Force Motors Ltd (FORCEMOT)
ISIN: INE451A01017 Industry: Auto Manufacturers Sector: Consumer Cyclical Website
1026.9
-30.75(-2.91%)

Force Motors Limited, an integrated automobile company, designs, develops, manufactures, and sells a range of automotive components, aggregates, and vehicles in India. It provides light commercial vehicles, including passenger carriers, school buses, ambulances, and goods carriers; multi-utility vehicles; small commercial vehicles; special vehicles; and agricultural tractors. The company sells its products under the Traveller Monobus, Traveller, TRAX, Gurkha, Balwan, and Kargo King brands. It also exports its products to various countries in the Middle East, Asia, Latin America, and Africa. The company was incorporated in 1958 and is based in Pune, India. Force Motors Limited is a subsidiary of Jaya Hind Industries Private Limited.

Pricing Updates

TODAY'S HIGH

1060

TODAY'S LOW

1020

52 WEEK HIGH

1740

52 WEEK LOW

970.1

Major Holders

% of Shares Held by
All Insider

62.00%

% of Shares Held by
Institutions

6.86%

% of Float Held by
Institutions

18.05%

Number of Institutions
Holding Shares

6

Company Overview

MARKET CAP

1353.07 Cr.

ETERPRISE VALUE

2204.10 Cr.

NO. OF SHARES

1.31 Cr.

BOOK VALUE

1385.872

DIV. YIELD

5%

DEBT

839.39 Cr.

GROSS PROFIT

618.24 Cr.

CASH

30.52 Cr.

REVENUE

3009.69 Cr.

REVENUE/SHARE

2284.066

OHLC Chart 1y 2y 5y 10y

Price Chart

1d 1w 1m 3m 6m 1Yr 2Yr 5Yr

Volumes Chart

1d 1w 1m 3m 6m 1Yr 2Yr 5Yr

Cashflows

ParticularsMar 2021Mar 2020Mar 2019Mar 2018
Investments109.50 Cr.108.70 Cr.-123.36 Cr.200 Cr.
Change To Liabilities4.72 Cr.182.33 Cr.-166.61 Cr.78.20 Cr.
Total cashflows from Investing Activities-332.63 Cr.-327.39 Cr.-605.58 Cr.-80.59 Cr.
Net Borrowings334.74 Cr.23.85 Cr.285.78 Cr.-200.14 Cr.
Total Cash from Financing Activities293.45 Cr.-19.73 Cr.256.26 Cr.-222.88 Cr.
Other Liabilities-84.90 Cr.40.23 Cr.140.37 Cr.59.21 Cr.
Total Assets0000
Net Income-123.63 Cr.50.17 Cr.143.33 Cr.147.12 Cr.
Change in Cash-31.84 Cr.62.07 Cr.-35.29 Cr.-46.99 Cr.
Effect of Exchange Rate0000
Total Cash from Operating Activities7.34 Cr.409.19 Cr.314.03 Cr.256.48 Cr.
Depreciation168.72 Cr.194.52 Cr.150.92 Cr.129.26 Cr.
Other Cashflows from Investing Activities10.31 Cr.21.69 Cr.14.96 Cr.37.60 Cr.
Dividends Paid-13.18 Cr.-13.18 Cr.-13.17 Cr.-13.18 Cr.
Change to Inventory-8.69 Cr.-49.87 Cr.-28.48 Cr.-44.54 Cr.
Change to Account Receivables43.37 Cr.-1.91 Cr.75.30 Cr.-127.50 Cr.
Other Cashflows from Financing Activities-28.11 Cr.-30.40 Cr.-16.35 Cr.-9.56 Cr.
Change to Net Income2.80 Cr.-6.28 Cr.-80 Lakhs14.73 Cr.
Capital Expenditures-453.24 Cr.-458.42 Cr.-498.11 Cr.-324.14 Cr.

