Godawari Power And Ispat Limited (GPIL)
ISIN: INE177H01021 Industry: Steel Sector: Basic Materials Website
341.5
11.8(3.58%)

Godawari Power & Ispat Limited, together with its subsidiaries, manufactures and sells steel products primarily in India. The company offers iron ore pellets, sponge iron, iron and steel billets, MS rounds, steel wires, HB wires, wire rods, silico manganese, fly ash bricks, and ferro alloys. It is also involved in the generation and sale of solar power and iron ore mining activities. The company was formerly known as Ispat Godawari Ltd. Godawari Power & Ispat Limited was incorporated in 1999 and is based in Raipur, India.

Pricing Updates

TODAY'S HIGH

342.8

TODAY'S LOW

330.05

52 WEEK HIGH

497.8

52 WEEK LOW

223

Major Holders

% of Shares Held by
All Insider

72.28%

% of Shares Held by
Institutions

0.74%

% of Float Held by
Institutions

2.67%

Number of Institutions
Holding Shares

15

Company Overview

MARKET CAP

4817.60 Cr.

ETERPRISE VALUE

4194.73 Cr.

NO. OF SHARES

14.09 Cr.

BOOK VALUE

279.204

DIV. YIELD

8.5%

DEBT

429.16 Cr.

GROSS PROFIT

2980.88 Cr.

CASH

552.71 Cr.

REVENUE

5938.55 Cr.

REVENUE/SHARE

454.447

OHLC Chart 1y 2y 5y 10y

Price Chart

1d 1w 1m 3m 6m 1Yr 2Yr 5Yr

Volumes Chart

1d 1w 1m 3m 6m 1Yr 2Yr 5Yr

Cashflows

ParticularsMar 2022Mar 2021Mar 2020Mar 2019
Investments-261.81 Cr.-25.08 Cr.9.98 Cr.6.40 Cr.
Change To Liabilities336.15 Cr.65.56 Cr.-24.71 Cr.41.82 Cr.
Total cashflows from Investing Activities-1095.56 Cr.-62.22 Cr.-150.12 Cr.-66.42 Cr.
Net Borrowings-147.65 Cr.-728.56 Cr.-188.83 Cr.-238.14 Cr.
Total Cash from Financing Activities-232.93 Cr.-900.12 Cr.-400.76 Cr.-490.74 Cr.
Other Liabilities-17.65 Cr.-19.37 Cr.-76.15 Lakhs-5.35 Lakhs
Total Assets0000
Net Income1481.27 Cr.638.38 Cr.166.77 Cr.252.11 Cr.
Change in Cash2.41 Cr.6.43 Cr.-6.34 Lakhs-7.34 Cr.
Effect of Exchange Rate0000
Total Cash from Operating Activities1330.34 Cr.968.78 Cr.550.82 Cr.549.82 Cr.
Depreciation104.70 Cr.137.61 Cr.135.94 Cr.131.66 Cr.
Other Cashflows from Investing Activities19.81 Cr.2.41 Cr.3.24 Cr.3.16 Cr.
Dividends Paid-65.19 Cr.-17.61 Cr.-17.61 Cr.-17.61 Cr.
Change to Inventory-376.58 Cr.-53.10 Cr.59.02 Cr.-184.12 Cr.
Change to Account Receivables-83.78 Cr.-117.63 Cr.-23.78 Cr.-11.29 Cr.
Other Cashflows from Financing Activities-20.09 Cr.-153.94 Cr.-211.93 Cr.-252.60 Cr.
Change to Net Income-113.77 Cr.316.50 Cr.237.38 Cr.318.51 Cr.
Capital Expenditures-613.18 Cr.-51.54 Cr.-165.76 Cr.-82.69 Cr.

