G R Infraprojects Limited (GRINFRA)
ISIN: INE201P01022 Industry: Engineering & Construction Sector: Industrials Website
1422.9
7.3(0.52%)

G R Infraprojects Limited, through its subsidiaries, provides engineering, procurement, and construction services for roads and highway projects in India. It operates through Engineering Procurement and Construction; Build, Operate and Transfer Projects; and Others segments. The company constructs state and national highways, bridges, culverts, flyovers, airport runways, and rail over bridges, as well as a group housing society, including row houses and other residential units. It also engages in the operation and maintenance of roadways; procurement and supply of optical fiber cable and accessories for telecom infrastructure and railway projects; and project execution activities. In addition, the company constructs, maintains, operates, and transfers the infrastructure facilities, such as roads on build-operate-transfer basis. Further, it manufactures thermoplastic road-marking paints and road signage, electric poles, and fabricates and galvanizes metal crash barriers, as well as processes bitumen. The company was formerly known as G.R. Agarwal Builders and Developers Limited and changed its name to G R Infraprojects Limited in August 2007. G R Infraprojects Limited was incorporated in 1995 and is headquartered in Udaipur, India.

Pricing Updates

TODAY'S HIGH

1438.2

TODAY'S LOW

1403

52 WEEK HIGH

2267.65

52 WEEK LOW

1249.2

Major Holders

% of Shares Held by
All Insider

88.08%

% of Shares Held by
Institutions

10.67%

% of Float Held by
Institutions

89.55%

Number of Institutions
Holding Shares

20

Company Overview

MARKET CAP

13757.87 Cr.

ETERPRISE VALUE

17690.63 Cr.

NO. OF SHARES

9.66 Cr.

BOOK VALUE

454.016

DIV. YIELD

None%

DEBT

4810.70 Cr.

GROSS PROFIT

2433.22 Cr.

CASH

812.08 Cr.

REVENUE

8862.52 Cr.

REVENUE/SHARE

916.017

OHLC Chart 1y 2y 5y 10y

Price Chart

1d 1w 1m 3m 6m 1Yr 2Yr 5Yr

Volumes Chart

1d 1w 1m 3m 6m 1Yr 2Yr 5Yr

Cashflows

ParticularsMar 2021Mar 2020Mar 2019Mar 2018
Investments-260.81 Cr.106.48 Cr.-335.70 Cr.-19.25 Cr.
Change To Liabilities173.70 Cr.41.11 Cr.171.90 Cr.120.74 Cr.
Total cashflows from Investing Activities-730.47 Cr.-142.17 Cr.-783.80 Cr.-340.21 Cr.
Net Borrowings1306.56 Cr.1178.65 Cr.1151.71 Cr.277.01 Cr.
Total Cash from Financing Activities948.60 Cr.885.14 Cr.1003.87 Cr.205.59 Cr.
Other Liabilities-1701.50 Cr.-1769.27 Cr.-954.16 Cr.-1123.25 Cr.
Total Assets0000
Net Income954.82 Cr.761.99 Cr.716.63 Cr.399.52 Cr.
Change in Cash-215.36 Cr.475.81 Cr.-23.64 Cr.-505.53 Cr.
Effect of Exchange Rate0000
Total Cash from Operating Activities-433.50 Cr.-267.15 Cr.-243.70 Cr.-370.90 Cr.
Depreciation225.19 Cr.186.41 Cr.148.70 Cr.82.90 Cr.
Other Cashflows from Investing Activities39.26 Cr.35.34 Cr.18.68 Cr.-42.67 Cr.
Dividends Paid0000
Change to Inventory-290.10 Cr.-154.99 Cr.-315.07 Cr.-70.10 Cr.
Change to Account Receivables-203.55 Cr.241.39 Cr.-211.31 Cr.206.17 Cr.
Other Cashflows from Financing Activities-356.57 Cr.-293.51 Cr.-147.84 Cr.-67.30 Cr.
Change to Net Income406.03 Cr.424.82 Cr.199.31 Cr.12.87 Cr.
Capital Expenditures-516.40 Cr.-292.86 Cr.-470.42 Cr.-291.98 Cr.

