We've got you covered
We are here to guide you in making tough decisions with your hard earned money. Drop us your details and we will reach you for a free one on one discussion with our experts.
or
Call us on: +917410000494
Godawari Power & Ispat Limited, together with its subsidiaries, manufactures and sells steel products primarily in India. The company offers iron ore pellets, sponge iron, iron and steel billets, MS rounds, steel wires, HB wires, wire rods, silico manganese, fly ash bricks, and ferro alloys. It is also involved in the generation and sale of solar power and iron ore mining activities. The company was formerly known as Ispat Godawari Ltd. Godawari Power & Ispat Limited was incorporated in 1999 and is based in Raipur, India.
TODAY'S HIGH
374.25
TODAY'S LOW
362.3
52 WEEK HIGH
1848
52 WEEK LOW
231.35
% of Shares Held by
All Insider
68.59%
% of Shares Held by
Institutions
0.55%
% of Float Held by
Institutions
1.74%
Number of Institutions
Holding Shares
9
MARKET CAP
5233.28 Cr.
ETERPRISE VALUE
6103.81 Cr.
NO. OF SHARES
14.09 Cr.
BOOK VALUE
183.986
DIV. YIELD
13.5%
DEBT
469.12 Cr.
GROSS PROFIT
2203.53 Cr.
CASH
80.39 Cr.
REVENUE
5302.93 Cr.
REVENUE/SHARE
385.97
Particulars | Mar 2021 | Mar 2020 | Mar 2019 | Mar 2018 |
---|---|---|---|---|
Investments | -25.08 Cr. | 9.98 Cr. | 6.40 Cr. | -24.38 Cr. |
Change To Liabilities | 65.56 Cr. | -24.71 Cr. | 41.82 Cr. | 36.46 Cr. |
Total cashflows from Investing Activities | -62.22 Cr. | -150.12 Cr. | -66.42 Cr. | -121.06 Cr. |
Net Borrowings | -728.56 Cr. | -188.83 Cr. | -238.14 Cr. | -90.78 Cr. |
Total Cash from Financing Activities | -900.12 Cr. | -400.76 Cr. | -490.74 Cr. | -354.09 Cr. |
Other Liabilities | -19.37 Cr. | -76.15 Lakhs | -5.35 Lakhs | 14.62 Cr. |
Total Assets | 0 | 0 | 0 | 0 |
Net Income | 638.38 Cr. | 166.77 Cr. | 252.11 Cr. | 207.62 Cr. |
Change in Cash | 6.43 Cr. | -6.34 Lakhs | -7.34 Cr. | -24.03 Cr. |
Effect of Exchange Rate | 0 | 0 | 0 | 0 |
Total Cash from Operating Activities | 968.78 Cr. | 550.82 Cr. | 549.82 Cr. | 451.13 Cr. |
Depreciation | 137.61 Cr. | 135.94 Cr. | 131.66 Cr. | 130.61 Cr. |
Other Cashflows from Investing Activities | 2.41 Cr. | 3.24 Cr. | 3.16 Cr. | 8.42 Cr. |
Dividends Paid | -17.61 Cr. | -17.61 Cr. | -17.61 Cr. | -17.61 Cr. |
Change to Inventory | -53.10 Cr. | 59.02 Cr. | -184.12 Cr. | -127.94 Cr. |
Change to Account Receivables | -117.63 Cr. | -23.78 Cr. | -11.29 Cr. | -42.33 Cr. |
Other Cashflows from Financing Activities | -153.94 Cr. | -211.93 Cr. | -252.60 Cr. | -263.31 Cr. |
Change to Net Income | 316.50 Cr. | 237.38 Cr. | 318.51 Cr. | 230.88 Cr. |
Capital Expenditures | -51.54 Cr. | -165.76 Cr. | -82.69 Cr. | -106.30 Cr. |
Particulars | Mar 2021 | Mar 2020 | Mar 2019 | Mar 2018 |
---|---|---|---|---|
Research Development | None | None | None | None |
Effect of Accounting Charges | None | None | None | None |
Income Before Tax | 970.56 Cr. | 272.59 Cr. | 413.57 Cr. | 208.33 Cr. |
Minority Interest | 72.42 Cr. | 124.71 Cr. | 167.15 Cr. | 160.38 Cr. |
Net Income | 1090.44 Cr. | 487.35 Cr. | 656.71 Cr. | 464.93 Cr. |
