Grasim Industries Limited (GRASIM)
ISIN: INE047A01021 Industry: Building Materials Sector: Basic Materials Website
1347.25
26.5(2.01%)

Grasim Industries Limited operates in fibre, yarn, pulp, chemicals, textile, fertilizers, and insulators businesses in India and internationally. The company operates through Viscose, Chemicals, Cement, Financial Services, and Others segments. It provides viscose staple fiber, a man-made biodegradable fiber for use in apparels, home textiles, dress materials, knitted wear products, and non-woven applications; wood pulp products; viscose filament yarn, a natural fibre for manufacturing fabrics; and textile products, such as linen and wool. The company also offers various chemical products, including chlor-alkali and epoxy resin products; and fertilizers comprising neem-coated urea, soil and crop specific customised fertilizers, seeds, agrochemicals, and plant and soil health products under the Birla Shaktiman brand name. In addition, it provides electrical insulators for transmission lines and substations, as well as equipment and railways. Further, the company offers grey cement; white cement under the Birla White brand; ready mix concrete; and cement-based putty. Additionally, it provides various financial services comprising non-bank financial, life insurance, asset management, housing finance, equity broking, wealth management, general insurance advisory, and health insurance services. The company is also involved in solar power designing, engineering procurement, and commissioning business. Grasim Industries Limited was incorporated in 1947 and is based in Mumbai, India.

Pricing Updates

TODAY'S HIGH

1350

TODAY'S LOW

1305.3

52 WEEK HIGH

1929.8

52 WEEK LOW

1276.6

Major Holders

% of Shares Held by
All Insider

47.51%

% of Shares Held by
Institutions

22.52%

% of Float Held by
Institutions

42.90%

Number of Institutions
Holding Shares

155

Company Overview

MARKET CAP

88688.78 Cr.

ETERPRISE VALUE

185535.44 Cr.

NO. OF SHARES

65.82 Cr.

BOOK VALUE

1152.721

DIV. YIELD

4%

DEBT

74560.79 Cr.

GROSS PROFIT

56105.46 Cr.

CASH

17974.64 Cr.

REVENUE

95701.13 Cr.

REVENUE/SHARE

1457.488

OHLC Chart 1y 2y 5y 10y

Price Chart

1d 1w 1m 3m 6m 1Yr 2Yr 5Yr

Volumes Chart

1d 1w 1m 3m 6m 1Yr 2Yr 5Yr

Cashflows

ParticularsMar 2022Mar 2021Mar 2020Mar 2019
Investments4761.01 Cr.-5667.94 Cr.-6983.11 Cr.1750.66 Cr.
Change To Liabilities4830.48 Cr.3889.76 Cr.1168.27 Cr.1512.51 Cr.
Total cashflows from Investing Activities-3543.18 Cr.-9216.91 Cr.-11539.09 Cr.-2083.01 Cr.
Net Borrowings-4633.22 Cr.-5927.55 Cr.-2040.81 Cr.6531.28 Cr.
Total Cash from Financing Activities-6733.13 Cr.-8013.54 Cr.-3426.53 Cr.3970 Cr.
Other Liabilities-11819.85 Cr.-7195.68 Cr.1373.37 Cr.-13957.66 Cr.
Total Assets28.10 Cr.12.60 Cr.9.02 Cr.8.58 Cr.
Net Income7549.78 Cr.4304.82 Cr.4411.74 Cr.1692.99 Cr.
Change in Cash-748.04 Cr.-446.32 Cr.1838.33 Cr.287.04 Cr.
Effect of Exchange Rate-47 Lakhs33 Lakhs47 Lakhs41 Lakhs
Total Cash from Operating Activities7037.65 Cr.14700.88 Cr.16620.30 Cr.-1658.58 Cr.
Depreciation4161.07 Cr.3978.78 Cr.3966.74 Cr.3532.17 Cr.
Other Cashflows from Investing Activities246.73 Cr.3.73 Cr.269.57 Cr.334.08 Cr.
Dividends Paid-1065.50 Cr.-422.07 Cr.-705.31 Cr.-625.60 Cr.
Change to Inventory-3340.81 Cr.555.42 Cr.260.02 Cr.-353.67 Cr.
Change to Account Receivables-1074.49 Cr.-4.20 Cr.935.04 Cr.-1269.51 Cr.
Other Cashflows from Financing Activities-909.37 Cr.-1676.52 Cr.-680.88 Cr.-1756.27 Cr.
Change to Net Income6731.47 Cr.9171.98 Cr.4505.12 Cr.7184.59 Cr.
Capital Expenditures-8587.68 Cr.-3651.04 Cr.-5076.83 Cr.-4178.95 Cr.

