Future Supply Chain Solutions Limited (FSC)
ISIN: INE935Q01015 Industry: Integrated Freight & Logistics Sector: Industrials Website
28.3
0.8(2.91%)

Future Supply Chain Solutions Limited, together with its subsidiary, provides third-party supply chain solutions and logistics services in India. The company offers contract logistics services, such as warehousing and distribution services, as well as other value-added services, including kitting and bundling, unit cartonisation, and packaging solutions; express logistics services, such as point-to-point, less-than truck-load, and time-definite transportation services; and temperature-controlled logistics services comprising cold-chain warehousing, transportation solutions, and long-haul distribution services for perishable products. It serves customers in retail, fashion and apparel, automotive and engineering, food and beverage, fast-moving consumer goods, e-commerce, healthcare, electronics and technology, home and furniture, ATM, and general merchandise sectors. Future Supply Chain Solutions Limited operates 74 distribution centers. The company was formerly known as Future Logistic Solutions Limited and changed its name to Future Supply Chain Solutions Limited in October 2009. The company was incorporated in 2006 and is based in Mumbai, India.

Pricing Updates

TODAY'S HIGH

28.7

TODAY'S LOW

27.55

52 WEEK HIGH

122

52 WEEK LOW

24.1

Major Holders

% of Shares Held by
All Insider

49.02%

% of Shares Held by
Institutions

26.09%

% of Float Held by
Institutions

51.18%

Number of Institutions
Holding Shares

2

Company Overview

MARKET CAP

124.40 Cr.

ETERPRISE VALUE

879.90 Cr.

NO. OF SHARES

4.38 Cr.

BOOK VALUE

111.174

DIV. YIELD

1.25%

DEBT

758.68 Cr.

GROSS PROFIT

104.04 Cr.

CASH

2.73 Cr.

REVENUE

625.11 Cr.

REVENUE/SHARE

142.441

OHLC Chart 1y 2y 5y 10y

Price Chart

1d 1w 1m 3m 6m 1Yr 2Yr 5Yr

Volumes Chart

1d 1w 1m 3m 6m 1Yr 2Yr 5Yr

Cashflows

ParticularsMar 2021Mar 2020Mar 2019Mar 2018
Investments000-9.99 Cr.
Change To Liabilities3.60 Cr.58.29 Cr.82.74 Cr.47.50 Cr.
Total cashflows from Investing Activities41.89 Lakhs-331.11 Cr.-182.04 Cr.90.67 Cr.
Net Borrowings-170.97 Cr.213.66 Cr.174.60 Cr.-144.74 Cr.
Total Cash from Financing Activities-207.75 Cr.407.71 Cr.163.33 Cr.-156.05 Cr.
Other Liabilities14.29 Cr.-7.26 Cr.-23.27 Cr.-9.98 Cr.
Total Assets0252.07 Cr.87.04 Lakhs87.04 Lakhs
Net Income-184.36 Cr.-5.73 Cr.61.53 Cr.30.47 Cr.
Change in Cash-21.71 Lakhs-115.70 Cr.45.62 Cr.27.12 Cr.
Effect of Exchange Rate0000
Total Cash from Operating Activities207.11 Cr.-192.30 Cr.64.34 Cr.92.51 Cr.
Depreciation165 Cr.165.84 Cr.44.99 Cr.49.66 Cr.
Other Cashflows from Investing Activities6.66 Cr.8.22 Cr.2.48 Cr.181.12 Cr.
Dividends Paid0-6.04 Cr.-4.82 Cr.-4.82 Cr.
Change to Inventory1.15 Cr.2 Cr.-5.52 Cr.-5.52 Cr.
Change to Account Receivables76.89 Cr.-481.31 Cr.-114.74 Cr.-20.41 Cr.
Other Cashflows from Financing Activities-36.78 Cr.-51.97 Cr.-7.31 Cr.-11.30 Cr.
Change to Net Income130.21 Cr.75.61 Cr.18.19 Cr.-4.72 Cr.
Capital Expenditures-7.39 Cr.-129.37 Cr.-185.82 Cr.-90.43 Cr.

