Godfrey Phillips India Limited (GODFRYPHLP)
ISIN: INE260B01028 Industry: Tobacco Sector: Consumer Defensive Website
1182.15
8.7(0.74%)

Godfrey Phillips India Limited manufactures and sells cigarettes, chewing products, and tobacco products primarily in India. It operates through Cigarette, Tobacco, and Related Products; Retail and Related products; and Others segments. The company also manufactures cut tobacco; and trades in and distributes tobacco and other retail products, and vaping devices. Godfrey Phillips India Limited sells its cigarette products under the Four Square, Red and White, Cavanders, Stellar, North Pole and Tipper, and Marlboro brands; pan masala under the Pan Vilas and RAAG brands; mouth freshener under the Pan Vilas Silver Dewz brand; and candies under the Funda Goli brand name. In addition, the company operates convenience stores under the 24SEVEN name. Further, it is also involved in the real estate business. The company also exports its products. Godfrey Phillips India Limited was incorporated in 1936 and is based in New Delhi, India.

Pricing Updates

TODAY'S HIGH

1189.4

TODAY'S LOW

1170.05

52 WEEK HIGH

1408.75

52 WEEK LOW

933

Major Holders

% of Shares Held by
All Insider

73.33%

% of Shares Held by
Institutions

10.13%

% of Float Held by
Institutions

37.97%

Number of Institutions
Holding Shares

16

Company Overview

MARKET CAP

6148.03 Cr.

ETERPRISE VALUE

5968.51 Cr.

NO. OF SHARES

5.19 Cr.

BOOK VALUE

562.996

DIV. YIELD

28%

DEBT

336.89 Cr.

GROSS PROFIT

1409.72 Cr.

CASH

519.89 Cr.

REVENUE

2903.63 Cr.

REVENUE/SHARE

558.437

OHLC Chart 1y 2y 5y 10y

Price Chart

1d 1w 1m 3m 6m 1Yr 2Yr 5Yr

Volumes Chart

1d 1w 1m 3m 6m 1Yr 2Yr 5Yr

Cashflows

ParticularsMar 2022Mar 2021Mar 2020Mar 2019
Investments-166.42 Cr.-171.80 Cr.38.30 Cr.-192.88 Cr.
Change To Liabilities90.42 Cr.4.08 Cr.-29.48 Cr.132.70 Cr.
Total cashflows from Investing Activities-234.32 Cr.-297.58 Cr.-71.59 Cr.-309.86 Cr.
Net Borrowings-76.14 Cr.38.42 Cr.-60.41 Cr.14.34 Cr.
Total Cash from Financing Activities-237.99 Cr.-15.94 Cr.-303.32 Cr.-43.42 Cr.
Other Liabilities40 Lakhs60.36 Lakhs1.38 Cr.1.38 Cr.
Total Assets0000
Net Income438.07 Cr.376.51 Cr.384.87 Cr.260.30 Cr.
Change in Cash6.30 Cr.-3.69 Cr.10.15 Lakhs8.61 Cr.
Effect of Exchange Rate020 k52 k43 k
Total Cash from Operating Activities478.61 Cr.309.82 Cr.375.01 Cr.361.89 Cr.
Depreciation145.21 Cr.139.76 Cr.154.22 Cr.97.37 Cr.
Other Cashflows from Investing Activities5.70 Cr.4.50 Cr.10.65 Cr.12.13 Cr.
Dividends Paid-123.86 Cr.-2.53 Cr.-172.34 Cr.-41.23 Cr.
Change to Inventory-85.61 Cr.-55.16 Cr.-46.39 Cr.-56.20 Cr.
Change to Account Receivables-25.66 Cr.-82.37 Cr.-42.30 Cr.-34.96 Lakhs
Other Cashflows from Financing Activities-37.99 Cr.-51.84 Cr.-70.56 Cr.-16.53 Cr.
Change to Net Income-84.22 Cr.-75.14 Cr.-48.26 Cr.-73.13 Cr.
Capital Expenditures-83.13 Cr.-131.56 Cr.-122.38 Cr.-130.87 Cr.

