The Grob Tea Company Limited (GROBTEA)
ISIN: - Industry: Farm Products Sector: Consumer Defensive Website
987.95
102.85(11.62%)

The Grob Tea Company Limited cultivates, manufactures, and sells tea in India. It owns tea gardens under the names of Doyang, Dessoie, Kanu, Martycherra, Pathemara, and Teen Ali tea estates located in Assam. The company's gardens comprise an area of 4236.07 hectares and 2332.71 hectares of tea plantations. The Grob Tea Company Limited was incorporated in 1895 and is based in Kolkata, India.

Pricing Updates

TODAY'S HIGH

1041

TODAY'S LOW

898

52 WEEK HIGH

1444.8

52 WEEK LOW

830

Major Holders

% of Shares Held by
All Insider

nan

% of Shares Held by
Institutions

nan

% of Float Held by
Institutions

nan

Number of Institutions
Holding Shares

nan

Company Overview

MARKET CAP

114.83 Cr.

ETERPRISE VALUE

103.59 Cr.

NO. OF SHARES

11.62 Lakhs

BOOK VALUE

764.024

DIV. YIELD

3%

DEBT

6.56 Cr.

GROSS PROFIT

106.27 Cr.

CASH

5.85 Cr.

REVENUE

100.36 Cr.

REVENUE/SHARE

863.514

OHLC Chart 1y 2y 5y 10y

Price Chart

1d 1w 1m 3m 6m 1Yr 2Yr 5Yr

Volumes Chart

1d 1w 1m 3m 6m 1Yr 2Yr 5Yr

Cashflows

ParticularsMar 2021Mar 2020Mar 2019Mar 2018
Investments-13 Cr.4.31 Cr.1.30 Cr.-6 Cr.
Change To Liabilities-50.90 Lakhs20.71 Lakhs-19.75 Lakhs69.66 Lakhs
Total cashflows from Investing Activities-17.49 Cr.4.67 Cr.1.31 Cr.-9.96 Cr.
Net Borrowings-7.13 Cr.4.08 Cr.1.94 Cr.1.73 Cr.
Total Cash from Financing Activities-7.96 Cr.2.32 Cr.1.04 Cr.1.05 Cr.
Other Liabilities2.63 Cr.-18.08 Cr.-2.32 Cr.1.58 Cr.
Total Assets0000
Net Income28.02 Cr.1.64 Cr.1.39 Cr.1.84 Cr.
Change in Cash-27.57 Lakhs-21.66 Lakhs57.44 Lakhs-16.40 Lakhs
Effect of Exchange Rate0000
Total Cash from Operating Activities25.18 Cr.-7.22 Cr.-1.78 Cr.8.74 Cr.
Depreciation2.31 Cr.2.46 Cr.2.84 Cr.3.34 Cr.
Other Cashflows from Investing Activities1.25 Cr.84.47 Lakhs69.33 Lakhs-13.74 Lakhs
Dividends Paid-23.24 Lakhs-23.24 Lakhs-23.24 Lakhs-23.24 Lakhs
Change to Inventory-4.73 Cr.1.97 Cr.-71.40 Lakhs1.33 Cr.
Change to Account Receivables18.37 Lakhs1.60 Cr.-3.14 Cr.-83.80 Lakhs
Other Cashflows from Financing Activities-60.32 Lakhs-1.52 Cr.-66.94 Lakhs-44.12 Lakhs
Change to Net Income-2.73 Cr.2.96 Cr.35.05 Lakhs77.81 Lakhs
Capital Expenditures-3.38 Cr.-1.40 Cr.-68.61 Lakhs-1.83 Cr.