Financials

ParticularsMar 2021Mar 2020Mar 2019Mar 2018
Research DevelopmentNoneNoneNoneNone
Effect of Accounting ChargesNoneNoneNoneNone
Income Before Tax1331.10 Cr.1102.42 Cr.1007.68 Cr.491.03 Cr.
Minority InterestNoneNoneNoneNone
Net Income1632.18 Cr.1357.07 Cr.1139.90 Cr.523.10 Cr.
Selling General Administrative492.27 Cr.483.91 Cr.378.11 Cr.206.46 Cr.
Gross Profit2433.22 Cr.2077.26 Cr.1719.02 Cr.888.42 Cr.
Ebit1632.18 Cr.1357.07 Cr.1139.90 Cr.523.10 Cr.
Operating Income1632.18 Cr.1357.07 Cr.1139.90 Cr.523.10 Cr.
Other Operating Expenses81.67 Cr.48.50 Cr.52 Cr.68.32 Cr.
Interest Expense-336.85 Cr.-278.82 Cr.-153.64 Cr.-51.20 Cr.
Extraordinary ItemsNoneNoneNoneNone
Non RecurringNoneNoneNoneNone
Other ItemsNoneNoneNoneNone
Income Tax Expense376.27 Cr.340.42 Cr.291.05 Cr.91.56 Cr.
Total Revenue7844.13 Cr.6372.69 Cr.5282.58 Cr.3178.95 Cr.
Total Operating Expenses6211.94 Cr.5015.62 Cr.4142.67 Cr.2655.84 Cr.
Cost of Revenue5410.90 Cr.4295.43 Cr.3563.56 Cr.2290.53 Cr.
Total Other Income Expense Net-301.08 Cr.-254.64 Cr.-132.22 Cr.-32.07 Cr.
Discontinued OperationsNoneNoneNoneNone
Net Income from Continuous Ops.954.82 Cr.761.99 Cr.716.63 Cr.399.47 Cr.
Net Income Applicable to Common Shares954.82 Cr.761.99 Cr.716.63 Cr.399.52 Cr.

Balance Sheet

ParticularsMar 2021Mar 2020Mar 2019Mar 2018
Intangible Assets3.83 Cr.4.55 Cr.2.23 Cr.2.41 Cr.
Capital Surplus54.55 Cr.56.55 Cr.56.55 Cr.56.55 Cr.
Total Liabilities6136.23 Cr.4758.99 Cr.3599.05 Cr.1569.95 Cr.
Stock Holder Equity3980.66 Cr.3026.18 Cr.2229.68 Cr.1540.62 Cr.
Minority Interest0000
Other Liabilities518.67 Cr.783.19 Cr.841.50 Cr.315.63 Cr.
Total Assets10116.89 Cr.7785.17 Cr.5828.73 Cr.3110.57 Cr.
Common Stock48.34 Cr.48.48 Cr.48.48 Cr.48.48 Cr.
Retained Earnings3852.86 Cr.2910.78 Cr.1942.68 Cr.1329.57 Cr.
Other Liabilities200.43 Cr.98.11 Cr.8.20 Cr.8.20 Cr.
Good Will01.42 Lakhs1.40 Lakhs1.31 Lakhs
Treasury Stock24.89 Cr.10.36 Cr.181.95 Cr.106.01 Cr.
Other Assets4398.04 Cr.2649.89 Cr.1206.86 Cr.456.80 Cr.
Cash229.67 Cr.551.32 Cr.193.90 Cr.66.69 Cr.
Current Liabilities2331.42 Cr.1901.44 Cr.1962.28 Cr.1050.74 Cr.
Long Term Asset Charges0067.37 Cr.123.95 Cr.
Short Long Term Debt624.38 Cr.410.89 Cr.251.04 Cr.174.04 Cr.
Other Stockholder Equity24.89 Cr.10.36 Cr.181.95 Cr.106.01 Cr.
Property Plant Equipment1396.78 Cr.1054.10 Cr.970.59 Cr.659.97 Cr.
Total Cur. Assets4316.18 Cr.4075.57 Cr.3647.43 Cr.1989.27 Cr.
Long Term Investments2.05 Cr.1.03 Cr.1.58 Cr.2.10 Cr.
Net Tangible Assets3976.82 Cr.3021.61 Cr.2227.43 Cr.1538.20 Cr.
Short Term Investments11.95 Cr.9.92 Cr.13.51 Cr.8.94 Cr.
Net Receivables1906.69 Cr.2045.32 Cr.2032.25 Cr.1095.32 Cr.
Long Term Debt3582.47 Cr.2737.22 Cr.1605.68 Cr.511 Cr.
Inventory1288.31 Cr.951.23 Cr.741.40 Cr.547.22 Cr.
Accounts Payable734.38 Cr.560.82 Cr.516.68 Cr.349.08 Cr.

New Offers


Upstox offer
Upstox

Open a demat account through us and get the account opening charges waived off

open paperless account