Financials

ParticularsMar 2022Mar 2021Mar 2020Mar 2019
Research DevelopmentNoneNoneNoneNone
Effect of Accounting ChargesNoneNoneNoneNone
Income Before Tax568.23 Cr.487.29 Cr.513.51 Cr.383.04 Cr.
Minority Interest5.36 Cr.5.40 Cr.28.57 Cr.32.79 Cr.
Net Income488.14 Cr.405.30 Cr.448.27 Cr.308.41 Cr.
Selling General Administrative350.39 Cr.337.56 Cr.438.42 Cr.478.05 Cr.
Gross Profit1461.80 Cr.1256.92 Cr.1569.29 Cr.1380.68 Cr.
Ebit488.14 Cr.405.30 Cr.448.27 Cr.308.41 Cr.
Operating Income488.14 Cr.405.30 Cr.448.27 Cr.308.41 Cr.
Other Operating Expenses478.06 Cr.372.75 Cr.527.38 Cr.495.64 Cr.
Interest Expense-33.94 Cr.-30.58 Cr.-29.96 Cr.-78.97 Lakhs
Extraordinary ItemsNoneNoneNoneNone
Non RecurringNoneNoneNoneNone
Other ItemsNoneNoneNoneNone
Income Tax Expense130.21 Cr.110.83 Cr.128.73 Cr.122.77 Cr.
Total Revenue2687.57 Cr.2525.34 Cr.2876.58 Cr.2497.23 Cr.
Total Operating Expenses2199.43 Cr.2120.03 Cr.2428.31 Cr.2188.81 Cr.
Cost of Revenue1225.77 Cr.1268.41 Cr.1307.28 Cr.1116.54 Cr.
Total Other Income Expense Net80.09 Cr.81.99 Cr.65.24 Cr.74.62 Cr.
Discontinued OperationsNoneNoneNoneNone
Net Income from Continuous Ops.438.02 Cr.376.45 Cr.384.77 Cr.260.26 Cr.
Net Income Applicable to Common Shares438.07 Cr.376.51 Cr.384.87 Cr.260.30 Cr.

Balance Sheet

ParticularsMar 2022Mar 2021Mar 2020Mar 2019
Intangible Assets18.57 Cr.9.49 Cr.4.56 Cr.3.15 Cr.
Capital Surplus0000
Total Liabilities1168.65 Cr.1144.24 Cr.1079.24 Cr.795.21 Cr.
Stock Holder Equity2927.58 Cr.2582.07 Cr.2187.32 Cr.2038.72 Cr.
Minority Interest5.36 Cr.5.40 Cr.28.57 Cr.32.79 Cr.
Other Liabilities484.27 Cr.76.47 Cr.58.54 Cr.65.67 Cr.
Total Assets4101.59 Cr.3731.72 Cr.3295.14 Cr.2866.73 Cr.
Common Stock10.40 Cr.10.39 Cr.10.39 Cr.10.39 Cr.
Retained Earnings02465.95 Cr.2090.46 Cr.1929.79 Cr.
Other Liabilities78.81 Cr.70.81 Cr.56.03 Cr.56.72 Cr.
Good Will0000
Treasury Stock2917.18 Cr.105.71 Cr.86.46 Cr.98.53 Cr.
Other Assets90.31 Cr.65.15 Cr.93.69 Cr.72.37 Cr.
Cash49.97 Cr.23.47 Cr.24.64 Cr.28.97 Cr.
Current Liabilities822.29 Cr.790.63 Cr.713.12 Cr.737.66 Cr.
Long Term Asset Charges0001.10 Cr.
Short Long Term Debt29.78 Cr.60 Cr.00
Other Stockholder Equity2917.18 Cr.105.71 Cr.86.46 Cr.98.53 Cr.
Property Plant Equipment970.27 Cr.1041.68 Cr.1018.24 Cr.715.16 Cr.
Total Cur. Assets1648.61 Cr.1523.75 Cr.1056.73 Cr.1086.53 Cr.
Long Term Investments1373.83 Cr.1091.62 Cr.1121.91 Cr.989.50 Cr.
Net Tangible Assets2909.01 Cr.2572.57 Cr.2182.76 Cr.2035.56 Cr.
Short Term Investments469.92 Cr.4.35 Cr.00
Net Receivables156.47 Cr.139.30 Cr.79.04 Cr.77.78 Cr.
Long Term Debt1.10 Cr.1 Cr.90.63 Lakhs82.09 Lakhs
Inventory828.71 Cr.743.10 Cr.687.94 Cr.641.54 Cr.
Accounts Payable252.87 Cr.206.31 Cr.202.19 Cr.230.80 Cr.

New Offers


Upstox offer
Upstox

Open a demat account through us and get the account opening charges waived off

open paperless account