We've got you covered
We are here to guide you in making tough decisions with your hard earned money. Drop us your details and we will reach you for a free one on one discussion with our experts.
or
Call us on: +917410000494
Godfrey Phillips India Limited manufactures and sells cigarettes, chewing products, and tobacco products primarily in India. It operates through Cigarette, Tobacco, and Related Products; Retail and Related products; and Others segments. The company also manufactures cut tobacco; and trades in and distributes tobacco and other retail products, and vaping devices. Godfrey Phillips India Limited sells its cigarette products under the Four Square, Red and White, Cavanders, Stellar, North Pole and Tipper, and Marlboro brands; pan masala under the Pan Vilas and RAAG brands; mouth freshener under the Pan Vilas Silver Dewz brand; and candies under the Funda Goli brand name. In addition, the company operates convenience stores under the 24SEVEN name. Further, it is also involved in the real estate business. The company also exports its products. Godfrey Phillips India Limited was incorporated in 1936 and is based in New Delhi, India.
TODAY'S HIGH
1189.4
TODAY'S LOW
1170.05
52 WEEK HIGH
1408.75
52 WEEK LOW
933
% of Shares Held by
All Insider
73.33%
% of Shares Held by
Institutions
10.13%
% of Float Held by
Institutions
37.97%
Number of Institutions
Holding Shares
16
MARKET CAP
6148.03 Cr.
ETERPRISE VALUE
5968.51 Cr.
NO. OF SHARES
5.19 Cr.
BOOK VALUE
562.996
DIV. YIELD
28%
DEBT
336.89 Cr.
GROSS PROFIT
1409.72 Cr.
CASH
519.89 Cr.
REVENUE
2903.63 Cr.
REVENUE/SHARE
558.437
Particulars | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 |
---|---|---|---|---|
Investments | -166.42 Cr. | -171.80 Cr. | 38.30 Cr. | -192.88 Cr. |
Change To Liabilities | 90.42 Cr. | 4.08 Cr. | -29.48 Cr. | 132.70 Cr. |
Total cashflows from Investing Activities | -234.32 Cr. | -297.58 Cr. | -71.59 Cr. | -309.86 Cr. |
Net Borrowings | -76.14 Cr. | 38.42 Cr. | -60.41 Cr. | 14.34 Cr. |
Total Cash from Financing Activities | -237.99 Cr. | -15.94 Cr. | -303.32 Cr. | -43.42 Cr. |
Other Liabilities | 40 Lakhs | 60.36 Lakhs | 1.38 Cr. | 1.38 Cr. |
Total Assets | 0 | 0 | 0 | 0 |
Net Income | 438.07 Cr. | 376.51 Cr. | 384.87 Cr. | 260.30 Cr. |
Change in Cash | 6.30 Cr. | -3.69 Cr. | 10.15 Lakhs | 8.61 Cr. |
Effect of Exchange Rate | 0 | 20 k | 52 k | 43 k |
Total Cash from Operating Activities | 478.61 Cr. | 309.82 Cr. | 375.01 Cr. | 361.89 Cr. |
Depreciation | 145.21 Cr. | 139.76 Cr. | 154.22 Cr. | 97.37 Cr. |
Other Cashflows from Investing Activities | 5.70 Cr. | 4.50 Cr. | 10.65 Cr. | 12.13 Cr. |
Dividends Paid | -123.86 Cr. | -2.53 Cr. | -172.34 Cr. | -41.23 Cr. |
Change to Inventory | -85.61 Cr. | -55.16 Cr. | -46.39 Cr. | -56.20 Cr. |
Change to Account Receivables | -25.66 Cr. | -82.37 Cr. | -42.30 Cr. | -34.96 Lakhs |
Other Cashflows from Financing Activities | -37.99 Cr. | -51.84 Cr. | -70.56 Cr. | -16.53 Cr. |
Change to Net Income | -84.22 Cr. | -75.14 Cr. | -48.26 Cr. | -73.13 Cr. |
Capital Expenditures | -83.13 Cr. | -131.56 Cr. | -122.38 Cr. | -130.87 Cr. |
Particulars | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 |
---|---|---|---|---|
Research Development | None | None | None | None |
