Force Motors Ltd (FORCEMOT)
ISIN: INE451A01017 Industry: Auto Manufacturers Sector: Consumer Cyclical Website
1496.85
-48.3(-3.13%)

Force Motors Limited, an integrated automobile company, designs, develops, manufactures, and sells a range of automotive components, aggregates, and vehicles in India. It provides agricultural tractors; ambulances, school buses, passenger carriers, and goods carriers; and small commercial, light commercial, multi utility, and special utility vehicles. The company sells its products under the Traveller Monobus, Traveller, TRAX, Gurkha, Balwan, and Kargo King brands. It also exports its products to various countries in the Middle East, Asia, Latin America, and Africa. The company was incorporated in 1958 and is based in Pune, India. Force Motors Limited is a subsidiary of Jaya Hind Industries Pvt. Ltd.

Pricing Updates

TODAY'S HIGH

1556

TODAY'S LOW

1483.15

52 WEEK HIGH

1603.9

52 WEEK LOW

911.3

Major Holders

% of Shares Held by
All Insider

62.00%

% of Shares Held by
Institutions

4.92%

% of Float Held by
Institutions

12.95%

Number of Institutions
Holding Shares

7

Company Overview

MARKET CAP

1972.47 Cr.

ETERPRISE VALUE

2853.84 Cr.

NO. OF SHARES

1.31 Cr.

BOOK VALUE

1325.233

DIV. YIELD

10%

DEBT

990.81 Cr.

GROSS PROFIT

704.95 Cr.

CASH

137.60 Cr.

REVENUE

3906.65 Cr.

REVENUE/SHARE

2964.479

OHLC Chart 1y 2y 5y 10y

Price Chart

1d 1w 1m 3m 6m 1Yr 2Yr 5Yr

Volumes Chart

1d 1w 1m 3m 6m 1Yr 2Yr 5Yr

Cashflows

ParticularsMar 2022Mar 2021Mar 2020Mar 2019
Investments-22.34 Cr.109.50 Cr.108.70 Cr.-123.36 Cr.
Change To Liabilities76.12 Cr.4.72 Cr.182.33 Cr.-166.61 Cr.
Total cashflows from Investing Activities-363.56 Cr.-332.63 Cr.-327.39 Cr.-605.58 Cr.
Net Borrowings429.16 Cr.334.74 Cr.23.85 Cr.285.78 Cr.
Total Cash from Financing Activities382.59 Cr.293.45 Cr.-19.73 Cr.256.26 Cr.
Other Liabilities-33.45 Cr.-84.90 Cr.40.23 Cr.140.37 Cr.
Total Assets0000
Net Income-91.08 Cr.-123.63 Cr.50.17 Cr.143.33 Cr.
Change in Cash36.95 Cr.-31.84 Cr.62.07 Cr.-35.29 Cr.
Effect of Exchange Rate0000
Total Cash from Operating Activities17.92 Cr.7.34 Cr.409.19 Cr.314.03 Cr.
Depreciation190.94 Cr.168.72 Cr.194.52 Cr.150.92 Cr.
Other Cashflows from Investing Activities16 Lakhs10.31 Cr.21.69 Cr.14.96 Cr.
Dividends Paid-6.59 Cr.-13.18 Cr.-13.18 Cr.-13.17 Cr.
Change to Inventory-79.69 Cr.-8.69 Cr.-49.87 Cr.-28.48 Cr.
Change to Account Receivables-63.40 Cr.43.37 Cr.-1.91 Cr.75.30 Cr.
Other Cashflows from Financing Activities-39.98 Cr.-28.11 Cr.-30.40 Cr.-16.35 Cr.
Change to Net Income18.48 Cr.2.80 Cr.-6.28 Cr.-80 Lakhs
Capital Expenditures-407.21 Cr.-453.24 Cr.-458.42 Cr.-498.11 Cr.

