Greenlam Industries Limited (GREENLAM)
ISIN: INE544R01021 Industry: Furnishings, Fixtures & Appliances Sector: Consumer Cyclical Website
321.95
-7.05(-2.14%)

Greenlam Industries Limited manufactures and sells laminates, decorative veneers, and their allied products in India and internationally. The company operates through Laminate & Allied Products and Veneer & Allied Products segments. It offers laminates for homes, kitchens, offices, or other premises; decorative and designer laminates for kitchen, wardrobe, doors, living room, office, or commercial spaces; compact laminates for restroom cubicles, lockers, furniture, panels, work tops, lab furniture, and facades; and laminates for exterior and interior claddings. It also provides melamine faced chip boards; decorative veneers; engineered wood flooring products; and engineered doors and door frames. The company offers its products under the Greenlam Laminates, New Mika, Decowood, Greenlam Sturdo, Greenlam Clads, Mikasa Floors, and Mikasa Doors & Frames brand names. It serves institutions, and hospitality and health care sectors, and luxury retail and fast food chains. The company sells its products through a network of distributors, dealers, and retailers. Greenlam Industries Limited was founded in 1993 and is based in New Delhi, India.

Pricing Updates

TODAY'S HIGH

333.8

TODAY'S LOW

320.1

52 WEEK HIGH

418.3

52 WEEK LOW

279.8

Major Holders

% of Shares Held by
All Insider

77.21%

% of Shares Held by
Institutions

13.44%

% of Float Held by
Institutions

59.00%

Number of Institutions
Holding Shares

8

Company Overview

MARKET CAP

4088.53 Cr.

ETERPRISE VALUE

4314.52 Cr.

NO. OF SHARES

12.69 Cr.

BOOK VALUE

71.164

DIV. YIELD

1.2%

DEBT

391.52 Cr.

GROSS PROFIT

749.71 Cr.

CASH

234.52 Cr.

REVENUE

1901.75 Cr.

REVENUE/SHARE

155.93

OHLC Chart 1y 2y 5y 10y

Price Chart

1d 1w 1m 3m 6m 1Yr 2Yr 5Yr

Volumes Chart

1d 1w 1m 3m 6m 1Yr 2Yr 5Yr

Cashflows

ParticularsMar 2022Mar 2021Mar 2020Mar 2019
Investments-53.95 Cr.-106.12 Cr.-106.12 Cr.-1.25 Lakhs
Change To Liabilities35.95 Cr.49.69 Cr.17.68 Cr.14 Cr.
Total cashflows from Investing Activities-136.30 Cr.-154.16 Cr.-53.79 Cr.-57.10 Cr.
Net Borrowings87.71 Cr.-53.92 Cr.16.87 Cr.18.07 Cr.
Total Cash from Financing Activities62.22 Cr.-70.86 Cr.-22.05 Cr.-6.07 Cr.
Other Liabilities0000
Total Assets0000
Net Income90.73 Cr.73.75 Cr.86.66 Cr.77.11 Cr.
Change in Cash-2.92 Cr.-12 Cr.20.40 Cr.92.09 Lakhs
Effect of Exchange Rate0000
Total Cash from Operating Activities71.15 Cr.213.03 Cr.96.26 Cr.64.10 Cr.
Depreciation58.49 Cr.53.49 Cr.50.41 Cr.36.83 Cr.
Other Cashflows from Investing Activities3.09 Cr.1.60 Cr.91.89 Lakhs30.90 Lakhs
Dividends Paid-12.06 Cr.-12.06 Cr.-16.89 Cr.-6.03 Cr.
Change to Inventory-125.31 Cr.-7.08 Cr.-63.48 Cr.-51.26 Cr.
Change to Account Receivables3.68 Cr.29.13 Cr.-14.10 Cr.-30.85 Cr.
Other Cashflows from Financing Activities-13.42 Cr.-16.93 Cr.-22.03 Cr.-18.11 Cr.
Change to Net Income7.60 Cr.11.96 Cr.17 Cr.18.26 Cr.
Capital Expenditures-87.11 Cr.-49.91 Cr.-55.12 Cr.-57.88 Cr.