Financials

ParticularsMar 2021Mar 2020Mar 2019Mar 2018
Research DevelopmentNoneNoneNoneNone
Effect of Accounting ChargesNoneNoneNoneNone
Income Before Tax28 Cr.2.84 Cr.1.81 Cr.2.59 Cr.
Minority InterestNoneNoneNoneNone
Net Income27.80 Cr.3.81 Cr.1.65 Cr.2.64 Cr.
Selling General Administrative47.73 Cr.46.50 Cr.46.83 Cr.41.94 Cr.
Gross Profit106.27 Cr.79.78 Cr.76.48 Cr.75.11 Cr.
Ebit27.80 Cr.3.81 Cr.1.65 Cr.2.64 Cr.
Operating Income27.80 Cr.3.81 Cr.1.65 Cr.2.64 Cr.
Other Operating Expenses28.16 Cr.25.98 Cr.25.14 Cr.27.17 Cr.
Interest Expense-50.01 Lakhs-1.31 Cr.-55.08 Lakhs-34.05 Lakhs
Extraordinary ItemsNoneNoneNoneNone
Non RecurringNoneNoneNoneNone
Other ItemsNoneNoneNoneNone
Income Tax Expense-1.43 Lakhs1.19 Cr.41.97 Lakhs74.55 Lakhs
Total Revenue110.28 Cr.82.39 Cr.79.77 Cr.76.86 Cr.
Total Operating Expenses82.47 Cr.78.57 Cr.78.12 Cr.74.22 Cr.
Cost of Revenue4 Cr.2.60 Cr.3.29 Cr.1.75 Cr.
Total Other Income Expense Net20.47 Lakhs-97.51 Lakhs15.91 Lakhs-5.29 Lakhs
Discontinued OperationsNoneNoneNoneNone
Net Income from Continuous Ops.28.02 Cr.1.64 Cr.1.39 Cr.1.84 Cr.
Net Income Applicable to Common Shares28.02 Cr.1.64 Cr.1.39 Cr.1.84 Cr.

Balance Sheet

ParticularsMar 2021Mar 2020Mar 2019Mar 2018
Intangible Assets0000
Capital Surplus1.79 Cr.1.79 Cr.1.79 Cr.1.79 Cr.
Total Liabilities17.83 Cr.25.41 Cr.25.08 Cr.19.16 Cr.
Stock Holder Equity75.30 Cr.46.81 Cr.43.69 Cr.41.56 Cr.
Minority Interest0000
Other Liabilities1.23 Cr.83.22 Lakhs48.08 Lakhs55.76 Lakhs
Total Assets93.13 Cr.72.22 Cr.68.78 Cr.60.73 Cr.
Common Stock1.16 Cr.1.16 Cr.1.16 Cr.1.16 Cr.
Retained Earnings65.72 Cr.37.55 Cr.34.84 Cr.33.62 Cr.
Other Liabilities2.19 Cr.1.81 Cr.2.97 Cr.2.91 Cr.
Good Will0000
Treasury Stock6.61 Cr.6.30 Cr.5.89 Cr.4.98 Cr.
Other Assets3.10 Cr.94.73 Lakhs1.15 Cr.1.15 Cr.
Cash36.24 Lakhs63.81 Lakhs85.48 Lakhs28.03 Lakhs
Current Liabilities15.14 Cr.23.56 Cr.22.10 Cr.16.21 Cr.
Long Term Asset Charges2.14 Cr.020.09 Lakhs27.07 Lakhs
Short Long Term Debt26.76 Lakhs1.51 Lakhs3.76 Lakhs10.63 Lakhs
Other Stockholder Equity6.61 Cr.6.30 Cr.5.89 Cr.4.98 Cr.
Property Plant Equipment38.18 Cr.37.12 Cr.38.22 Cr.40.41 Cr.
Total Cur. Assets49.37 Cr.31.91 Cr.27.29 Cr.17.83 Cr.
Long Term Investments2.46 Cr.2.24 Cr.2.10 Cr.1.32 Cr.
Net Tangible Assets75.30 Cr.46.81 Cr.43.69 Cr.41.56 Cr.
Short Term Investments14.67 Cr.1.56 Cr.1.10 Cr.56.12 Lakhs
Net Receivables6.54 Cr.4.24 Cr.6.71 Cr.3.55 Cr.
Long Term Debt49.82 Lakhs3.45 Lakhs03.76 Lakhs
Inventory9.30 Cr.4.29 Cr.6.46 Cr.5.93 Cr.
Accounts Payable2.11 Cr.2.63 Cr.2.57 Cr.2.80 Cr.

New Offers


Upstox offer
Upstox

Open a demat account through us and get the account opening charges waived off

open paperless account