Financials

ParticularsMar 2021Mar 2020Mar 2019Mar 2018
Research DevelopmentNoneNoneNoneNone
Effect of Accounting ChargesNoneNoneNoneNone
Income Before Tax-184.36 Cr.-5.73 Cr.61.53 Cr.30.47 Cr.
Minority InterestNoneNoneNoneNone
Net Income-111.42 Cr.88.82 Cr.75.73 Cr.40.51 Cr.
Selling General Administrative002.43 Cr.106.75 Cr.
Gross Profit104.04 Cr.341.25 Cr.211.85 Cr.278 Cr.
Ebit-111.42 Cr.88.82 Cr.75.73 Cr.40.51 Cr.
Operating Income-111.42 Cr.88.82 Cr.75.73 Cr.40.51 Cr.
Other Operating Expenses50.15 Cr.86.33 Cr.88.26 Cr.81.07 Cr.
Interest Expense-98.37 Cr.-80.81 Cr.-17.84 Cr.-15.99 Cr.
Extraordinary ItemsNoneNoneNoneNone
Non RecurringNoneNoneNoneNone
Other ItemsNoneNoneNoneNone
Income Tax Expense0000
Total Revenue466.41 Cr.1140.97 Cr.1228.41 Cr.943.22 Cr.
Total Operating Expenses577.84 Cr.1052.15 Cr.1152.68 Cr.902.70 Cr.
Cost of Revenue362.37 Cr.799.72 Cr.1016.56 Cr.665.22 Cr.
Total Other Income Expense Net-72.93 Cr.-94.55 Cr.-14.20 Cr.-10.04 Cr.
Discontinued OperationsNoneNoneNoneNone
Net Income from Continuous Ops.-184.36 Cr.-5.73 Cr.61.53 Cr.30.47 Cr.
Net Income Applicable to Common Shares-184.36 Cr.-5.73 Cr.61.53 Cr.30.47 Cr.

Balance Sheet

ParticularsMar 2021Mar 2020Mar 2019Mar 2018
Intangible Assets3.33 Cr.2.16 Cr.1.83 Cr.2.19 Cr.
Capital Surplus464.32 Cr.464.32 Cr.215.63 Cr.214.03 Cr.
Total Liabilities1227.83 Cr.1306.22 Cr.584.14 Cr.292.63 Cr.
Stock Holder Equity557.94 Cr.743.16 Cr.542.19 Cr.480.28 Cr.
Minority Interest0000
Other Liabilities51.34 Cr.62.75 Cr.78.72 Cr.59.09 Cr.
Total Assets1785.77 Cr.2049.39 Cr.1126.33 Cr.772.92 Cr.
Common Stock43.88 Cr.43.88 Cr.40.08 Cr.40.05 Cr.
Retained Earnings19.65 Cr.204.48 Cr.239.58 Cr.207.26 Cr.
Other Liabilities11.96 Cr.7.09 Cr.5.79 Cr.6.26 Cr.
Good Will0000
Treasury Stock30.08 Cr.30.47 Cr.46.88 Cr.18.92 Cr.
Other Assets68.20 Cr.152.54 Cr.129.10 Cr.77.10 Cr.
Cash12.36 Lakhs31.10 Lakhs123.66 Cr.78.61 Cr.
Current Liabilities594.32 Cr.697.72 Cr.370.82 Cr.261.25 Cr.
Long Term Asset Charges0000
Short Long Term Debt20.93 Cr.125.49 Cr.10.30 Cr.7.84 Cr.
Other Stockholder Equity30.08 Cr.30.47 Cr.46.88 Cr.18.92 Cr.
Property Plant Equipment694.63 Cr.837.61 Cr.472.95 Cr.318.82 Cr.
Total Cur. Assets1019.60 Cr.1057.06 Cr.515.10 Cr.365.37 Cr.
Long Term Investments007.33 Cr.9.42 Cr.
Net Tangible Assets554.61 Cr.741 Cr.540.35 Cr.478.08 Cr.
Short Term Investments0000
Net Receivables769.49 Cr.822.76 Cr.370.95 Cr.259.80 Cr.
Long Term Debt417.45 Cr.341.60 Cr.207.52 Cr.25.11 Cr.
Inventory2.36 Cr.3.52 Cr.5.52 Cr.0
Accounts Payable314.83 Cr.300.47 Cr.261.82 Cr.179.47 Cr.

New Offers


Upstox offer
Upstox

Open a demat account through us and get the account opening charges waived off

open paperless account