Firstsource Solutions Limited (FSL)
ISIN: - Industry: Information Technology Services Sector: Technology Website
110.95
0.4(0.36%)

Firstsource Solutions Limited provides business process management services in the United Kingdom, the United States, Asia, and internationally. The company offers various services across the customer lifecycle, including acquisition, account servicing, collection, and retentions; complaints handling and resolution, mortgage processing and invoice financing, and asset-based lending; compliance and risk management; lead management; sales conversion & onboarding; analytics and business intelligence; digital collections; dispute management; factoring & discounting; default management; and fraud management, as well as mortgage solutions including mortgage value chain origination, underwriting, title, post-closing, servicing, and collections. It also provides digitally enabled customer engagement solutions comprising eligibility & enrollment services; debt collections; digital mailroom operations; claims adjudication & adjustments; receivables management; intelligent automated; eligibility & enrollment; intelligent data capture; and telehealth tech support. In addition, the company offers customer experience management and digitally enabled contact center solutions, such as tier 1 and tier 2 customer support; self-service/contact avoidance; complaints handling and remediation; inbound and outbound sales; retention and loyalty; customer insights/analytics; and revenue generation, as well as meter 2 cash operations; self-service/digital deflection; customer insights/automation; and debt management. It serves the banking and financial services, healthcare, telecom and media, insurance, mortgage, and utilities sectors. The company was formerly known as ICICI Onesource Limited and changed its name to Firstsource Solutions Limited in November 2006. The company was incorporated in 2001 and is based in Mumbai, India. Firstsource Solutions Limited is a subsidiary of RPSG Ventures Limited.

Pricing Updates

TODAY'S HIGH

112.65

TODAY'S LOW

109

52 WEEK HIGH

222.7

52 WEEK LOW

93

Major Holders

% of Shares Held by
All Insider

4.71%

% of Shares Held by
Institutions

74.34%

% of Float Held by
Institutions

78.02%

Number of Institutions
Holding Shares

48

Company Overview

MARKET CAP

7592.26 Cr.

ETERPRISE VALUE

8853.57 Cr.

NO. OF SHARES

68.42 Cr.

BOOK VALUE

44.603

DIV. YIELD

3.5%

DEBT

1819.58 Cr.

GROSS PROFIT

1905.22 Cr.

CASH

201.35 Cr.

REVENUE

5908.70 Cr.

REVENUE/SHARE

86.833

OHLC Chart 1y 2y 5y 10y

Price Chart

1d 1w 1m 3m 6m 1Yr 2Yr 5Yr

Volumes Chart

1d 1w 1m 3m 6m 1Yr 2Yr 5Yr

Cashflows

ParticularsMar 2022Mar 2021Mar 2020Mar 2019
Investments-32.73 Cr.-80.07 Cr.127.91 Cr.-95.99 Cr.
Change To Liabilities0000
Total cashflows from Investing Activities-594.57 Cr.-349.61 Cr.14.32 Cr.-204.07 Cr.
Net Borrowings273.47 Cr.-376.42 Cr.159.11 Cr.-133.40 Cr.
Total Cash from Financing Activities-157.96 Cr.-688.69 Cr.-276.80 Cr.-272.58 Cr.
Other Liabilities-142.71 Cr.303.99 Cr.22.04 Cr.-26.03 Cr.
Total Assets3.73 Cr.8.21 Cr.7.66 Cr.14.23 Cr.
Net Income537.37 Cr.361.68 Cr.339.68 Cr.377.78 Cr.
Change in Cash-48.79 Cr.-53.41 Cr.143.36 Cr.-75.61 Cr.
Effect of Exchange Rate18.50 Lakhs3.60 Cr.-6.08 Cr.48.60 Lakhs
Total Cash from Operating Activities703.55 Cr.975.56 Cr.410.40 Cr.400.01 Cr.
Depreciation249.37 Cr.178.20 Cr.153.55 Cr.45.82 Cr.
Other Cashflows from Investing Activities17.77 Cr.-4.99 Cr.-38.40 Lakhs-70 k
Dividends Paid-238.39 Cr.-203.76 Cr.-376.20 Cr.-124.77 Cr.
Change to Inventory0000
Change to Account Receivables-45.72 Cr.-14.45 Cr.-157.42 Cr.-38.10 Cr.
Other Cashflows from Financing Activities-146.77 Cr.-51.42 Cr.-58.44 Cr.-28.64 Cr.
Change to Net Income105.25 Cr.117.98 Cr.20.90 Cr.11.92 Cr.
Capital Expenditures-85.03 Cr.-173.09 Cr.-94.76 Cr.-108.75 Cr.

