Future Consumer Limited (FCONSUMER)
ISIN: INE220J01025 Industry: Food Distribution Sector: Consumer Defensive Website
1.55
0.0(0.0%)

Future Consumer Limited engages in the sourcing, manufacture, branding, marketing, and distribution of food and processed food products, and health and personal care products in India and internationally. It offers branded packaged food products, including groceries, dairy products, beverages, bakery products, snacks and munch products, and other food products; home care products; and personal hygiene care products. The company provides food products under the Desi Atta Company, Golden Harvest, Golden Harvest Premium, Karmiq, Ektaa, Mother Earth, Tasty Treat, Sunkist, Fresh & Pure, Sangi's Kitchen, Nilgiris, Veg Affaire, Terra, Sensiblr Portions, and Dreamery. The company offers home, beauty, and personal care products under the CleanMate, CareMate, Pratha, Prim, Voom, Mysst, Think Skin, Kara, TS, and Swiss Tempelle brands. It also operates convenience stores; and trades in fruits and vegetables. The company was formerly known as Future Consumer Enterprise Limited and changed its name to Future Consumer Limited in October 2016. Future Consumer Limited was incorporated in 1996 and is based in Mumbai, India.

Pricing Updates

TODAY'S HIGH

1.6

TODAY'S LOW

1.5

52 WEEK HIGH

8.45

52 WEEK LOW

1.5

Major Holders

% of Shares Held by
All Insider

31.34%

% of Shares Held by
Institutions

8.59%

% of Float Held by
Institutions

12.51%

Number of Institutions
Holding Shares

8

Company Overview

MARKET CAP

311.53 Cr.

ETERPRISE VALUE

737.69 Cr.

NO. OF SHARES

198.35 Cr.

BOOK VALUE

-0.443

DIV. YIELD

None%

DEBT

441.79 Cr.

GROSS PROFIT

178.42 Cr.

CASH

10.37 Cr.

REVENUE

917.98 Cr.

REVENUE/SHARE

4.624

OHLC Chart 1y 2y 5y 10y

Price Chart

1d 1w 1m 3m 6m 1Yr 2Yr 5Yr

Volumes Chart

1d 1w 1m 3m 6m 1Yr 2Yr 5Yr

Cashflows

ParticularsMar 2022Mar 2021Mar 2020Mar 2019
Investments-6.39 Cr.-13.20 Cr.-15.50 Cr.18.56 Cr.
Change To Liabilities-83.47 Cr.-93.96 Cr.5.43 Cr.58.05 Cr.
Total cashflows from Investing Activities5.55 Cr.-15.74 Cr.-20.91 Cr.-44.03 Cr.
Net Borrowings-84.80 Cr.-42.70 Cr.-219.41 Cr.194.48 Cr.
Total Cash from Financing Activities-133.84 Cr.-90.75 Cr.-20.64 Cr.111.56 Cr.
Other Liabilities-18.54 Cr.197.38 Cr.-8.60 Cr.3.63 Cr.
Total Assets00264.76 Cr.15.16 Cr.
Net Income-449.67 Cr.-483.30 Cr.-215.82 Cr.-6.38 Cr.
Change in Cash-9.28 Cr.-11.38 Cr.-7.54 Cr.12.76 Cr.
Effect of Exchange Rate0000
Total Cash from Operating Activities118.99 Cr.95.11 Cr.33.13 Cr.-55.38 Cr.
Depreciation51.65 Cr.52.44 Cr.63.95 Cr.46.79 Cr.
Other Cashflows from Investing Activities53.06 Lakhs2.80 Cr.9.84 Cr.15.55 Cr.
Dividends Paid0000
Change to Inventory-21.64 Cr.109.27 Cr.80.64 Cr.-19.19 Cr.
Change to Account Receivables248.52 Cr.-37.57 Cr.-175.18 Cr.-214.39 Cr.
Other Cashflows from Financing Activities-49.03 Cr.-48.04 Cr.-64.19 Cr.-75.16 Cr.
Change to Net Income392.16 Cr.344.43 Cr.276.21 Cr.69.74 Cr.
Capital Expenditures-9.21 Cr.-5.57 Cr.-19.32 Cr.-71.72 Cr.

