Gail (India) Limited (GAIL)
ISIN: - Industry: Utilities—Regulated Gas Sector: Utilities Website
133.55
1.2(0.91%)

GAIL (India) Limited operates as a natural gas processing and distribution company in India and internationally. The company operates through Transmission Services, Natural Gas Marketing, Petrochemicals, LPG and Other Liquid Hydrocarbons, and Other segments. It is involved in the transmission, distribution, and marketing of natural gas to the power, city gas distribution, fertilizer, industrial, automotive, and other sectors. The company also produces, markets, and trades in liquefied natural gas (LNG); markets liquefied petroleum gas (LPG), propane, pentane, naphtha, mixed fuel oil, propylene, and hydrogenated C4 mix; and manufactures petrochemicals, such as high-density polyethylene and linear low density polyethylene under the brand names of G-Lex and G-Lene. In addition, it operates a network of compressed natural gas stations; and provides piped natural gas to household, commercial, and industrial applications, as well as has interests in 11 exploration and production blocks located in Assam-Arakan, Cambay, Cauvery, Gujarat Kutch, and Myanmar basins covering an area of 2,170 square kilometers. Further, the company offers telecommunication services through GAILTEL; and generates, transmits, and distributes electric power through 118 MW wind power plant and 12.26 MW solar power plant. Additionally, it engages in the chartering of LNG vessels. The company owns and operates approximately 13,700 km of natural gas pipelines; 2,038 km LPG pipeline transmission network; and five gas processing plants for production of LPG, propane, pentane, naphtha, etc. GAIL (India) Limited was incorporated in 1984 and is headquartered in New Delhi, India.

Pricing Updates

TODAY'S HIGH

134.35

TODAY'S LOW

130.95

52 WEEK HIGH

173.5

52 WEEK LOW

125.2

Major Holders

% of Shares Held by
All Insider

58.97%

% of Shares Held by
Institutions

23.59%

% of Float Held by
Institutions

57.50%

Number of Institutions
Holding Shares

177

Company Overview

MARKET CAP

58606.68 Cr.

ETERPRISE VALUE

65364.91 Cr.

NO. OF SHARES

438.33 Cr.

BOOK VALUE

144.405

DIV. YIELD

5%

DEBT

9215.71 Cr.

GROSS PROFIT

22662.65 Cr.

CASH

2804.03 Cr.

REVENUE

92769.83 Cr.

REVENUE/SHARE

208.913

OHLC Chart 1y 2y 5y 10y

Price Chart

1d 1w 1m 3m 6m 1Yr 2Yr 5Yr

Volumes Chart

1d 1w 1m 3m 6m 1Yr 2Yr 5Yr

Cashflows

ParticularsMar 2022Mar 2021Mar 2020Mar 2019
Investments324.05 Cr.-330.77 Cr.245.91 Cr.123.18 Cr.
Change To Liabilities2985.05 Cr.286.49 Cr.1590.15 Cr.1666.81 Cr.
Total cashflows from Investing Activities-5645.54 Cr.-4693.04 Cr.-7444.64 Cr.-5706.59 Cr.
Net Borrowings408.80 Cr.398.35 Cr.4315.49 Cr.-1134.98 Cr.
Total Cash from Financing Activities-3915.89 Cr.-3470.62 Cr.281.22 Cr.-3364.28 Cr.
Other Liabilities0000
Total Assets0000
Net Income12256.07 Cr.6136.35 Cr.9422.05 Cr.6545.74 Cr.
Change in Cash13.21 Cr.882.46 Cr.327.50 Cr.-1080.61 Cr.
Effect of Exchange Rate-53.95 Cr.52.72 Cr.-854.44 Cr.6.06 Cr.
Total Cash from Operating Activities9628.59 Cr.8993.40 Cr.8345.36 Cr.7984.20 Cr.
Depreciation2420.17 Cr.2167.60 Cr.2080.46 Cr.1647.27 Cr.
Other Cashflows from Investing Activities968.95 Cr.1321.70 Cr.1544.86 Cr.1711.62 Cr.
Dividends Paid-3995.37 Cr.-2238.06 Cr.-3285.19 Cr.-2088.56 Cr.
Change to Inventory-591.18 Cr.192.37 Cr.-681 Cr.-570.43 Cr.
Change to Account Receivables-5942.33 Cr.1942.11 Cr.264.38 Cr.-1589.49 Cr.
Other Cashflows from Financing Activities-329.32 Cr.-349.94 Cr.-749.08 Cr.-140.74 Cr.
Change to Net Income-1499.19 Cr.-1731.52 Cr.-4330.68 Cr.284.30 Cr.
Capital Expenditures-6971.28 Cr.-5697.21 Cr.-9262.94 Cr.-7795.81 Cr.

