Gm Breweries Limited (GMBREW)
ISIN: - Industry: Beverages—Wineries & Distilleries Sector: Consumer Defensive Website
592.2
1.0(0.17%)

G.M. Breweries Limited manufactures and sells alcoholic liquor in India. The company's alcoholic beverages include Indian made foreign liquor and country liquor. It offers its products under the G.M.SANTRA, G.M.DOCTOR, G.M.LIMBU PUNCH, and G.M.DILBAHAR SOUNF brand names. The company was incorporated in 1981 and is based in Mumbai, India.

Pricing Updates

TODAY'S HIGH

596.4

TODAY'S LOW

586.5

52 WEEK HIGH

887.85

52 WEEK LOW

505.5

Major Holders

% of Shares Held by
All Insider

76.59%

% of Shares Held by
Institutions

2.95%

% of Float Held by
Institutions

12.61%

Number of Institutions
Holding Shares

2

Company Overview

MARKET CAP

1083.21 Cr.

ETERPRISE VALUE

1053.76 Cr.

NO. OF SHARES

1.82 Cr.

BOOK VALUE

339.509

DIV. YIELD

5%

DEBT

0

GROSS PROFIT

127.75 Cr.

CASH

27.16 Cr.

REVENUE

1431.73 Cr.

REVENUE/SHARE

783.392

OHLC Chart 1y 2y 5y 10y

Price Chart

1d 1w 1m 3m 6m 1Yr 2Yr 5Yr

Volumes Chart

1d 1w 1m 3m 6m 1Yr 2Yr 5Yr

Cashflows

ParticularsMar 2022Mar 2021Mar 2020Mar 2019
Investments-125.15 Cr.-47.29 Cr.-83.79 Cr.-47.22 Cr.
Change To Liabilities-27.66 Lakhs-7.98 Cr.1.73 Cr.-49.78 Lakhs
Total cashflows from Investing Activities-94.91 Cr.10.09 Cr.-72.30 Cr.-57.45 Cr.
Net Borrowings0000
Total Cash from Financing Activities-7.32 Cr.-5.54 Cr.-6.66 Cr.-5.35 Cr.
Other Liabilities32.80 Cr.-40.55 Cr.11.77 Cr.-6.31 Cr.
Total Assets0000
Net Income93.35 Cr.80.09 Cr.67.85 Cr.82.30 Cr.
Change in Cash-4.77 Cr.5.96 Cr.-17.91 Lakhs-1.53 Cr.
Effect of Exchange Rate0000
Total Cash from Operating Activities97.46 Cr.1.41 Cr.78.79 Cr.61.27 Cr.
Depreciation6.06 Cr.5.47 Cr.7.27 Cr.7.31 Cr.
Other Cashflows from Investing Activities28.58 Cr.30.28 Cr.9.42 Cr.13.73 Cr.
Dividends Paid-7.31 Cr.-5.48 Cr.-5.48 Cr.-4.38 Cr.
Change to Inventory-3.92 Cr.-7.40 Cr.-2.82 Cr.-6.12 Cr.
Change to Account Receivables-2.17 Cr.4.24 Lakhs1.16 Cr.-1.26 Cr.
Other Cashflows from Financing Activities-1.39 Lakhs-6.33 Lakhs-1.17 Cr.-96.44 Lakhs
Change to Net Income-28.37 Cr.-28.25 Cr.-8.19 Cr.-14.16 Cr.
Capital Expenditures0000