Financials

ParticularsMar 2022Mar 2021Mar 2020Mar 2019
Research DevelopmentNoneNoneNoneNone
Effect of Accounting ChargesNoneNoneNoneNone
Income Before Tax-129.64 Cr.-175.85 Cr.42.01 Cr.190.14 Cr.
Minority Interest1.99 Cr.1.90 Cr.1.81 Cr.1.72 Cr.
Net Income-71.93 Cr.-120.66 Cr.90.02 Cr.153.06 Cr.
Selling General Administrative368.08 Cr.363.09 Cr.432.89 Cr.426.43 Cr.
Gross Profit755.87 Cr.618.24 Cr.977.02 Cr.999.53 Cr.
Ebit-71.93 Cr.-120.66 Cr.90.02 Cr.153.06 Cr.
Operating Income-71.93 Cr.-120.66 Cr.90.02 Cr.153.06 Cr.
Other Operating Expenses268.78 Cr.202.46 Cr.259.59 Cr.269.12 Cr.
Interest Expense-41.04 Cr.-27.61 Cr.-26.82 Cr.-14.02 Cr.
Extraordinary ItemsNoneNoneNoneNone
Non RecurringNoneNoneNoneNone
Other ItemsNoneNoneNoneNone
Income Tax Expense-38.65 Cr.-52.31 Cr.-8.26 Cr.46.72 Cr.
Total Revenue3292.30 Cr.2000.72 Cr.3093.38 Cr.3673.22 Cr.
Total Operating Expenses3364.23 Cr.2121.38 Cr.3003.36 Cr.3520.16 Cr.
Cost of Revenue2536.43 Cr.1382.48 Cr.2116.36 Cr.2673.69 Cr.
Total Other Income Expense Net-57.71 Cr.-55.19 Cr.-48.01 Cr.37.08 Cr.
Discontinued OperationsNoneNoneNoneNone
Net Income from Continuous Ops.-90.99 Cr.-123.54 Cr.50.27 Cr.143.42 Cr.
Net Income Applicable to Common Shares-91.08 Cr.-123.63 Cr.50.17 Cr.143.33 Cr.

Balance Sheet

ParticularsMar 2022Mar 2021Mar 2020Mar 2019
Intangible Assets605.62 Cr.561.61 Cr.504.12 Cr.368.68 Cr.
Capital Surplus059.20 Cr.59.20 Cr.59.20 Cr.
Total Liabilities1911.09 Cr.1397.77 Cr.1130.84 Cr.901.05 Cr.
Stock Holder Equity1747.87 Cr.1837.83 Cr.1965.34 Cr.1933.21 Cr.
Minority Interest1.99 Cr.1.90 Cr.1.81 Cr.1.72 Cr.
Other Liabilities297.43 Cr.108.06 Cr.181.54 Cr.100.18 Cr.
Total Assets3660.95 Cr.3237.50 Cr.3097.99 Cr.2835.98 Cr.
Common Stock13.18 Cr.13.18 Cr.13.18 Cr.13.18 Cr.
Retained Earnings01746.46 Cr.1882.01 Cr.1847.41 Cr.
Other Liabilities27.93 Cr.30.39 Cr.32.22 Cr.42.29 Cr.
Good Will1 Lakh1 Lakh1 Lakh1 Lakh
Treasury Stock1734.69 Cr.18.99 Cr.10.95 Cr.13.42 Cr.
Other Assets193.16 Cr.312.74 Cr.153.33 Cr.139.62 Cr.
Cash74.31 Cr.34.72 Cr.66.40 Cr.4.28 Cr.
Current Liabilities1282.61 Cr.873.60 Cr.911.12 Cr.653.13 Cr.
Long Term Asset Charges94.08 Cr.57.60 Cr.7.07 Cr.0
Short Long Term Debt468.27 Cr.118.66 Cr.75.03 Cr.29.40 Cr.
Other Stockholder Equity1734.69 Cr.18.99 Cr.10.95 Cr.13.42 Cr.
Property Plant Equipment1724.50 Cr.1381.45 Cr.1335.57 Cr.1213.17 Cr.
Total Cur. Assets1026.89 Cr.881.79 Cr.1027.08 Cr.1091.36 Cr.
Long Term Investments110.77 Cr.99.90 Cr.77.88 Cr.23.14 Cr.
Net Tangible Assets1142.24 Cr.1276.21 Cr.1461.21 Cr.1564.52 Cr.
Short Term Investments0000
Net Receivables189.93 Cr.189.59 Cr.177.44 Cr.175.10 Cr.
Long Term Debt600.55 Cr.493.78 Cr.187.50 Cr.205.63 Cr.
Inventory637.13 Cr.557.82 Cr.551.52 Cr.503.56 Cr.
Accounts Payable516.91 Cr.583.94 Cr.580.31 Cr.395.30 Cr.

New Offers


Upstox offer
Upstox

Open a demat account through us and get the account opening charges waived off

open paperless account