We've got you covered
We are here to guide you in making tough decisions with your hard earned money. Drop us your details and we will reach you for a free one on one discussion with our experts.
or
Call us on: +917410000494
Force Motors Limited, an integrated automobile company, designs, develops, manufactures, and sells a range of automotive components, aggregates, and vehicles in India. It provides light commercial vehicles, including passenger carriers, school buses, ambulances, and goods carriers; multi-utility vehicles; small commercial vehicles; special vehicles; and agricultural tractors. The company sells its products under the Traveller Monobus, Traveller, TRAX, Gurkha, Balwan, and Kargo King brands. It also exports its products to various countries in the Middle East, Asia, Latin America, and Africa. The company was incorporated in 1958 and is based in Pune, India. Force Motors Limited is a subsidiary of Jaya Hind Industries Private Limited.
TODAY'S HIGH
1060
TODAY'S LOW
1020
52 WEEK HIGH
1740
52 WEEK LOW
970.1
% of Shares Held by
All Insider
62.00%
% of Shares Held by
Institutions
6.86%
% of Float Held by
Institutions
18.05%
Number of Institutions
Holding Shares
6
MARKET CAP
1353.07 Cr.
ETERPRISE VALUE
2204.10 Cr.
NO. OF SHARES
1.31 Cr.
BOOK VALUE
1385.872
DIV. YIELD
5%
DEBT
839.39 Cr.
GROSS PROFIT
618.24 Cr.
CASH
30.52 Cr.
REVENUE
3009.69 Cr.
REVENUE/SHARE
2284.066
Particulars | Mar 2021 | Mar 2020 | Mar 2019 | Mar 2018 |
---|---|---|---|---|
Investments | 109.50 Cr. | 108.70 Cr. | -123.36 Cr. | 200 Cr. |
Change To Liabilities | 4.72 Cr. | 182.33 Cr. | -166.61 Cr. | 78.20 Cr. |
Total cashflows from Investing Activities | -332.63 Cr. | -327.39 Cr. | -605.58 Cr. | -80.59 Cr. |
Net Borrowings | 334.74 Cr. | 23.85 Cr. | 285.78 Cr. | -200.14 Cr. |
Total Cash from Financing Activities | 293.45 Cr. | -19.73 Cr. | 256.26 Cr. | -222.88 Cr. |
Other Liabilities | -84.90 Cr. | 40.23 Cr. | 140.37 Cr. | 59.21 Cr. |
Total Assets | 0 | 0 | 0 | 0 |
Net Income | -123.63 Cr. | 50.17 Cr. | 143.33 Cr. | 147.12 Cr. |
Change in Cash | -31.84 Cr. | 62.07 Cr. | -35.29 Cr. | -46.99 Cr. |
Effect of Exchange Rate | 0 | 0 | 0 | 0 |
Total Cash from Operating Activities | 7.34 Cr. | 409.19 Cr. | 314.03 Cr. | 256.48 Cr. |
Depreciation | 168.72 Cr. | 194.52 Cr. | 150.92 Cr. | 129.26 Cr. |
Other Cashflows from Investing Activities | 10.31 Cr. | 21.69 Cr. | 14.96 Cr. | 37.60 Cr. |
Dividends Paid | -13.18 Cr. | -13.18 Cr. | -13.17 Cr. | -13.18 Cr. |
Change to Inventory | -8.69 Cr. | -49.87 Cr. | -28.48 Cr. | -44.54 Cr. |
Change to Account Receivables | 43.37 Cr. | -1.91 Cr. | 75.30 Cr. | -127.50 Cr. |
Other Cashflows from Financing Activities | -28.11 Cr. | -30.40 Cr. | -16.35 Cr. | -9.56 Cr. |
Change to Net Income | 2.80 Cr. | -6.28 Cr. | -80 Lakhs | 14.73 Cr. |
Capital Expenditures | -453.24 Cr. | -458.42 Cr. | -498.11 Cr. | -324.14 Cr. |
Particulars | Mar 2021 | Mar 2020 | Mar 2019 | Mar 2018 |
---|---|---|---|---|
Research Development | None | None | None | None |
Effect of Accounting Charges | None | None | None | None |
Income Before Tax | -175.85 Cr. | 42.01 Cr. | 190.14 Cr. | 200.58 Cr. |
Minority Interest | 1.90 Cr. | 1.81 Cr. | 1.72 Cr. | 1.63 Cr. |
