Greenpanel Industries Limited (GREENPANEL)
ISIN: INE08ZM01014 Industry: Furnishings, Fixtures & Appliances Sector: Consumer Cyclical Website
386.65
-10.4(-2.62%)

Greenpanel Industries Limited engages in the manufacture and sale of wood panels in India and internationally. The company provides plain and pre-laminated medium density fibre boards, wood floors, decorative veneers, plywood, and flush and commercial doors. It also trades in medium density fibre boards and allied products. The company was incorporated in 2017 and is based in Kolkata, India.

Pricing Updates

TODAY'S HIGH

398.4

TODAY'S LOW

385

52 WEEK HIGH

625.7

52 WEEK LOW

330.4

Major Holders

% of Shares Held by
All Insider

59.12%

% of Shares Held by
Institutions

21.99%

% of Float Held by
Institutions

53.78%

Number of Institutions
Holding Shares

35

Company Overview

MARKET CAP

4747.36 Cr.

ETERPRISE VALUE

4707.06 Cr.

NO. OF SHARES

12.26 Cr.

BOOK VALUE

89.971

DIV. YIELD

1.5%

DEBT

227.32 Cr.

GROSS PROFIT

928.96 Cr.

CASH

260.62 Cr.

REVENUE

1812.77 Cr.

REVENUE/SHARE

147.882

OHLC Chart 1y 2y 5y 10y

Price Chart

1d 1w 1m 3m 6m 1Yr 2Yr 5Yr

Volumes Chart

1d 1w 1m 3m 6m 1Yr 2Yr 5Yr

Cashflows

ParticularsMar 2022Mar 2021Mar 2020Mar 2019
Investments-105.78 Cr.-105.78 Cr.-105.78 Cr.-105.78 Cr.
Change To Liabilities22.36 Cr.26.34 Cr.52.86 Cr.-5.46 Cr.
Total cashflows from Investing Activities-136.41 Cr.-10.88 Cr.-22.33 Cr.-104.64 Cr.
Net Borrowings-153.49 Cr.-118.30 Cr.-59.27 Cr.128.69 Cr.
Total Cash from Financing Activities-184.92 Cr.-141.93 Cr.-85.78 Cr.102.06 Cr.
Other Liabilities0000
Total Assets0000
Net Income240.46 Cr.68.80 Cr.14.46 Cr.34.57 Cr.
Change in Cash44.30 Cr.1.81 Cr.-8.30 Cr.19.51 Cr.
Effect of Exchange Rate0000
Total Cash from Operating Activities365.65 Cr.154.64 Cr.99.81 Cr.16.93 Cr.
Depreciation73.35 Cr.68.41 Cr.68.77 Cr.52.58 Cr.
Other Cashflows from Investing Activities3.01 Cr.1.85 Cr.1.87 Cr.69.03 Lakhs
Dividends Paid-18.39 Cr.-18.39 Cr.-18.39 Cr.-18.39 Cr.
Change to Inventory-16.45 Cr.4.52 Cr.-19.42 Cr.-31.47 Cr.
Change to Account Receivables34.28 Cr.-27.79 Cr.-33.32 Cr.-18.94 Cr.
Other Cashflows from Financing Activities-13.04 Cr.-23.63 Cr.-26.50 Cr.-26.62 Cr.
Change to Net Income11.64 Cr.14.11 Cr.16.07 Cr.-14.78 Cr.
Capital Expenditures-34.67 Cr.-20.56 Cr.-25.79 Cr.-105.41 Cr.

