Godrej Agrovet Limited (GODREJAGRO)
ISIN: - Industry: Farm Products Sector: Consumer Defensive Website
506.9
-0.95(-0.19%)

Godrej Agrovet Limited, an agri-business company, provides products and services that enhance crop and livestock yields in India and internationally. It operates through Animal Feed, Vegetable Oil, Crop Protection, Dairy, Poultry & Processed Food, Real Estate, and Other Business segments. The company offers animal feed, such as cattle, poultry, aqua, and specialty feed, as well as on-farm technical support services. It also engages in the oil palm cultivation with approximately 75,000 hectares of plantations across Andhra Pradesh, Telangana, Tamil Nadu, Goa, Maharashtra, and Mizoram producing crude palm oil, crude palm kernel oil, and palm kernel cake. In addition, the company produces and markets plant growth regulators and bio-stimulants under the Vipul, Double, and Combine brands in India, as well as exports to the United States, Kenya, and Mauritius; herbicides; insecticides; fungicides; and soil conditioners and organic manures. Further, it manufactures and markets poultry and meat products under the Real Good Chicken name; vegetarian and non-vegetarian ready-to-cook products under the Godrej Yummiez name; and processes and sells milk and milk products under the Godrej Jersey brand. Additionally, the company produces agrochemical active ingredients, intermediates, bulk and formulations, and pharmaceutical intermediates. It is also involved in the seed and real estate businesses, as well as energy generation through windmill. The company was incorporated in 1991 and is based in Mumbai, India. Godrej Agrovet Limited is a subsidiary of Godrej Industries Limited.

Pricing Updates

TODAY'S HIGH

512.75

TODAY'S LOW

500.45

52 WEEK HIGH

746.8

52 WEEK LOW

441

Major Holders

% of Shares Held by
All Insider

73.74%

% of Shares Held by
Institutions

18.20%

% of Float Held by
Institutions

69.32%

Number of Institutions
Holding Shares

23

Company Overview

MARKET CAP

9739.77 Cr.

ETERPRISE VALUE

11603.35 Cr.

NO. OF SHARES

19.21 Cr.

BOOK VALUE

118.16

DIV. YIELD

9.5%

DEBT

1598.67 Cr.

GROSS PROFIT

2025.67 Cr.

CASH

34.65 Cr.

REVENUE

8330.49 Cr.

REVENUE/SHARE

433.71

OHLC Chart 1y 2y 5y 10y

Price Chart

1d 1w 1m 3m 6m 1Yr 2Yr 5Yr

Volumes Chart

1d 1w 1m 3m 6m 1Yr 2Yr 5Yr

Cashflows

ParticularsMar 2022Mar 2021Mar 2020Mar 2019
Investments-16.58 Cr.-87 Lakhs-38 Lakhs-4.75 Cr.
Change To Liabilities-82.48 Cr.-543.97 Cr.44.74 Cr.335.32 Cr.
Total cashflows from Investing Activities-208.05 Cr.-187.30 Cr.-255.16 Cr.-237.22 Cr.
Net Borrowings564.07 Cr.344.20 Cr.219.41 Cr.-67.96 Cr.
Total Cash from Financing Activities310.83 Cr.189.05 Cr.36.36 Cr.-216.56 Cr.
Other Liabilities5.28 Cr.125.36 Cr.-120.24 Cr.-41.10 Cr.
Total Assets4 Lakhs3 Lakhs23 Lakhs28 Lakhs
Net Income402.59 Cr.313.74 Cr.306.19 Cr.329.04 Cr.
Change in Cash-17.27 Cr.-12 Lakhs20.98 Cr.-2.05 Cr.
Effect of Exchange Rate0000
Total Cash from Operating Activities-120.05 Cr.-1.84 Cr.239.78 Cr.447.74 Cr.
Depreciation173.34 Cr.151.33 Cr.145.53 Cr.95.89 Cr.
Other Cashflows from Investing Activities34.42 Cr.62.73 Cr.2.75 Cr.12.35 Cr.
Dividends Paid-159.07 Cr.-105.64 Cr.-86.37 Cr.-89.22 Cr.
Change to Inventory-448.39 Cr.-93.88 Cr.-3.24 Cr.-111.74 Cr.
Change to Account Receivables-182.91 Cr.-20.22 Cr.-141.68 Cr.-119.16 Cr.
Other Cashflows from Financing Activities-94.21 Cr.-49.54 Cr.-96.91 Cr.-59.66 Cr.
Change to Net Income12.52 Cr.63.13 Cr.5.94 Cr.-42.79 Cr.
Capital Expenditures-271.03 Cr.-255.86 Cr.-263.38 Cr.-275.85 Cr.

