Future Supply Chain Solutions Limited (FSC)
ISIN: INE935Q01015 Industry: Integrated Freight & Logistics Sector: Industrials Website
26.05
0.3(1.17%)

Future Supply Chain Solutions Limited, together with its subsidiary, provides third-party supply chain solutions and logistics services in India. The company offers contract logistics services, such as warehousing and distribution services, as well as other value-added services, including kitting and bundling, unit cartonisation, and packaging solutions; express logistics services, such as point-to-point, less-than truck-load, and time-definite transportation services; and temperature-controlled logistics services comprising cold-chain warehousing, transportation solutions, and long-haul distribution services for perishable products. It serves customers in retail, fashion and apparel, automotive and engineering, food and beverage, fast-moving consumer goods, e-commerce, healthcare, electronics and technology, home and furniture, ATM, and general merchandise sectors. Future Supply Chain Solutions Limited operates 74 distribution centers. The company was formerly known as Future Logistic Solutions Limited and changed its name to Future Supply Chain Solutions Limited in October 2009. The company was incorporated in 2006 and is based in Mumbai, India.

Pricing Updates

TODAY'S HIGH

26.2

TODAY'S LOW

25.7

52 WEEK HIGH

83.1

52 WEEK LOW

21.05

Major Holders

% of Shares Held by
All Insider

47.87%

% of Shares Held by
Institutions

24.80%

% of Float Held by
Institutions

47.58%

Number of Institutions
Holding Shares

1

Company Overview

MARKET CAP

114.31 Cr.

ETERPRISE VALUE

653.06 Cr.

NO. OF SHARES

4.38 Cr.

BOOK VALUE

-31.974

DIV. YIELD

1.25%

DEBT

542.80 Cr.

GROSS PROFIT

178.59 Cr.

CASH

2.73 Cr.

REVENUE

546.79 Cr.

REVENUE/SHARE

124.602

OHLC Chart 1y 2y 5y 10y

Price Chart

1d 1w 1m 3m 6m 1Yr 2Yr 5Yr

Volumes Chart

1d 1w 1m 3m 6m 1Yr 2Yr 5Yr

Cashflows

ParticularsMar 2022Mar 2021Mar 2020Mar 2019
Investments0000
Change To Liabilities-63.21 Cr.3.60 Cr.58.29 Cr.82.74 Cr.
Total cashflows from Investing Activities15.09 Cr.41.89 Lakhs-331.11 Cr.-182.04 Cr.
Net Borrowings-111.58 Cr.-170.97 Cr.213.66 Cr.174.60 Cr.
Total Cash from Financing Activities-160.08 Cr.-207.75 Cr.407.71 Cr.163.33 Cr.
Other Liabilities65.27 Lakhs14.29 Cr.-7.26 Cr.-23.27 Cr.
Total Assets00252.07 Cr.87.04 Lakhs
Net Income-697.90 Cr.-184.36 Cr.-5.73 Cr.61.53 Cr.
Change in Cash-6.92 Lakhs-21.71 Lakhs-115.70 Cr.45.62 Cr.
Effect of Exchange Rate0000
Total Cash from Operating Activities144.92 Cr.207.11 Cr.-192.30 Cr.64.34 Cr.
Depreciation136.82 Cr.165 Cr.165.84 Cr.44.99 Cr.
Other Cashflows from Investing Activities26.41 Cr.6.66 Cr.8.22 Cr.2.48 Cr.
Dividends Paid00-6.04 Cr.-4.82 Cr.
Change to Inventory15.77 Lakhs1.15 Cr.2 Cr.-5.52 Cr.
Change to Account Receivables66.35 Cr.76.89 Cr.-481.31 Cr.-114.74 Cr.
Other Cashflows from Financing Activities-48.50 Cr.-36.78 Cr.-51.97 Cr.-7.31 Cr.
Change to Net Income702.05 Cr.130.21 Cr.75.61 Cr.18.19 Cr.
Capital Expenditures-12.77 Cr.-7.39 Cr.-129.37 Cr.-185.82 Cr.