Financials

ParticularsMar 2022Mar 2021Mar 2020Mar 2019
Research DevelopmentNoneNoneNoneNone
Effect of Accounting ChargesNoneNoneNoneNone
Income Before Tax119.13 Cr.95.96 Cr.108.33 Cr.106.25 Cr.
Minority Interest69.92 Lakhs46.44 Lakhs10.90 Lakhs9.84 Lakhs
Net Income135.80 Cr.124.37 Cr.127.11 Cr.123.48 Cr.
Selling General Administrative259.43 Cr.247.41 Cr.285.45 Cr.246.94 Cr.
Gross Profit766.39 Cr.596.91 Cr.644.05 Cr.583.71 Cr.
Ebit135.80 Cr.124.37 Cr.127.11 Cr.123.48 Cr.
Operating Income135.80 Cr.124.37 Cr.127.11 Cr.123.48 Cr.
Other Operating Expenses312.66 Cr.169.56 Cr.178.99 Cr.176.45 Cr.
Interest Expense-14.08 Cr.-16.86 Cr.-21.70 Cr.-16.73 Cr.
Extraordinary ItemsNoneNoneNoneNone
Non RecurringNoneNoneNoneNone
Other ItemsNoneNoneNoneNone
Income Tax Expense28.55 Cr.22.27 Cr.21.66 Cr.29.13 Cr.
Total Revenue1710.69 Cr.1204.42 Cr.1321.15 Cr.1280.70 Cr.
Total Operating Expenses1574.89 Cr.1080.05 Cr.1194.03 Cr.1157.22 Cr.
Cost of Revenue944.29 Cr.607.50 Cr.677.09 Cr.696.99 Cr.
Total Other Income Expense Net-16.66 Cr.-28.40 Cr.-18.78 Cr.-17.23 Cr.
Discontinued OperationsNoneNoneNoneNone
Net Income from Continuous Ops.90.58 Cr.73.68 Cr.86.67 Cr.77.11 Cr.
Net Income Applicable to Common Shares90.73 Cr.73.75 Cr.86.66 Cr.77.11 Cr.

Balance Sheet

ParticularsMar 2022Mar 2021Mar 2020Mar 2019
Intangible Assets8.61 Cr.8.63 Cr.8.82 Cr.6.60 Cr.
Capital Surplus0000
Total Liabilities729.16 Cr.604.10 Cr.613.33 Cr.510.39 Cr.
Stock Holder Equity654.35 Cr.573.47 Cr.500.67 Cr.428.41 Cr.
Minority Interest69.92 Lakhs46.44 Lakhs10.90 Lakhs9.84 Lakhs
Other Liabilities45.26 Cr.10.07 Cr.15.57 Cr.12.44 Cr.
Total Assets1384.22 Cr.1178.04 Cr.1114.11 Cr.938.90 Cr.
Common Stock12.06 Cr.12.06 Cr.12.06 Cr.12.06 Cr.
Retained Earnings0408.89 Cr.335.13 Cr.265.38 Cr.
Other Liabilities27.24 Cr.30.39 Cr.47.62 Cr.52.21 Cr.
Good Will3.21 Cr.3.11 Cr.3.20 Cr.62.56 Lakhs
Treasury Stock642.28 Cr.152.51 Cr.153.46 Cr.150.96 Cr.
Other Assets51.47 Cr.65.03 Cr.65.14 Cr.39.54 Cr.
Cash15.78 Cr.18.63 Cr.30.63 Cr.10.23 Cr.
Current Liabilities505.52 Cr.443.97 Cr.428.68 Cr.385.53 Cr.
Long Term Asset Charges8.10 Cr.6.41 Cr.10.34 Cr.11.53 Cr.
Short Long Term Debt187.32 Cr.24.97 Cr.35.50 Cr.38.09 Cr.
Other Stockholder Equity642.28 Cr.152.51 Cr.153.46 Cr.150.96 Cr.
Property Plant Equipment464.73 Cr.419.53 Cr.433.38 Cr.344.80 Cr.
Total Cur. Assets856.16 Cr.681.71 Cr.603.52 Cr.547.30 Cr.
Long Term Investments1.25 Lakhs1.25 Lakhs1.25 Lakhs1.25 Lakhs
Net Tangible Assets642.52 Cr.561.72 Cr.488.63 Cr.421.18 Cr.
Short Term Investments160.69 Cr.50.18 Cr.00
Net Receivables129.52 Cr.149.66 Cr.160.77 Cr.195.37 Cr.
Long Term Debt157.94 Cr.83.78 Cr.85.93 Cr.72.65 Cr.
Inventory503.43 Cr.378.11 Cr.371.03 Cr.307.54 Cr.
Accounts Payable255.80 Cr.222.76 Cr.167.61 Cr.161.25 Cr.

New Offers


Upstox offer
Upstox

Open a demat account through us and get the account opening charges waived off

open paperless account