Financials

ParticularsMar 2022Mar 2021Mar 2020Mar 2019
Research DevelopmentNoneNoneNoneNone
Effect of Accounting ChargesNoneNoneNoneNone
Income Before Tax348.93 Cr.100.97 Cr.11.71 Cr.12.38 Cr.
Minority InterestNoneNoneNoneNone
Net Income358.45 Cr.139.12 Cr.73.99 Cr.24.40 Cr.
Selling General Administrative128.42 Cr.110.87 Cr.110.45 Cr.99.16 Cr.
Gross Profit954.13 Cr.543.36 Cr.469.66 Cr.329.77 Cr.
Ebit358.45 Cr.139.12 Cr.73.99 Cr.24.40 Cr.
Operating Income358.45 Cr.139.12 Cr.73.99 Cr.24.40 Cr.
Other Operating Expenses393.88 Cr.224.73 Cr.216.04 Cr.153.16 Cr.
Interest Expense-17.09 Cr.-33.75 Cr.-44.87 Cr.-21.90 Cr.
Extraordinary ItemsNoneNoneNoneNone
Non RecurringNoneNoneNoneNone
Other ItemsNoneNoneNoneNone
Income Tax Expense108.47 Cr.32.16 Cr.-2.75 Cr.-22.18 Cr.
Total Revenue1625.03 Cr.1020.75 Cr.876.56 Cr.599.11 Cr.
Total Operating Expenses1266.58 Cr.881.63 Cr.802.57 Cr.574.70 Cr.
Cost of Revenue670.90 Cr.477.38 Cr.406.90 Cr.269.34 Cr.
Total Other Income Expense Net-9.51 Cr.-38.14 Cr.-62.28 Cr.-12.02 Cr.
Discontinued OperationsNoneNoneNoneNone
Net Income from Continuous Ops.240.46 Cr.68.80 Cr.14.46 Cr.34.57 Cr.
Net Income Applicable to Common Shares240.46 Cr.68.80 Cr.14.46 Cr.34.57 Cr.

Balance Sheet

ParticularsMar 2022Mar 2021Mar 2020Mar 2019
Intangible Assets19.35 Lakhs17.48 Lakhs43.53 Lakhs72.38 Lakhs
Capital Surplus0000
Total Liabilities590.71 Cr.724.85 Cr.804.17 Cr.812.45 Cr.
Stock Holder Equity951.64 Cr.730.37 Cr.661.64 Cr.645.49 Cr.
Minority Interest0000
Other Liabilities46.36 Cr.38.24 Cr.37.11 Cr.52 Cr.
Total Assets1542.36 Cr.1455.22 Cr.1465.81 Cr.1457.95 Cr.
Common Stock12.26 Cr.12.26 Cr.12.26 Cr.0
Retained Earnings0117.79 Cr.48.98 Cr.34.52 Cr.
Other Liabilities87.92 Cr.52.30 Cr.57.92 Cr.77.79 Cr.
Good Will0000
Treasury Stock939.38 Cr.600.32 Cr.600.39 Cr.610.97 Cr.
Other Assets17.89 Cr.22.14 Cr.20.11 Cr.28.87 Cr.
Cash222.61 Cr.13.07 Cr.11.25 Cr.19.56 Cr.
Current Liabilities311.67 Cr.286.01 Cr.297.55 Cr.274.99 Cr.
Long Term Asset Charges0000
Short Long Term Debt117.47 Cr.74.65 Cr.53.23 Cr.81.43 Cr.
Other Stockholder Equity939.38 Cr.600.32 Cr.600.39 Cr.610.97 Cr.
Property Plant Equipment1037.97 Cr.1077.65 Cr.1116.35 Cr.1140.56 Cr.
Total Cur. Assets486.29 Cr.355.25 Cr.316.91 Cr.287.78 Cr.
Long Term Investments0012 Cr.0
Net Tangible Assets951.45 Cr.730.20 Cr.661.20 Cr.644.77 Cr.
Short Term Investments058.41 Cr.00
Net Receivables78.62 Cr.120.78 Cr.111.65 Cr.75.12 Cr.
Long Term Debt165.17 Cr.356.23 Cr.435.11 Cr.459.66 Cr.
Inventory165.81 Cr.153.29 Cr.157.52 Cr.137.34 Cr.
Accounts Payable137.79 Cr.129.65 Cr.120.66 Cr.81.56 Cr.

New Offers


Upstox offer
Upstox

Open a demat account through us and get the account opening charges waived off

open paperless account