Net Income | -120.66 Cr. | 90.02 Cr. | 153.06 Cr. | 169.30 Cr. |
Selling General Administrative | 363.09 Cr. | 432.89 Cr. | 426.43 Cr. | 408.05 Cr. |
Gross Profit | 618.24 Cr. | 977.02 Cr. | 999.53 Cr. | 956.14 Cr. |
Ebit | -120.66 Cr. | 90.02 Cr. | 153.06 Cr. | 169.30 Cr. |
Operating Income | -120.66 Cr. | 90.02 Cr. | 153.06 Cr. | 169.30 Cr. |
Other Operating Expenses | 202.46 Cr. | 259.59 Cr. | 269.12 Cr. | 249.53 Cr. |
Interest Expense | -27.61 Cr. | -26.82 Cr. | -14.02 Cr. | -5.26 Cr. |
Extraordinary Items | None | None | None | None |
Non Recurring | None | None | None | None |
Other Items | None | None | None | None |
Income Tax Expense | -52.31 Cr. | -8.26 Cr. | 46.72 Cr. | 53.37 Cr. |
Total Revenue | 2000.72 Cr. | 3093.38 Cr. | 3673.22 Cr. | 3441.25 Cr. |
Total Operating Expenses | 2121.38 Cr. | 3003.36 Cr. | 3520.16 Cr. | 3271.95 Cr. |
Cost of Revenue | 1382.48 Cr. | 2116.36 Cr. | 2673.69 Cr. | 2485.11 Cr. |
Total Other Income Expense Net | -55.19 Cr. | -48.01 Cr. | 37.08 Cr. | 31.28 Cr. |
Discontinued Operations | None | None | None | None |
Net Income from Continuous Ops. | -123.54 Cr. | 50.27 Cr. | 143.42 Cr. | 147.21 Cr. |
Net Income Applicable to Common Shares | -123.63 Cr. | 50.17 Cr. | 143.33 Cr. | 147.12 Cr. |
Particulars | Mar 2021 | Mar 2020 | Mar 2019 | Mar 2018 |
---|---|---|---|---|
Intangible Assets | 561.61 Cr. | 504.12 Cr. | 368.68 Cr. | 269.32 Cr. |
Capital Surplus | 59.20 Cr. | 59.20 Cr. | 59.20 Cr. | 59.20 Cr. |
Total Liabilities | 1397.77 Cr. | 1130.84 Cr. | 901.05 Cr. | 720.21 Cr. |
Stock Holder Equity | 1837.83 Cr. | 1965.34 Cr. | 1933.21 Cr. | 1801.13 Cr. |
Minority Interest | 1.90 Cr. | 1.81 Cr. | 1.72 Cr. | 1.63 Cr. |
Other Liabilities | 108.06 Cr. | 181.54 Cr. | 100.18 Cr. | 76.28 Cr. |
Total Assets | 3237.50 Cr. | 3097.99 Cr. | 2835.98 Cr. | 2522.97 Cr. |
Common Stock | 13.18 Cr. | 13.18 Cr. | 13.18 Cr. | 13.18 Cr. |
Retained Earnings | 1746.46 Cr. | 1882.01 Cr. | 1847.41 Cr. | 1719.38 Cr. |
Other Liabilities | 30.39 Cr. | 32.22 Cr. | 42.29 Cr. | 37.26 Cr. |
Good Will | 1 Lakh | 1 Lakh | 1 Lakh | 1 Lakh |
Treasury Stock | 18.99 Cr. | 10.95 Cr. | 13.42 Cr. | 9.37 Cr. |
Other Assets | 312.74 Cr. | 153.33 Cr. | 139.62 Cr. | 75.03 Cr. |
Cash | 34.72 Cr. | 66.40 Cr. | 4.28 Cr. | 39.62 Cr. |
Current Liabilities | 873.60 Cr. | 911.12 Cr. | 653.13 Cr. | 682.95 Cr. |
Long Term Asset Charges | 57.60 Cr. | 7.07 Cr. | 0 | 0 |
Short Long Term Debt | 118.66 Cr. | 75.03 Cr. | 29.40 Cr. | 13 Lakhs |
Other Stockholder Equity | 18.99 Cr. | 10.95 Cr. | 13.42 Cr. | 9.37 Cr. |
Property Plant Equipment | 1381.45 Cr. | 1335.57 Cr. | 1213.17 Cr. | 1042.28 Cr. |
Total Cur. Assets | 881.79 Cr. | 1027.08 Cr. | 1091.36 Cr. | 1126.61 Cr. |
Long Term Investments | 99.90 Cr. | 77.88 Cr. | 23.14 Cr. | 9.72 Cr. |
Net Tangible Assets | 1276.21 Cr. | 1461.21 Cr. | 1564.52 Cr. | 1531.80 Cr. |
Short Term Investments | 0 | 0 | 0 | 1.75 Cr. |
Net Receivables | 189.59 Cr. | 177.44 Cr. | 175.10 Cr. | 245.21 Cr. |
Long Term Debt | 493.78 Cr. | 187.50 Cr. | 205.63 Cr. | 0 |
Inventory | 557.82 Cr. | 551.52 Cr. | 503.56 Cr. | 477.10 Cr. |
Accounts Payable | 583.94 Cr. | 580.31 Cr. | 395.30 Cr. | 564.87 Cr. |