Financials

ParticularsMar 2022Mar 2021Mar 2020Mar 2019
Research DevelopmentNoneNoneNoneNone
Effect of Accounting ChargesNoneNoneNoneNone
Income Before Tax541.57 Cr.453.10 Cr.348.63 Cr.477.30 Cr.
Minority Interest420.27 Cr.410.26 Cr.382.46 Cr.400.96 Cr.
Net Income529.64 Cr.426.15 Cr.238.46 Cr.372.18 Cr.
Selling General Administrative439.28 Cr.388.97 Cr.364.85 Cr.309.34 Cr.
Gross Profit2025.67 Cr.1633.11 Cr.1447.25 Cr.1325.36 Cr.
Ebit529.64 Cr.426.15 Cr.238.46 Cr.372.18 Cr.
Operating Income529.64 Cr.426.15 Cr.238.46 Cr.372.18 Cr.
Other Operating Expenses883.41 Cr.663.99 Cr.695.87 Cr.527 Cr.
Interest Expense-63.08 Cr.-45.19 Cr.-39.75 Cr.-32.33 Cr.
Extraordinary ItemsNoneNoneNoneNone
Non RecurringNoneNoneNoneNone
Other ItemsNoneNoneNoneNone
Income Tax Expense122.42 Cr.105.53 Cr.48.05 Cr.127.97 Cr.
Total Revenue8330.50 Cr.6265.93 Cr.6851.13 Cr.5919.40 Cr.
Total Operating Expenses7800.86 Cr.5839.78 Cr.6612.67 Cr.5547.22 Cr.
Cost of Revenue6304.83 Cr.4632.82 Cr.5403.88 Cr.4594.04 Cr.
Total Other Income Expense Net11.93 Cr.26.95 Cr.110.17 Cr.105.12 Cr.
Discontinued OperationsNoneNoneNoneNone
Net Income from Continuous Ops.419.15 Cr.347.57 Cr.300.58 Cr.349.33 Cr.
Net Income Applicable to Common Shares402.59 Cr.313.74 Cr.306.19 Cr.326.27 Cr.

Balance Sheet

ParticularsMar 2022Mar 2021Mar 2020Mar 2019
Intangible Assets71.49 Cr.66.18 Cr.66.29 Cr.65.52 Cr.
Capital Surplus0429.47 Cr.427.77 Cr.427.02 Cr.
Total Liabilities2895.30 Cr.2337.57 Cr.2479.44 Cr.2184.29 Cr.
Stock Holder Equity2268.42 Cr.2051.10 Cr.1838.14 Cr.1648.98 Cr.
Minority Interest420.27 Cr.410.26 Cr.382.46 Cr.400.96 Cr.
Other Liabilities409.74 Cr.358.82 Cr.299.56 Cr.294.27 Cr.
Total Assets5583.99 Cr.4798.93 Cr.4700.04 Cr.4234.23 Cr.
Common Stock192.11 Cr.192.07 Cr.192.04 Cr.192.03 Cr.
Retained Earnings01534.92 Cr.1324.62 Cr.1109.13 Cr.
Other Liabilities192.06 Cr.197.93 Cr.205.42 Cr.236.22 Cr.
Good Will264.88 Cr.264.88 Cr.264.88 Cr.264.88 Cr.
Treasury Stock2076.31 Cr.-105.36 Cr.-106.29 Cr.-79.20 Cr.
Other Assets151.01 Cr.115.55 Cr.128.81 Cr.108.34 Cr.
Cash34.65 Cr.48.63 Cr.48.75 Cr.27.77 Cr.
Current Liabilities2635.74 Cr.1972.02 Cr.2210.24 Cr.1883.86 Cr.
Long Term Asset Charges27.49 Cr.19.61 Cr.27.81 Cr.4.24 Cr.
Short Long Term Debt1518.72 Cr.45.35 Cr.11.86 Cr.10.21 Cr.
Other Stockholder Equity2076.31 Cr.-105.36 Cr.-106.29 Cr.-79.20 Cr.
Property Plant Equipment2140.49 Cr.2091.03 Cr.1978.54 Cr.1814.09 Cr.
Total Cur. Assets2796.47 Cr.2137.57 Cr.2132.35 Cr.1864.89 Cr.
Long Term Investments159.65 Cr.123.72 Cr.129.17 Cr.116.51 Cr.
Net Tangible Assets1932.05 Cr.1720.04 Cr.1506.97 Cr.1318.58 Cr.
Short Term Investments02.04 Cr.71 Lakhs65 Lakhs
Net Receivables991.36 Cr.888.15 Cr.1023.94 Cr.766.50 Cr.
Long Term Debt47.26 Cr.148.74 Cr.42.78 Cr.64.21 Cr.
Inventory1506.70 Cr.1041.94 Cr.943.57 Cr.951.72 Cr.
Accounts Payable694.82 Cr.732.61 Cr.1288.51 Cr.1240.06 Cr.

New Offers


Upstox offer
Upstox

Open a demat account through us and get the account opening charges waived off

open paperless account