Effect of Accounting Charges | None | None | None | None |
Income Before Tax | 568.23 Cr. | 487.29 Cr. | 513.51 Cr. | 383.04 Cr. |
Minority Interest | 5.36 Cr. | 5.40 Cr. | 28.57 Cr. | 32.79 Cr. |
Net Income | 488.14 Cr. | 405.30 Cr. | 448.27 Cr. | 308.41 Cr. |
Selling General Administrative | 350.39 Cr. | 337.56 Cr. | 438.42 Cr. | 478.05 Cr. |
Gross Profit | 1461.80 Cr. | 1256.92 Cr. | 1569.29 Cr. | 1380.68 Cr. |
Ebit | 488.14 Cr. | 405.30 Cr. | 448.27 Cr. | 308.41 Cr. |
Operating Income | 488.14 Cr. | 405.30 Cr. | 448.27 Cr. | 308.41 Cr. |
Other Operating Expenses | 478.06 Cr. | 372.75 Cr. | 527.38 Cr. | 495.64 Cr. |
Interest Expense | -33.94 Cr. | -30.58 Cr. | -29.96 Cr. | -78.97 Lakhs |
Extraordinary Items | None | None | None | None |
Non Recurring | None | None | None | None |
Other Items | None | None | None | None |
Income Tax Expense | 130.21 Cr. | 110.83 Cr. | 128.73 Cr. | 122.77 Cr. |
Total Revenue | 2687.57 Cr. | 2525.34 Cr. | 2876.58 Cr. | 2497.23 Cr. |
Total Operating Expenses | 2199.43 Cr. | 2120.03 Cr. | 2428.31 Cr. | 2188.81 Cr. |
Cost of Revenue | 1225.77 Cr. | 1268.41 Cr. | 1307.28 Cr. | 1116.54 Cr. |
Total Other Income Expense Net | 80.09 Cr. | 81.99 Cr. | 65.24 Cr. | 74.62 Cr. |
Discontinued Operations | None | None | None | None |
Net Income from Continuous Ops. | 438.02 Cr. | 376.45 Cr. | 384.77 Cr. | 260.26 Cr. |
Net Income Applicable to Common Shares | 438.07 Cr. | 376.51 Cr. | 384.87 Cr. | 260.30 Cr. |
Particulars | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 |
---|---|---|---|---|
Intangible Assets | 18.57 Cr. | 9.49 Cr. | 4.56 Cr. | 3.15 Cr. |
Capital Surplus | 0 | 0 | 0 | 0 |
Total Liabilities | 1168.65 Cr. | 1144.24 Cr. | 1079.24 Cr. | 795.21 Cr. |
Stock Holder Equity | 2927.58 Cr. | 2582.07 Cr. | 2187.32 Cr. | 2038.72 Cr. |
Minority Interest | 5.36 Cr. | 5.40 Cr. | 28.57 Cr. | 32.79 Cr. |
Other Liabilities | 484.27 Cr. | 76.47 Cr. | 58.54 Cr. | 65.67 Cr. |
Total Assets | 4101.59 Cr. | 3731.72 Cr. | 3295.14 Cr. | 2866.73 Cr. |
Common Stock | 10.40 Cr. | 10.39 Cr. | 10.39 Cr. | 10.39 Cr. |
Retained Earnings | 0 | 2465.95 Cr. | 2090.46 Cr. | 1929.79 Cr. |
Other Liabilities | 78.81 Cr. | 70.81 Cr. | 56.03 Cr. | 56.72 Cr. |
Good Will | 0 | 0 | 0 | 0 |
Treasury Stock | 2917.18 Cr. | 105.71 Cr. | 86.46 Cr. | 98.53 Cr. |
Other Assets | 90.31 Cr. | 65.15 Cr. | 93.69 Cr. | 72.37 Cr. |
Cash | 49.97 Cr. | 23.47 Cr. | 24.64 Cr. | 28.97 Cr. |
Current Liabilities | 822.29 Cr. | 790.63 Cr. | 713.12 Cr. | 737.66 Cr. |
Long Term Asset Charges | 0 | 0 | 0 | 1.10 Cr. |
Short Long Term Debt | 29.78 Cr. | 60 Cr. | 0 | 0 |
Other Stockholder Equity | 2917.18 Cr. | 105.71 Cr. | 86.46 Cr. | 98.53 Cr. |
Property Plant Equipment | 970.27 Cr. | 1041.68 Cr. | 1018.24 Cr. | 715.16 Cr. |
Total Cur. Assets | 1648.61 Cr. | 1523.75 Cr. | 1056.73 Cr. | 1086.53 Cr. |
Long Term Investments | 1373.83 Cr. | 1091.62 Cr. | 1121.91 Cr. | 989.50 Cr. |
Net Tangible Assets | 2909.01 Cr. | 2572.57 Cr. | 2182.76 Cr. | 2035.56 Cr. |
Short Term Investments | 469.92 Cr. | 4.35 Cr. | 0 | 0 |
Net Receivables | 156.47 Cr. | 139.30 Cr. | 79.04 Cr. | 77.78 Cr. |
Long Term Debt | 1.10 Cr. | 1 Cr. | 90.63 Lakhs | 82.09 Lakhs |
Inventory | 828.71 Cr. | 743.10 Cr. | 687.94 Cr. | 641.54 Cr. |
Accounts Payable | 252.87 Cr. | 206.31 Cr. | 202.19 Cr. | 230.80 Cr. |