Financials

ParticularsMar 2022Mar 2021Mar 2020Mar 2019
Research DevelopmentNoneNoneNoneNone
Effect of Accounting ChargesNoneNoneNoneNone
Income Before Tax118.05 Cr.100.05 Cr.90.78 Cr.123.20 Cr.
Minority InterestNoneNoneNoneNone
Net Income89.48 Cr.69.83 Cr.81.40 Cr.109.53 Cr.
Selling General Administrative7.90 Cr.8.76 Cr.11.57 Cr.10.63 Cr.
Gross Profit127.75 Cr.107.35 Cr.127.04 Cr.153.39 Cr.
Ebit89.48 Cr.69.83 Cr.81.40 Cr.109.53 Cr.
Operating Income89.48 Cr.69.83 Cr.81.40 Cr.109.53 Cr.
Other Operating Expenses24.30 Cr.23.27 Cr.26.77 Cr.25.89 Cr.
Interest Expense0-5.03 Lakhs-4.39 Lakhs-6.19 Lakhs
Extraordinary ItemsNoneNoneNoneNone
Non RecurringNoneNoneNoneNone
Other ItemsNoneNoneNoneNone
Income Tax Expense24.69 Cr.19.96 Cr.22.93 Cr.40.89 Cr.
Total Revenue1041.26 Cr.709.92 Cr.971.18 Cr.982.26 Cr.
Total Operating Expenses951.78 Cr.640.09 Cr.889.77 Cr.872.72 Cr.
Cost of Revenue913.50 Cr.602.57 Cr.844.14 Cr.828.86 Cr.
Total Other Income Expense Net28.56 Cr.30.22 Cr.9.37 Cr.13.66 Cr.
Discontinued OperationsNoneNoneNoneNone
Net Income from Continuous Ops.93.35 Cr.80.09 Cr.67.85 Cr.82.30 Cr.
Net Income Applicable to Common Shares93.35 Cr.80.09 Cr.67.85 Cr.82.30 Cr.

Balance Sheet

ParticularsMar 2022Mar 2021Mar 2020Mar 2019
Intangible Assets25 k25 k37 k1.49 Lakhs
Capital Surplus0000
Total Liabilities76.98 Cr.67.95 Cr.53.44 Cr.56.72 Cr.
Stock Holder Equity591.03 Cr.504.99 Cr.430.38 Cr.366.82 Cr.
Minority Interest0000
Other Liabilities5.95 Cr.7.78 Cr.5.14 Cr.3.36 Cr.
Total Assets668.02 Cr.572.94 Cr.483.83 Cr.423.54 Cr.
Common Stock18.27 Cr.18.27 Cr.18.27 Cr.18.27 Cr.
Retained Earnings572.75 Cr.486.70 Cr.412.10 Cr.350.86 Cr.
Other Liabilities3.01 Cr.3.57 Cr.3.85 Cr.4.38 Cr.
Good Will0000
Treasury Stock85 k85 k85 k-2.31 Cr.
Other Assets98.93 Cr.95.45 Cr.111.95 Cr.87.95 Cr.
Cash1.52 Cr.6.29 Cr.33.75 Lakhs51.66 Lakhs
Current Liabilities73.96 Cr.64.38 Cr.49.59 Cr.52.33 Cr.
Long Term Asset Charges0000
Short Long Term Debt0000
Other Stockholder Equity85 k85 k85 k-2.31 Cr.
Property Plant Equipment68.70 Cr.73.45 Cr.84.05 Cr.110.84 Cr.
Total Cur. Assets121.51 Cr.94.25 Cr.61.83 Cr.42.76 Cr.
Long Term Investments378.86 Cr.309.78 Cr.225.98 Cr.181.95 Cr.
Net Tangible Assets591.03 Cr.504.99 Cr.430.38 Cr.366.80 Cr.
Short Term Investments24.45 Cr.020.69 Cr.10.27 Lakhs
Net Receivables3.10 Cr.92.68 Lakhs96.92 Lakhs2.13 Cr.
Long Term Debt0000
Inventory31.89 Cr.27.97 Cr.21.56 Cr.19.64 Cr.
Accounts Payable2.82 Cr.3.09 Cr.11.08 Cr.4.50 Cr.

New Offers


Upstox offer
Upstox

Open a demat account through us and get the account opening charges waived off

open paperless account