We've got you covered
We are here to guide you in making tough decisions with your hard earned money. Drop us your details and we will reach you for a free one on one discussion with our experts.
or
Call us on: +917410000494
G R Infraprojects Limited, through its subsidiaries, provides engineering, procurement, and construction services for roads and highway projects in India. It operates through Engineering Procurement and Construction; Build, Operate and Transfer Projects; and Others segments. The company constructs state and national highways, bridges, culverts, flyovers, airport runways, and rail over bridges, as well as a group housing society, including row houses and other residential units. It also engages in the operation and maintenance of roadways; procurement and supply of optical fiber cable and accessories for telecom infrastructure and railway projects; and project execution activities. In addition, the company constructs, maintains, operates, and transfers the infrastructure facilities, such as roads on build-operate-transfer basis. Further, it manufactures thermoplastic road-marking paints and road signage, electric poles, and fabricates and galvanizes metal crash barriers, as well as processes bitumen. The company was formerly known as G.R. Agarwal Builders and Developers Limited and changed its name to G R Infraprojects Limited in August 2007. G R Infraprojects Limited was incorporated in 1995 and is headquartered in Udaipur, India.
TODAY'S HIGH
1438.2
TODAY'S LOW
1403
52 WEEK HIGH
2267.65
52 WEEK LOW
1249.2
% of Shares Held by
All Insider
88.08%
% of Shares Held by
Institutions
10.67%
% of Float Held by
Institutions
89.55%
Number of Institutions
Holding Shares
20
MARKET CAP
13757.87 Cr.
ETERPRISE VALUE
17690.63 Cr.
NO. OF SHARES
9.66 Cr.
BOOK VALUE
454.016
DIV. YIELD
None%
DEBT
4810.70 Cr.
GROSS PROFIT
2433.22 Cr.
CASH
812.08 Cr.
REVENUE
8862.52 Cr.
REVENUE/SHARE
916.017
Particulars | Mar 2021 | Mar 2020 | Mar 2019 | Mar 2018 |
---|---|---|---|---|
Investments | -260.81 Cr. | 106.48 Cr. | -335.70 Cr. | -19.25 Cr. |
Change To Liabilities | 173.70 Cr. | 41.11 Cr. | 171.90 Cr. | 120.74 Cr. |
Total cashflows from Investing Activities | -730.47 Cr. | -142.17 Cr. | -783.80 Cr. | -340.21 Cr. |
Net Borrowings | 1306.56 Cr. | 1178.65 Cr. | 1151.71 Cr. | 277.01 Cr. |
Total Cash from Financing Activities | 948.60 Cr. | 885.14 Cr. | 1003.87 Cr. | 205.59 Cr. |
Other Liabilities | -1701.50 Cr. | -1769.27 Cr. | -954.16 Cr. | -1123.25 Cr. |
Total Assets | 0 | 0 | 0 | 0 |
Net Income | 954.82 Cr. | 761.99 Cr. | 716.63 Cr. | 399.52 Cr. |
Change in Cash | -215.36 Cr. | 475.81 Cr. | -23.64 Cr. | -505.53 Cr. |
Effect of Exchange Rate | 0 | 0 | 0 | 0 |
Total Cash from Operating Activities | -433.50 Cr. | -267.15 Cr. | -243.70 Cr. | -370.90 Cr. |
Depreciation | 225.19 Cr. | 186.41 Cr. | 148.70 Cr. | 82.90 Cr. |
Other Cashflows from Investing Activities | 39.26 Cr. | 35.34 Cr. | 18.68 Cr. | -42.67 Cr. |
Dividends Paid | 0 | 0 | 0 | 0 |
Change to Inventory | -290.10 Cr. | -154.99 Cr. | -315.07 Cr. | -70.10 Cr. |
Change to Account Receivables | -203.55 Cr. | 241.39 Cr. | -211.31 Cr. | 206.17 Cr. |
Other Cashflows from Financing Activities | -356.57 Cr. | -293.51 Cr. | -147.84 Cr. | -67.30 Cr. |
Change to Net Income | 406.03 Cr. | 424.82 Cr. | 199.31 Cr. | 12.87 Cr. |
Capital Expenditures | -516.40 Cr. | -292.86 Cr. | -470.42 Cr. | -291.98 Cr. |
Particulars | Mar 2021 | Mar 2020 | Mar 2019 | Mar 2018 |
