Godawari Power And Ispat Limited (GPIL)
ISIN: INE177H01021 Industry: Steel Sector: Basic Materials Website
371.3
-6.7(-1.77%)

Godawari Power & Ispat Limited, together with its subsidiaries, manufactures and sells steel products primarily in India. The company offers iron ore pellets, sponge iron, iron and steel billets, MS rounds, steel wires, HB wires, wire rods, silico manganese, fly ash bricks, and ferro alloys. It is also involved in the generation and sale of solar power and iron ore mining activities. The company was formerly known as Ispat Godawari Ltd. Godawari Power & Ispat Limited was incorporated in 1999 and is based in Raipur, India.

Pricing Updates

TODAY'S HIGH

374.25

TODAY'S LOW

362.3

52 WEEK HIGH

1848

52 WEEK LOW

231.35

Major Holders

% of Shares Held by
All Insider

68.59%

% of Shares Held by
Institutions

0.55%

% of Float Held by
Institutions

1.74%

Number of Institutions
Holding Shares

9

Company Overview

MARKET CAP

5233.28 Cr.

ETERPRISE VALUE

6103.81 Cr.

NO. OF SHARES

14.09 Cr.

BOOK VALUE

183.986

DIV. YIELD

13.5%

DEBT

469.12 Cr.

GROSS PROFIT

2203.53 Cr.

CASH

80.39 Cr.

REVENUE

5302.93 Cr.

REVENUE/SHARE

385.97

OHLC Chart 1y 2y 5y 10y

Price Chart

1d 1w 1m 3m 6m 1Yr 2Yr 5Yr

Volumes Chart

1d 1w 1m 3m 6m 1Yr 2Yr 5Yr

Cashflows

ParticularsMar 2021Mar 2020Mar 2019Mar 2018
Investments-25.08 Cr.9.98 Cr.6.40 Cr.-24.38 Cr.
Change To Liabilities65.56 Cr.-24.71 Cr.41.82 Cr.36.46 Cr.
Total cashflows from Investing Activities-62.22 Cr.-150.12 Cr.-66.42 Cr.-121.06 Cr.
Net Borrowings-728.56 Cr.-188.83 Cr.-238.14 Cr.-90.78 Cr.
Total Cash from Financing Activities-900.12 Cr.-400.76 Cr.-490.74 Cr.-354.09 Cr.
Other Liabilities-19.37 Cr.-76.15 Lakhs-5.35 Lakhs14.62 Cr.
Total Assets0000
Net Income638.38 Cr.166.77 Cr.252.11 Cr.207.62 Cr.
Change in Cash6.43 Cr.-6.34 Lakhs-7.34 Cr.-24.03 Cr.
Effect of Exchange Rate0000
Total Cash from Operating Activities968.78 Cr.550.82 Cr.549.82 Cr.451.13 Cr.
Depreciation137.61 Cr.135.94 Cr.131.66 Cr.130.61 Cr.
Other Cashflows from Investing Activities2.41 Cr.3.24 Cr.3.16 Cr.8.42 Cr.
Dividends Paid-17.61 Cr.-17.61 Cr.-17.61 Cr.-17.61 Cr.
Change to Inventory-53.10 Cr.59.02 Cr.-184.12 Cr.-127.94 Cr.
Change to Account Receivables-117.63 Cr.-23.78 Cr.-11.29 Cr.-42.33 Cr.
Other Cashflows from Financing Activities-153.94 Cr.-211.93 Cr.-252.60 Cr.-263.31 Cr.
Change to Net Income316.50 Cr.237.38 Cr.318.51 Cr.230.88 Cr.
Capital Expenditures-51.54 Cr.-165.76 Cr.-82.69 Cr.-106.30 Cr.