Financials

ParticularsMar 2022Mar 2021Mar 2020Mar 2019
Research DevelopmentNoneNoneNoneNone
Effect of Accounting ChargesNoneNoneNoneNone
Income Before Tax12626.86 Cr.9771.43 Cr.6491.54 Cr.5163.46 Cr.
Minority Interest40476.48 Cr.37067.54 Cr.34304.79 Cr.30502.58 Cr.
Net Income16270.30 Cr.14669.79 Cr.13425.02 Cr.13106.89 Cr.
Selling General Administrative18911.81 Cr.16071.64 Cr.15970.30 Cr.16398.73 Cr.
Gross Profit56105.46 Cr.47792.37 Cr.43589.46 Cr.42304.75 Cr.
Ebit16270.30 Cr.14669.79 Cr.13425.02 Cr.13106.89 Cr.
Operating Income16270.30 Cr.14669.79 Cr.13425.02 Cr.13106.89 Cr.
Other Operating Expenses16762.28 Cr.13072.16 Cr.10227.40 Cr.9266.96 Cr.
Interest Expense-4776 Cr.-5698.33 Cr.-6803.33 Cr.-6035.37 Cr.
Extraordinary ItemsNoneNoneNoneNone
Non RecurringNoneNoneNoneNone
Other ItemsNoneNoneNoneNone
Income Tax Expense1936.31 Cr.3022.19 Cr.-84.32 Cr.2418.72 Cr.
Total Revenue95701.13 Cr.76397.81 Cr.75140.71 Cr.77200.25 Cr.
Total Operating Expenses79430.83 Cr.61728.02 Cr.61715.69 Cr.64093.36 Cr.
Cost of Revenue39595.67 Cr.28605.44 Cr.31551.25 Cr.34895.50 Cr.
Total Other Income Expense Net-3643.44 Cr.-4898.36 Cr.-6933.48 Cr.-7943.43 Cr.
Discontinued Operations515.74 Cr.237.46 Cr.62.72 Cr.62.72 Cr.
Net Income from Continuous Ops.10690.55 Cr.6749.24 Cr.6575.86 Cr.2744.74 Cr.
Net Income Applicable to Common Shares7549.78 Cr.4304.82 Cr.4411.74 Cr.1692.99 Cr.

Balance Sheet

ParticularsMar 2022Mar 2021Mar 2020Mar 2019
Intangible Assets8938.35 Cr.9303.74 Cr.9765.97 Cr.10152.24 Cr.
Capital Surplus027201.51 Cr.27170.25 Cr.23731.55 Cr.
Total Liabilities173220.12 Cr.164494.71 Cr.153381.93 Cr.152651.83 Cr.
Stock Holder Equity75698.23 Cr.65494.06 Cr.56632.29 Cr.58019.52 Cr.
Minority Interest40476.48 Cr.37067.54 Cr.34304.79 Cr.30502.58 Cr.
Other Liabilities19795.58 Cr.13522.54 Cr.10609.56 Cr.10135.41 Cr.
Total Assets289394.83 Cr.267056.31 Cr.244319.01 Cr.241173.93 Cr.
Common Stock131.67 Cr.131.61 Cr.131.56 Cr.131.52 Cr.
Retained Earnings039078.21 Cr.34968.44 Cr.31216.06 Cr.
Other Liabilities67470.31 Cr.58549.08 Cr.46668.88 Cr.47200.28 Cr.
Good Will20058.50 Cr.20013.86 Cr.20046.50 Cr.21346.39 Cr.
Treasury Stock75566.56 Cr.-917.27 Cr.-5637.96 Cr.2940.39 Cr.
Other Assets85146.73 Cr.73984.72 Cr.68581.77 Cr.70774.67 Cr.
Cash3252.55 Cr.2617.04 Cr.3063.36 Cr.1223.69 Cr.
Current Liabilities57884.47 Cr.52009.90 Cr.46618.95 Cr.48765.45 Cr.
Long Term Asset Charges246.04 Cr.205.44 Cr.137.57 Cr.46.95 Cr.
Short Long Term Debt26457.29 Cr.13519.98 Cr.12366.19 Cr.9421.72 Cr.
Other Stockholder Equity75566.56 Cr.-764.34 Cr.-5477.93 Cr.3098.66 Cr.
Property Plant Equipment66599.58 Cr.61458.65 Cr.61812.08 Cr.58380.42 Cr.
Total Cur. Assets56767.69 Cr.59777.36 Cr.52052.92 Cr.49880.57 Cr.
Long Term Investments51883.98 Cr.42517.98 Cr.32059.77 Cr.30639.64 Cr.
Net Tangible Assets46701.38 Cr.36176.46 Cr.26819.82 Cr.26520.89 Cr.
Short Term Investments14722.09 Cr.4221.46 Cr.1372.27 Cr.1274.55 Cr.
Net Receivables19676.48 Cr.21034.71 Cr.21412.45 Cr.25157.72 Cr.
Long Term Debt46545.96 Cr.52488.25 Cr.58737.80 Cr.56686.07 Cr.
Inventory9536.42 Cr.6196.96 Cr.6840.62 Cr.7059.13 Cr.
Accounts Payable11393.44 Cr.8122.56 Cr.6582.91 Cr.6083.70 Cr.

New Offers


Upstox offer
Upstox

Open a demat account through us and get the account opening charges waived off

open paperless account