---|---|---|---|---|
Research Development | None | None | None | None |
Effect of Accounting Charges | None | None | None | None |
Income Before Tax | 1331.10 Cr. | 1102.42 Cr. | 1007.68 Cr. | 491.03 Cr. |
Minority Interest | None | None | None | None |
Net Income | 1632.18 Cr. | 1357.07 Cr. | 1139.90 Cr. | 523.10 Cr. |
Selling General Administrative | 492.27 Cr. | 483.91 Cr. | 378.11 Cr. | 206.46 Cr. |
Gross Profit | 2433.22 Cr. | 2077.26 Cr. | 1719.02 Cr. | 888.42 Cr. |
Ebit | 1632.18 Cr. | 1357.07 Cr. | 1139.90 Cr. | 523.10 Cr. |
Operating Income | 1632.18 Cr. | 1357.07 Cr. | 1139.90 Cr. | 523.10 Cr. |
Other Operating Expenses | 81.67 Cr. | 48.50 Cr. | 52 Cr. | 68.32 Cr. |
Interest Expense | -336.85 Cr. | -278.82 Cr. | -153.64 Cr. | -51.20 Cr. |
Extraordinary Items | None | None | None | None |
Non Recurring | None | None | None | None |
Other Items | None | None | None | None |
Income Tax Expense | 376.27 Cr. | 340.42 Cr. | 291.05 Cr. | 91.56 Cr. |
Total Revenue | 7844.13 Cr. | 6372.69 Cr. | 5282.58 Cr. | 3178.95 Cr. |
Total Operating Expenses | 6211.94 Cr. | 5015.62 Cr. | 4142.67 Cr. | 2655.84 Cr. |
Cost of Revenue | 5410.90 Cr. | 4295.43 Cr. | 3563.56 Cr. | 2290.53 Cr. |
Total Other Income Expense Net | -301.08 Cr. | -254.64 Cr. | -132.22 Cr. | -32.07 Cr. |
Discontinued Operations | None | None | None | None |
Net Income from Continuous Ops. | 954.82 Cr. | 761.99 Cr. | 716.63 Cr. | 399.47 Cr. |
Net Income Applicable to Common Shares | 954.82 Cr. | 761.99 Cr. | 716.63 Cr. | 399.52 Cr. |
Particulars | Mar 2021 | Mar 2020 | Mar 2019 | Mar 2018 |
---|---|---|---|---|
Intangible Assets | 3.83 Cr. | 4.55 Cr. | 2.23 Cr. | 2.41 Cr. |
Capital Surplus | 54.55 Cr. | 56.55 Cr. | 56.55 Cr. | 56.55 Cr. |
Total Liabilities | 6136.23 Cr. | 4758.99 Cr. | 3599.05 Cr. | 1569.95 Cr. |
Stock Holder Equity | 3980.66 Cr. | 3026.18 Cr. | 2229.68 Cr. | 1540.62 Cr. |
Minority Interest | 0 | 0 | 0 | 0 |
Other Liabilities | 518.67 Cr. | 783.19 Cr. | 841.50 Cr. | 315.63 Cr. |
Total Assets | 10116.89 Cr. | 7785.17 Cr. | 5828.73 Cr. | 3110.57 Cr. |
Common Stock | 48.34 Cr. | 48.48 Cr. | 48.48 Cr. | 48.48 Cr. |
Retained Earnings | 3852.86 Cr. | 2910.78 Cr. | 1942.68 Cr. | 1329.57 Cr. |
Other Liabilities | 200.43 Cr. | 98.11 Cr. | 8.20 Cr. | 8.20 Cr. |
Good Will | 0 | 1.42 Lakhs | 1.40 Lakhs | 1.31 Lakhs |
Treasury Stock | 24.89 Cr. | 10.36 Cr. | 181.95 Cr. | 106.01 Cr. |
Other Assets | 4398.04 Cr. | 2649.89 Cr. | 1206.86 Cr. | 456.80 Cr. |
Cash | 229.67 Cr. | 551.32 Cr. | 193.90 Cr. | 66.69 Cr. |
Current Liabilities | 2331.42 Cr. | 1901.44 Cr. | 1962.28 Cr. | 1050.74 Cr. |
Long Term Asset Charges | 0 | 0 | 67.37 Cr. | 123.95 Cr. |
Short Long Term Debt | 624.38 Cr. | 410.89 Cr. | 251.04 Cr. | 174.04 Cr. |
Other Stockholder Equity | 24.89 Cr. | 10.36 Cr. | 181.95 Cr. | 106.01 Cr. |
Property Plant Equipment | 1396.78 Cr. | 1054.10 Cr. | 970.59 Cr. | 659.97 Cr. |
Total Cur. Assets | 4316.18 Cr. | 4075.57 Cr. | 3647.43 Cr. | 1989.27 Cr. |
Long Term Investments | 2.05 Cr. | 1.03 Cr. | 1.58 Cr. | 2.10 Cr. |
Net Tangible Assets | 3976.82 Cr. | 3021.61 Cr. | 2227.43 Cr. | 1538.20 Cr. |
Short Term Investments | 11.95 Cr. | 9.92 Cr. | 13.51 Cr. | 8.94 Cr. |
Net Receivables | 1906.69 Cr. | 2045.32 Cr. | 2032.25 Cr. | 1095.32 Cr. |
Long Term Debt | 3582.47 Cr. | 2737.22 Cr. | 1605.68 Cr. | 511 Cr. |
Inventory | 1288.31 Cr. | 951.23 Cr. | 741.40 Cr. | 547.22 Cr. |
Accounts Payable | 734.38 Cr. | 560.82 Cr. | 516.68 Cr. | 349.08 Cr. |