Financials

ParticularsMar 2022Mar 2021Mar 2020Mar 2019
Research DevelopmentNoneNoneNoneNone
Effect of Accounting ChargesNoneNoneNoneNone
Income Before Tax647.10 Cr.431.83 Cr.394.21 Cr.435.91 Cr.
Minority Interest36.90 Lakhs53.90 Lakhs58.80 Lakhs58.90 Lakhs
Net Income710.48 Cr.597.85 Cr.443.68 Cr.461.03 Cr.
Selling General Administrative0102.58 Cr.74.73 Cr.207.18 Cr.
Gross Profit1974.39 Cr.1549.98 Cr.1270.51 Cr.1208.99 Cr.
Ebit710.48 Cr.597.85 Cr.443.68 Cr.461.03 Cr.
Operating Income710.48 Cr.597.85 Cr.443.68 Cr.461.03 Cr.
Other Operating Expenses1014.53 Cr.643.19 Cr.566.89 Cr.466.33 Cr.
Interest Expense-63.93 Cr.-52.23 Cr.-58.32 Cr.-29 Cr.
Extraordinary ItemsNoneNoneNoneNone
Non RecurringNoneNoneNoneNone
Other ItemsNoneNoneNoneNone
Income Tax Expense110.57 Cr.70.15 Cr.54.52 Cr.58.14 Cr.
Total Revenue5921.15 Cr.5077.98 Cr.4098.61 Cr.3826.27 Cr.
Total Operating Expenses5210.66 Cr.4480.12 Cr.3654.92 Cr.3365.24 Cr.
Cost of Revenue3946.75 Cr.3527.99 Cr.2828.10 Cr.2617.28 Cr.
Total Other Income Expense Net-63.38 Cr.-166.01 Cr.-49.47 Cr.-25.11 Cr.
Discontinued OperationsNoneNoneNoneNone
Net Income from Continuous Ops.536.53 Cr.361.67 Cr.339.68 Cr.377.77 Cr.
Net Income Applicable to Common Shares537.37 Cr.361.68 Cr.339.68 Cr.377.78 Cr.

Balance Sheet

ParticularsMar 2022Mar 2021Mar 2020Mar 2019
Intangible Assets121.52 Cr.54.09 Cr.50.03 Cr.63.20 Cr.
Capital Surplus0220.51 Cr.210.83 Cr.203.46 Cr.
Total Liabilities2675.37 Cr.2029.86 Cr.1821.08 Cr.954.43 Cr.
Stock Holder Equity3032.94 Cr.2799.28 Cr.2765.38 Cr.2720.72 Cr.
Minority Interest36.90 Lakhs53.90 Lakhs58.80 Lakhs58.90 Lakhs
Other Liabilities419.06 Cr.125.01 Cr.26.83 Cr.33.81 Cr.
Total Assets5708.69 Cr.4829.69 Cr.4587.05 Cr.3675.74 Cr.
Common Stock696.99 Cr.696.09 Cr.693.82 Cr.691.06 Cr.
Retained Earnings01381.02 Cr.1223.52 Cr.1300.40 Cr.
Other Liabilities241.80 Cr.57.38 Cr.82.08 Cr.52.82 Cr.
Good Will2720.79 Cr.2194.76 Cr.2232.35 Cr.2045.17 Cr.
Treasury Stock2335.95 Cr.501.64 Cr.637.19 Cr.525.79 Cr.
Other Assets529.48 Cr.591.84 Cr.602.27 Cr.590.26 Cr.
Cash89.83 Cr.137.33 Cr.190.74 Cr.47.38 Cr.
Current Liabilities1534.92 Cr.1401.55 Cr.1330.88 Cr.894.65 Cr.
Long Term Asset Charges281.78 Cr.269.18 Cr.251.13 Cr.231.46 Cr.
Short Long Term Debt083.20 Cr.6.41 Cr.10.83 Cr.
Other Stockholder Equity2335.95 Cr.575.86 Cr.646.13 Cr.525.79 Cr.
Property Plant Equipment904.25 Cr.748.70 Cr.588.46 Cr.116.33 Cr.
Total Cur. Assets1421.17 Cr.1231.28 Cr.1104.32 Cr.850.97 Cr.
Long Term Investments11.46 Cr.8.99 Cr.9.59 Cr.9.79 Cr.
Net Tangible Assets190.62 Cr.550.43 Cr.482.99 Cr.612.34 Cr.
Short Term Investments118.53 Cr.364.05 Cr.00
Net Receivables960.53 Cr.896.05 Cr.813.19 Cr.591.04 Cr.
Long Term Debt273.30 Cr.84.55 Cr.2.77 Cr.6.03 Cr.
Inventory0000
Accounts Payable178.05 Cr.278.80 Cr.95.28 Cr.90.17 Cr.

New Offers


Upstox offer
Upstox

Open a demat account through us and get the account opening charges waived off

open paperless account