Financials

ParticularsMar 2022Mar 2021Mar 2020Mar 2019
Research DevelopmentNoneNoneNoneNone
Effect of Accounting ChargesNoneNoneNoneNone
Income Before Tax15463.52 Cr.7725.45 Cr.10428.94 Cr.9831.19 Cr.
Minority Interest191.18 Cr.97.49 Cr.87.04 Cr.45.95 Cr.
Net Income12731.41 Cr.5267.23 Cr.7343.21 Cr.8362.92 Cr.
Selling General Administrative1815.55 Cr.1719.37 Cr.1671.11 Cr.1936.89 Cr.
Gross Profit22662.65 Cr.13646.70 Cr.15655.59 Cr.16849.69 Cr.
Ebit12731.41 Cr.5267.23 Cr.7343.21 Cr.8362.92 Cr.
Operating Income12731.41 Cr.5267.23 Cr.7343.21 Cr.8362.92 Cr.
Other Operating Expenses5695.52 Cr.4492.50 Cr.4560.81 Cr.4880.73 Cr.
Interest Expense-202.48 Cr.-167.90 Cr.-308.98 Cr.-166.62 Cr.
Extraordinary ItemsNoneNoneNoneNone
Non RecurringNoneNoneNoneNone
Other ItemsNoneNoneNoneNone
Income Tax Expense3159.89 Cr.1582.63 Cr.914.30 Cr.3278.42 Cr.
Total Revenue92769.83 Cr.57371.91 Cr.72517.70 Cr.76189.89 Cr.
Total Operating Expenses80038.42 Cr.52104.68 Cr.65174.49 Cr.67826.97 Cr.
Cost of Revenue70107.18 Cr.43725.21 Cr.56862.11 Cr.59340.20 Cr.
Total Other Income Expense Net2732.11 Cr.2458.22 Cr.3085.73 Cr.1468.27 Cr.
Discontinued OperationsNoneNoneNoneNone
Net Income from Continuous Ops.12303.63 Cr.6142.82 Cr.9514.64 Cr.6552.77 Cr.
Net Income Applicable to Common Shares12256.07 Cr.6136.35 Cr.9422.05 Cr.6545.74 Cr.

Balance Sheet

ParticularsMar 2022Mar 2021Mar 2020Mar 2019
Intangible Assets2536.61 Cr.2300.68 Cr.1880.36 Cr.1412.51 Cr.
Capital Surplus0027 Lakhs27 Lakhs
Total Liabilities32253.94 Cr.28105.13 Cr.25558.89 Cr.22357.35 Cr.
Stock Holder Equity64114.28 Cr.53182.34 Cr.49268.25 Cr.46004.10 Cr.
Minority Interest191.18 Cr.97.49 Cr.87.04 Cr.45.95 Cr.
Other Liabilities6985.71 Cr.4974.75 Cr.4599.65 Cr.4609.43 Cr.
Total Assets96559.40 Cr.81384.96 Cr.74914.18 Cr.68407.40 Cr.
Common Stock4440.39 Cr.4440.39 Cr.4510.14 Cr.2255.07 Cr.
Retained Earnings044346.80 Cr.41836.03 Cr.38795.64 Cr.
Other Liabilities10691.25 Cr.9862.06 Cr.9216.85 Cr.10669.50 Cr.
Good Will0000
Treasury Stock59673.89 Cr.4395.15 Cr.2921.81 Cr.4953.12 Cr.
Other Assets3781.64 Cr.3347.44 Cr.3431.64 Cr.4184.25 Cr.
Cash2804.03 Cr.1506.59 Cr.624.13 Cr.296.63 Cr.
Current Liabilities15092.73 Cr.12552.33 Cr.12476.15 Cr.10660.02 Cr.
Long Term Asset Charges0000
Short Long Term Debt2362.26 Cr.445.08 Cr.315.32 Cr.152.93 Cr.
Other Stockholder Equity59673.89 Cr.4395.15 Cr.2921.81 Cr.4953.12 Cr.
Property Plant Equipment57525.85 Cr.52259.32 Cr.48015.57 Cr.41025.27 Cr.
Total Cur. Assets16307.15 Cr.10867.23 Cr.11656.89 Cr.11048.63 Cr.
Long Term Investments16408.15 Cr.12610.29 Cr.9929.72 Cr.10736.74 Cr.
Net Tangible Assets61577.67 Cr.50881.66 Cr.47387.89 Cr.44591.59 Cr.
Short Term Investments0321.57 Cr.337.74 Cr.332.77 Cr.
Net Receivables7546.07 Cr.4128.31 Cr.5292.06 Cr.4922.88 Cr.
Long Term Debt5468.06 Cr.5237.40 Cr.3773.40 Cr.1026.96 Cr.
Inventory3576.61 Cr.2989.73 Cr.3183.01 Cr.2502.64 Cr.
Accounts Payable5361.26 Cr.4453.18 Cr.3922.18 Cr.3876.07 Cr.

New Offers


Upstox offer
Upstox

Open a demat account through us and get the account opening charges waived off

open paperless account