 Cr.35.05 Lakhs
Capital Expenditures-4.37 Cr.-3.38 Cr.-1.40 Cr.-68.61 Lakhs

Financials

ParticularsMar 2022Mar 2021Mar 2020Mar 2019
Research DevelopmentNoneNoneNoneNone
Effect of Accounting ChargesNoneNoneNoneNone
Income Before Tax5 Cr.28 Cr.2.84 Cr.1.81 Cr.
Minority InterestNoneNoneNoneNone
Net Income3.44 Cr.27.80 Cr.3.81 Cr.1.65 Cr.
Selling General Administrative56.05 Cr.47.73 Cr.46.50 Cr.46.83 Cr.
Gross Profit79.10 Cr.106.27 Cr.79.78 Cr.76.48 Cr.
Ebit3.44 Cr.27.80 Cr.3.81 Cr.1.65 Cr.
Operating Income3.44 Cr.27.80 Cr.3.81 Cr.1.65 Cr.
Other Operating Expenses16.85 Cr.28.16 Cr.25.98 Cr.25.14 Cr.
Interest Expense-44.01 Lakhs-50.01 Lakhs-1.31 Cr.-55.08 Lakhs
Extraordinary ItemsNoneNoneNoneNone
Non RecurringNoneNoneNoneNone
Other ItemsNoneNoneNoneNone
Income Tax Expense85.45 Lakhs-1.43 Lakhs1.19 Cr.41.97 Lakhs
Total Revenue92.98 Cr.110.28 Cr.82.39 Cr.79.77 Cr.
Total Operating Expenses89.53 Cr.82.47 Cr.78.57 Cr.78.12 Cr.
Cost of Revenue13.88 Cr.4 Cr.2.60 Cr.3.29 Cr.
Total Other Income Expense Net1.55 Cr.20.47 Lakhs-97.51 Lakhs15.91 Lakhs
Discontinued OperationsNoneNoneNoneNone
Net Income from Continuous Ops.4.15 Cr.28.02 Cr.1.64 Cr.1.39 Cr.
Net Income Applicable to Common Shares4.15 Cr.28.02 Cr.1.64 Cr.1.39 Cr.

Balance Sheet

ParticularsMar 2022Mar 2021Mar 2020Mar 2019
Intangible Assets0000
Capital Surplus01.79 Cr.1.79 Cr.1.79 Cr.
Total Liabilities20.12 Cr.17.83 Cr.25.41 Cr.25.08 Cr.
Stock Holder Equity78.41 Cr.75.30 Cr.46.81 Cr.43.69 Cr.
Minority Interest0000
Other Liabilities10.63 Cr.1.23 Cr.83.22 Lakhs48.08 Lakhs
Total Assets98.54 Cr.93.13 Cr.72.22 Cr.68.78 Cr.
Common Stock1.16 Cr.1.16 Cr.1.16 Cr.1.16 Cr.
Retained Earnings065.72 Cr.37.55 Cr.34.84 Cr.
Other Liabilities2.80 Cr.2.19 Cr.1.81 Cr.2.97 Cr.
Good Will0000
Treasury Stock77.25 Cr.6.61 Cr.6.30 Cr.5.89 Cr.
Other Assets3.23 Cr.3.10 Cr.94.73 Lakhs1.15 Cr.
Cash14.60 Cr.36.24 Lakhs63.81 Lakhs85.48 Lakhs
Current Liabilities17.07 Cr.15.14 Cr.23.56 Cr.22.10 Cr.
Long Term Asset Charges1.71 Cr.2.14 Cr.020.09 Lakhs
Short Long Term Debt2.87 Cr.26.76 Lakhs1.51 Lakhs3.76 Lakhs
Other Stockholder Equity77.25 Cr.6.61 Cr.6.30 Cr.5.89 Cr.
Property Plant Equipment39.78 Cr.38.18 Cr.37.12 Cr.38.22 Cr.
Total Cur. Assets50.46 Cr.49.37 Cr.31.91 Cr.27.29 Cr.
Long Term Investments5.05 Cr.2.46 Cr.2.24 Cr.2.10 Cr.
Net Tangible Assets78.41 Cr.75.30 Cr.46.81 Cr.43.69 Cr.
Short Term Investments58.91 Lakhs14.67 Cr.1.56 Cr.1.10 Cr.
Net Receivables10.86 Cr.6.54 Cr.4.24 Cr.6.71 Cr.
Long Term Debt24.71 Lakhs49.82 Lakhs3.45 Lakhs0
Inventory13.56 Cr.9.30 Cr.4.29 Cr.6.46 Cr.
Accounts Payable2.33 Cr.2.11 Cr.2.63 Cr.2.57 Cr.

New Offers


Upstox offer
Upstox

Open a demat account through us and get the account opening charges waived off

open paperless account