Financials

ParticularsMar 2022Mar 2021Mar 2020Mar 2019
Research DevelopmentNoneNoneNoneNone
Effect of Accounting ChargesNoneNoneNoneNone
Income Before Tax-697.90 Cr.-184.36 Cr.-5.73 Cr.61.53 Cr.
Minority InterestNoneNoneNoneNone
Net Income-22.62 Cr.-111.42 Cr.88.82 Cr.75.73 Cr.
Selling General Administrative0002.43 Cr.
Gross Profit178.59 Cr.104.04 Cr.341.25 Cr.211.85 Cr.
Ebit-22.62 Cr.-111.42 Cr.88.82 Cr.75.73 Cr.
Operating Income-22.62 Cr.-111.42 Cr.88.82 Cr.75.73 Cr.
Other Operating Expenses64.39 Cr.50.15 Cr.86.33 Cr.88.26 Cr.
Interest Expense-78.90 Cr.-98.37 Cr.-80.81 Cr.-17.84 Cr.
Extraordinary ItemsNoneNoneNoneNone
Non RecurringNoneNoneNoneNone
Other ItemsNoneNoneNoneNone
Income Tax Expense0000
Total Revenue608.75 Cr.466.41 Cr.1140.97 Cr.1228.41 Cr.
Total Operating Expenses631.38 Cr.577.84 Cr.1052.15 Cr.1152.68 Cr.
Cost of Revenue430.16 Cr.362.37 Cr.799.72 Cr.1016.56 Cr.
Total Other Income Expense Net-675.28 Cr.-72.93 Cr.-94.55 Cr.-14.20 Cr.
Discontinued OperationsNoneNoneNoneNone
Net Income from Continuous Ops.-697.90 Cr.-184.36 Cr.-5.73 Cr.61.53 Cr.
Net Income Applicable to Common Shares-697.90 Cr.-184.36 Cr.-5.73 Cr.61.53 Cr.

Balance Sheet

ParticularsMar 2022Mar 2021Mar 2020Mar 2019
Intangible Assets2.61 Cr.3.33 Cr.2.16 Cr.1.83 Cr.
Capital Surplus0464.32 Cr.464.32 Cr.215.63 Cr.
Total Liabilities904.78 Cr.1227.83 Cr.1306.22 Cr.584.14 Cr.
Stock Holder Equity-140.31 Cr.557.94 Cr.743.16 Cr.542.19 Cr.
Minority Interest0000
Other Liabilities66.55 Cr.51.34 Cr.62.75 Cr.78.72 Cr.
Total Assets764.46 Cr.1785.77 Cr.2049.39 Cr.1126.33 Cr.
Common Stock43.88 Cr.43.88 Cr.43.88 Cr.40.08 Cr.
Retained Earnings019.65 Cr.204.48 Cr.239.58 Cr.
Other Liabilities6.33 Cr.11.96 Cr.7.09 Cr.5.79 Cr.
Good Will0000
Treasury Stock-184.20 Cr.30.08 Cr.30.47 Cr.46.88 Cr.
Other Assets74.70 Cr.68.20 Cr.152.54 Cr.129.10 Cr.
Cash2.73 Cr.12.36 Lakhs31.10 Lakhs123.66 Cr.
Current Liabilities597.89 Cr.594.32 Cr.697.72 Cr.370.82 Cr.
Long Term Asset Charges0000
Short Long Term Debt224.35 Cr.20.93 Cr.125.49 Cr.10.30 Cr.
Other Stockholder Equity-184.20 Cr.30.08 Cr.30.47 Cr.46.88 Cr.
Property Plant Equipment409.24 Cr.694.63 Cr.837.61 Cr.472.95 Cr.
Total Cur. Assets277.90 Cr.1019.60 Cr.1057.06 Cr.515.10 Cr.
Long Term Investments0007.33 Cr.
Net Tangible Assets-142.92 Cr.554.61 Cr.741 Cr.540.35 Cr.
Short Term Investments0000
Net Receivables191.40 Cr.979.49 Cr.1032.76 Cr.370.95 Cr.
Long Term Debt277.94 Cr.417.45 Cr.341.60 Cr.207.52 Cr.
Inventory2.20 Cr.2.36 Cr.3.52 Cr.5.52 Cr.
Accounts Payable288.95 Cr.314.83 Cr.300.47 Cr.261.82 Cr.

New Offers


Upstox offer
Upstox

Open a demat account through us and get the account opening charges waived off

open paperless account