Financials

ParticularsMar 2021Mar 2020Mar 2019Mar 2018
Research DevelopmentNoneNoneNoneNone
Effect of Accounting ChargesNoneNoneNoneNone
Income Before Tax970.56 Cr.272.59 Cr.413.57 Cr.208.33 Cr.
Minority Interest72.42 Cr.124.71 Cr.167.15 Cr.160.38 Cr.
Net Income1090.44 Cr.487.35 Cr.656.71 Cr.464.93 Cr.
Selling General Administrative143.64 Cr.131.43 Cr.118.79 Cr.97.57 Cr.
Gross Profit2203.53 Cr.1450.94 Cr.1468.90 Cr.1108.84 Cr.
Ebit1090.44 Cr.487.35 Cr.656.71 Cr.464.93 Cr.
Operating Income1090.44 Cr.487.35 Cr.656.71 Cr.464.93 Cr.
Other Operating Expenses831.04 Cr.688.07 Cr.560.61 Cr.414.56 Cr.
Interest Expense-148 Cr.-205.29 Cr.-234.16 Cr.-247.94 Cr.
Extraordinary ItemsNoneNoneNoneNone
Non RecurringNoneNoneNoneNone
Other ItemsNoneNoneNoneNone
Income Tax Expense316.05 Cr.95.36 Cr.152.91 Cr.-6.36 Cr.
Total Revenue4071.91 Cr.3288.52 Cr.3321.63 Cr.2527.38 Cr.
Total Operating Expenses2981.47 Cr.2801.17 Cr.2664.92 Cr.2062.45 Cr.
Cost of Revenue1868.38 Cr.1837.58 Cr.1852.72 Cr.1418.54 Cr.
Total Other Income Expense Net-119.87 Cr.-214.75 Cr.-243.13 Cr.-256.60 Cr.
Discontinued OperationsNoneNoneNoneNone
Net Income from Continuous Ops.654.51 Cr.177.23 Cr.260.66 Cr.214.69 Cr.
Net Income Applicable to Common Shares638.38 Cr.166.77 Cr.252.11 Cr.207.62 Cr.

Balance Sheet

ParticularsMar 2021Mar 2020Mar 2019Mar 2018
Intangible Assets92.93 Cr.104.68 Cr.115.60 Cr.126.74 Cr.
Capital Surplus207.84 Cr.207.84 Cr.207.84 Cr.207.84 Cr.
Total Liabilities1365.54 Cr.1978.94 Cr.2174.66 Cr.2368.03 Cr.
Stock Holder Equity2035.59 Cr.1377.83 Cr.1169.29 Cr.923.31 Cr.
Minority Interest72.42 Cr.124.71 Cr.167.15 Cr.160.38 Cr.
Other Liabilities39.45 Cr.5.03 Cr.64.22 Cr.58.16 Cr.
Total Assets3473.55 Cr.3481.50 Cr.3511.10 Cr.3451.73 Cr.
Common Stock34.11 Cr.34.11 Cr.34.11 Cr.34.11 Cr.
Retained Earnings1651.44 Cr.1030.21 Cr.804.42 Cr.533.41 Cr.
Other Liabilities185.05 Cr.60.48 Cr.12.65 Cr.10.30 Cr.
Good Will0000
Treasury Stock142.20 Cr.105.67 Cr.122.91 Cr.147.94 Cr.
Other Assets11.28 Cr.18.05 Cr.15.08 Cr.76.51 Cr.
Cash8.59 Cr.2.25 Cr.2.31 Cr.9.66 Cr.
Current Liabilities409.43 Cr.453.97 Cr.518.90 Cr.484.78 Cr.
Long Term Asset Charges00065.49 Cr.
Short Long Term Debt44.02 Cr.71.85 Cr.103.15 Cr.116.35 Cr.
Other Stockholder Equity142.20 Cr.105.67 Cr.122.91 Cr.147.94 Cr.
Property Plant Equipment2064.02 Cr.2302.07 Cr.2263.39 Cr.2308.71 Cr.
Total Cur. Assets1027.82 Cr.933.20 Cr.984.99 Cr.808.17 Cr.
Long Term Investments277.48 Cr.123.47 Cr.132.03 Cr.131.58 Cr.
Net Tangible Assets1942.65 Cr.1273.14 Cr.1053.69 Cr.796.57 Cr.
Short Term Investments51.55 Cr.26.63 Cr.36.41 Cr.42.42 Cr.
Net Receivables293.46 Cr.195.74 Cr.175.16 Cr.157.89 Cr.
Long Term Debt771.05 Cr.1464.48 Cr.1643.10 Cr.1872.94 Cr.
Inventory503.67 Cr.557.40 Cr.616.42 Cr.432.30 Cr.
Accounts Payable196.18 Cr.178.25 Cr.202.96 Cr.161.14 Cr.

New Offers


Upstox offer
Upstox

Open a demat account through us and get the account opening charges waived off

open paperless account