Financials

ParticularsMar 2022Mar 2021Mar 2020Mar 2019
Research DevelopmentNoneNoneNoneNone
Effect of Accounting ChargesNoneNoneNoneNone
Income Before Tax1933.07 Cr.970.56 Cr.272.59 Cr.413.57 Cr.
Minority Interest129.83 Cr.72.42 Cr.124.71 Cr.167.15 Cr.
Net Income1759.47 Cr.1090.44 Cr.487.35 Cr.656.71 Cr.
Selling General Administrative150.55 Cr.143.64 Cr.131.43 Cr.118.79 Cr.
Gross Profit3007.47 Cr.2203.53 Cr.1450.94 Cr.1468.90 Cr.
Ebit1759.47 Cr.1090.44 Cr.487.35 Cr.656.71 Cr.
Operating Income1759.47 Cr.1090.44 Cr.487.35 Cr.656.71 Cr.
Other Operating Expenses992.75 Cr.831.04 Cr.688.07 Cr.560.61 Cr.
Interest Expense-19.69 Cr.-148 Cr.-205.29 Cr.-234.16 Cr.
Extraordinary ItemsNoneNoneNoneNone
Non RecurringNoneNoneNoneNone
Other ItemsNoneNoneNoneNone
Income Tax Expense451.15 Cr.316.05 Cr.95.36 Cr.152.91 Cr.
Total Revenue5399.18 Cr.4071.91 Cr.3288.52 Cr.3321.63 Cr.
Total Operating Expenses3639.71 Cr.2981.47 Cr.2801.17 Cr.2664.92 Cr.
Cost of Revenue2391.71 Cr.1868.38 Cr.1837.58 Cr.1852.72 Cr.
Total Other Income Expense Net173.60 Cr.-119.87 Cr.-214.75 Cr.-243.13 Cr.
Discontinued OperationsNoneNoneNoneNone
Net Income from Continuous Ops.1481.92 Cr.654.51 Cr.177.23 Cr.260.66 Cr.
Net Income Applicable to Common Shares1481.27 Cr.638.38 Cr.166.77 Cr.252.11 Cr.

Balance Sheet

ParticularsMar 2022Mar 2021Mar 2020Mar 2019
Intangible Assets82.55 Cr.92.93 Cr.104.68 Cr.115.60 Cr.
Capital Surplus0207.84 Cr.207.84 Cr.207.84 Cr.
Total Liabilities1447.78 Cr.1365.54 Cr.1978.94 Cr.2174.66 Cr.
Stock Holder Equity3312.32 Cr.2035.59 Cr.1377.83 Cr.1169.29 Cr.
Minority Interest129.83 Cr.72.42 Cr.124.71 Cr.167.15 Cr.
Other Liabilities285.76 Cr.39.45 Cr.5.03 Cr.64.22 Cr.
Total Assets4889.93 Cr.3473.55 Cr.3481.50 Cr.3511.10 Cr.
Common Stock65.82 Cr.34.11 Cr.34.11 Cr.34.11 Cr.
Retained Earnings01651.44 Cr.1030.21 Cr.804.42 Cr.
Other Liabilities202.57 Cr.185.05 Cr.60.48 Cr.12.65 Cr.
Good Will34.13 Cr.000
Treasury Stock3246.50 Cr.142.20 Cr.105.67 Cr.122.91 Cr.
Other Assets97.21 Cr.11.28 Cr.18.05 Cr.15.08 Cr.
Cash574.71 Cr.8.59 Cr.2.25 Cr.2.31 Cr.
Current Liabilities1235.04 Cr.409.43 Cr.453.97 Cr.518.90 Cr.
Long Term Asset Charges0000
Short Long Term Debt418.29 Cr.44.02 Cr.71.85 Cr.103.15 Cr.
Other Stockholder Equity3246.50 Cr.142.20 Cr.105.67 Cr.122.91 Cr.
Property Plant Equipment2055.62 Cr.2064.02 Cr.2302.07 Cr.2263.39 Cr.
Total Cur. Assets2381.05 Cr.1027.82 Cr.933.20 Cr.984.99 Cr.
Long Term Investments239.37 Cr.277.48 Cr.123.47 Cr.132.03 Cr.
Net Tangible Assets3195.64 Cr.1942.65 Cr.1273.14 Cr.1053.69 Cr.
Short Term Investments051.55 Cr.26.63 Cr.36.41 Cr.
Net Receivables607.16 Cr.293.46 Cr.195.74 Cr.175.16 Cr.
Long Term Debt10.17 Cr.771.05 Cr.1464.48 Cr.1643.10 Cr.
Inventory873.63 Cr.503.67 Cr.557.40 Cr.616.42 Cr.
Accounts Payable529.61 Cr.196.18 Cr.178.25 Cr.202.96 Cr.

New Offers


Upstox offer
Upstox

Open a demat account through us and get the account opening charges waived off

open paperless account