Financials

ParticularsMar 2021Mar 2020Mar 2019Mar 2018
Research DevelopmentNoneNoneNoneNone
Effect of Accounting ChargesNoneNoneNoneNone
Income Before Tax-175.85 Cr.42.01 Cr.190.14 Cr.200.58 Cr.
Minority Interest1.90 Cr.1.81 Cr.1.72 Cr.1.63 Cr.
Net Income-120.66 Cr.90.02 Cr.153.06 Cr.169.30 Cr.
Selling General Administrative363.09 Cr.432.89 Cr.426.43 Cr.408.05 Cr.
Gross Profit618.24 Cr.977.02 Cr.999.53 Cr.956.14 Cr.
Ebit-120.66 Cr.90.02 Cr.153.06 Cr.169.30 Cr.
Operating Income-120.66 Cr.90.02 Cr.153.06 Cr.169.30 Cr.
Other Operating Expenses202.46 Cr.259.59 Cr.269.12 Cr.249.53 Cr.
Interest Expense-27.61 Cr.-26.82 Cr.-14.02 Cr.-5.26 Cr.
Extraordinary ItemsNoneNoneNoneNone
Non RecurringNoneNoneNoneNone
Other ItemsNoneNoneNoneNone
Income Tax Expense-52.31 Cr.-8.26 Cr.46.72 Cr.53.37 Cr.
Total Revenue2000.72 Cr.3093.38 Cr.3673.22 Cr.3441.25 Cr.
Total Operating Expenses2121.38 Cr.3003.36 Cr.3520.16 Cr.3271.95 Cr.
Cost of Revenue1382.48 Cr.2116.36 Cr.2673.69 Cr.2485.11 Cr.
Total Other Income Expense Net-55.19 Cr.-48.01 Cr.37.08 Cr.31.28 Cr.
Discontinued OperationsNoneNoneNoneNone
Net Income from Continuous Ops.-123.54 Cr.50.27 Cr.143.42 Cr.147.21 Cr.
Net Income Applicable to Common Shares-123.63 Cr.50.17 Cr.143.33 Cr.147.12 Cr.

Balance Sheet

ParticularsMar 2021Mar 2020Mar 2019Mar 2018
Intangible Assets561.61 Cr.504.12 Cr.368.68 Cr.269.32 Cr.
Capital Surplus59.20 Cr.59.20 Cr.59.20 Cr.59.20 Cr.
Total Liabilities1397.77 Cr.1130.84 Cr.901.05 Cr.720.21 Cr.
Stock Holder Equity1837.83 Cr.1965.34 Cr.1933.21 Cr.1801.13 Cr.
Minority Interest1.90 Cr.1.81 Cr.1.72 Cr.1.63 Cr.
Other Liabilities108.06 Cr.181.54 Cr.100.18 Cr.76.28 Cr.
Total Assets3237.50 Cr.3097.99 Cr.2835.98 Cr.2522.97 Cr.
Common Stock13.18 Cr.13.18 Cr.13.18 Cr.13.18 Cr.
Retained Earnings1746.46 Cr.1882.01 Cr.1847.41 Cr.1719.38 Cr.
Other Liabilities30.39 Cr.32.22 Cr.42.29 Cr.37.26 Cr.
Good Will1 Lakh1 Lakh1 Lakh1 Lakh
Treasury Stock18.99 Cr.10.95 Cr.13.42 Cr.9.37 Cr.
Other Assets312.74 Cr.153.33 Cr.139.62 Cr.75.03 Cr.
Cash34.72 Cr.66.40 Cr.4.28 Cr.39.62 Cr.
Current Liabilities873.60 Cr.911.12 Cr.653.13 Cr.682.95 Cr.
Long Term Asset Charges57.60 Cr.7.07 Cr.00
Short Long Term Debt118.66 Cr.75.03 Cr.29.40 Cr.13 Lakhs
Other Stockholder Equity18.99 Cr.10.95 Cr.13.42 Cr.9.37 Cr.
Property Plant Equipment1381.45 Cr.1335.57 Cr.1213.17 Cr.1042.28 Cr.
Total Cur. Assets881.79 Cr.1027.08 Cr.1091.36 Cr.1126.61 Cr.
Long Term Investments99.90 Cr.77.88 Cr.23.14 Cr.9.72 Cr.
Net Tangible Assets1276.21 Cr.1461.21 Cr.1564.52 Cr.1531.80 Cr.
Short Term Investments0001.75 Cr.
Net Receivables189.59 Cr.177.44 Cr.175.10 Cr.245.21 Cr.
Long Term Debt493.78 Cr.187.50 Cr.205.63 Cr.0
Inventory557.82 Cr.551.52 Cr.503.56 Cr.477.10 Cr.
Accounts Payable583.94 Cr.580.31 Cr.395.30 Cr.564.87 Cr.

New Offers


Upstox offer
Upstox

Open a demat account through us and get the account opening charges waived off

open paperless account