Selling General Administrative | 143.64 Cr. | 131.43 Cr. | 118.79 Cr. | 97.57 Cr. |
Gross Profit | 2203.53 Cr. | 1450.94 Cr. | 1468.90 Cr. | 1108.84 Cr. |
Ebit | 1090.44 Cr. | 487.35 Cr. | 656.71 Cr. | 464.93 Cr. |
Operating Income | 1090.44 Cr. | 487.35 Cr. | 656.71 Cr. | 464.93 Cr. |
Other Operating Expenses | 831.04 Cr. | 688.07 Cr. | 560.61 Cr. | 414.56 Cr. |
Interest Expense | -148 Cr. | -205.29 Cr. | -234.16 Cr. | -247.94 Cr. |
Extraordinary Items | None | None | None | None |
Non Recurring | None | None | None | None |
Other Items | None | None | None | None |
Income Tax Expense | 316.05 Cr. | 95.36 Cr. | 152.91 Cr. | -6.36 Cr. |
Total Revenue | 4071.91 Cr. | 3288.52 Cr. | 3321.63 Cr. | 2527.38 Cr. |
Total Operating Expenses | 2981.47 Cr. | 2801.17 Cr. | 2664.92 Cr. | 2062.45 Cr. |
Cost of Revenue | 1868.38 Cr. | 1837.58 Cr. | 1852.72 Cr. | 1418.54 Cr. |
Total Other Income Expense Net | -119.87 Cr. | -214.75 Cr. | -243.13 Cr. | -256.60 Cr. |
Discontinued Operations | None | None | None | None |
Net Income from Continuous Ops. | 654.51 Cr. | 177.23 Cr. | 260.66 Cr. | 214.69 Cr. |
Net Income Applicable to Common Shares | 638.38 Cr. | 166.77 Cr. | 252.11 Cr. | 207.62 Cr. |
Particulars | Mar 2021 | Mar 2020 | Mar 2019 | Mar 2018 |
---|---|---|---|---|
Intangible Assets | 92.93 Cr. | 104.68 Cr. | 115.60 Cr. | 126.74 Cr. |
Capital Surplus | 207.84 Cr. | 207.84 Cr. | 207.84 Cr. | 207.84 Cr. |
Total Liabilities | 1365.54 Cr. | 1978.94 Cr. | 2174.66 Cr. | 2368.03 Cr. |
Stock Holder Equity | 2035.59 Cr. | 1377.83 Cr. | 1169.29 Cr. | 923.31 Cr. |
Minority Interest | 72.42 Cr. | 124.71 Cr. | 167.15 Cr. | 160.38 Cr. |
Other Liabilities | 39.45 Cr. | 5.03 Cr. | 64.22 Cr. | 58.16 Cr. |
Total Assets | 3473.55 Cr. | 3481.50 Cr. | 3511.10 Cr. | 3451.73 Cr. |
Common Stock | 34.11 Cr. | 34.11 Cr. | 34.11 Cr. | 34.11 Cr. |
Retained Earnings | 1651.44 Cr. | 1030.21 Cr. | 804.42 Cr. | 533.41 Cr. |
Other Liabilities | 185.05 Cr. | 60.48 Cr. | 12.65 Cr. | 10.30 Cr. |
Good Will | 0 | 0 | 0 | 0 |
Treasury Stock | 142.20 Cr. | 105.67 Cr. | 122.91 Cr. | 147.94 Cr. |
Other Assets | 11.28 Cr. | 18.05 Cr. | 15.08 Cr. | 76.51 Cr. |
Cash | 8.59 Cr. | 2.25 Cr. | 2.31 Cr. | 9.66 Cr. |
Current Liabilities | 409.43 Cr. | 453.97 Cr. | 518.90 Cr. | 484.78 Cr. |
Long Term Asset Charges | 0 | 0 | 0 | 65.49 Cr. |
Short Long Term Debt | 44.02 Cr. | 71.85 Cr. | 103.15 Cr. | 116.35 Cr. |
Other Stockholder Equity | 142.20 Cr. | 105.67 Cr. | 122.91 Cr. | 147.94 Cr. |
Property Plant Equipment | 2064.02 Cr. | 2302.07 Cr. | 2263.39 Cr. | 2308.71 Cr. |
Total Cur. Assets | 1027.82 Cr. | 933.20 Cr. | 984.99 Cr. | 808.17 Cr. |
Long Term Investments | 277.48 Cr. | 123.47 Cr. | 132.03 Cr. | 131.58 Cr. |
Net Tangible Assets | 1942.65 Cr. | 1273.14 Cr. | 1053.69 Cr. | 796.57 Cr. |
Short Term Investments | 51.55 Cr. | 26.63 Cr. | 36.41 Cr. | 42.42 Cr. |
Net Receivables | 293.46 Cr. | 195.74 Cr. | 175.16 Cr. | 157.89 Cr. |
Long Term Debt | 771.05 Cr. | 1464.48 Cr. | 1643.10 Cr. | 1872.94 Cr. |
Inventory | 503.67 Cr. | 557.40 Cr. | 616.42 Cr. | 432.30 Cr. |
Accounts Payable | 196.18 Cr. | 178.25 Cr. | 202.96 Cr. | 161.14 Cr. |