Financials

ParticularsMar 2022Mar 2021Mar 2020Mar 2019
Research DevelopmentNoneNoneNoneNone
Effect of Accounting ChargesNoneNoneNoneNone
Income Before Tax-450.37 Cr.-462.13 Cr.-218.32 Cr.-23.75 Cr.
Minority Interest70 k-83 k1.26 Lakhs-2.40 Cr.
Net Income-311.62 Cr.-334.60 Cr.-17.58 Cr.56.19 Cr.
Selling General Administrative54.17 Cr.70.05 Cr.125.61 Cr.155.38 Cr.
Gross Profit180.32 Cr.96.67 Cr.517.05 Cr.520.30 Cr.
Ebit-311.62 Cr.-334.60 Cr.-17.58 Cr.56.19 Cr.
Operating Income-311.62 Cr.-334.60 Cr.-17.58 Cr.56.19 Cr.
Other Operating Expenses386.26 Cr.303.01 Cr.338.57 Cr.255.56 Cr.
Interest Expense-63.22 Cr.-71.72 Cr.-85.55 Cr.-72.43 Cr.
Extraordinary ItemsNoneNoneNoneNone
Non RecurringNoneNoneNoneNone
Other ItemsNoneNoneNoneNone
Income Tax Expense-61.62 Lakhs21.17 Cr.-1.82 Cr.-16.56 Cr.
Total Revenue1468.78 Cr.1184.51 Cr.4040.33 Cr.3880.64 Cr.
Total Operating Expenses1780.41 Cr.1519.11 Cr.4057.91 Cr.3824.45 Cr.
Cost of Revenue1288.46 Cr.1087.83 Cr.3523.27 Cr.3360.34 Cr.
Total Other Income Expense Net-138.74 Cr.-127.52 Cr.-200.74 Cr.-79.94 Cr.
Discontinued OperationsNoneNoneNoneNone
Net Income from Continuous Ops.-449.75 Cr.-483.30 Cr.-216.50 Cr.-7.18 Cr.
Net Income Applicable to Common Shares-449.67 Cr.-483.30 Cr.-215.82 Cr.-6.38 Cr.

Balance Sheet

ParticularsMar 2022Mar 2021Mar 2020Mar 2019
Intangible Assets156.97 Cr.171.44 Cr.194.49 Cr.214.34 Cr.
Capital Surplus0381.30 Cr.141.12 Cr.426.38 Cr.
Total Liabilities1072.51 Cr.1221.51 Cr.1183.27 Cr.1281.46 Cr.
Stock Holder Equity150.33 Cr.591.95 Cr.1054.22 Cr.990.21 Cr.
Minority Interest70 k-83 k1.26 Lakhs-2.40 Cr.
Other Liabilities297.07 Cr.279.15 Cr.70.84 Cr.48.37 Cr.
Total Assets1222.85 Cr.1813.46 Cr.2237.52 Cr.2269.27 Cr.
Common Stock1190.14 Cr.1192.22 Cr.1152.66 Cr.1152.27 Cr.
Retained Earnings0-1006.30 Cr.-532.19 Cr.-602.40 Cr.
Other Liabilities80.99 Cr.83.02 Cr.85.44 Cr.92.10 Cr.
Good Will69.11 Cr.69.11 Cr.69.11 Cr.142.34 Cr.
Treasury Stock-1039.81 Cr.24.73 Cr.292.63 Cr.13.95 Cr.
Other Assets124.54 Cr.133.10 Cr.85.74 Cr.91.95 Cr.
Cash27.97 Cr.36.90 Cr.48.28 Cr.55.82 Cr.
Current Liabilities811.38 Cr.931.82 Cr.803.37 Cr.911.65 Cr.
Long Term Asset Charges5.10 Lakhs4.12 Lakhs22.81 Cr.18.99 Cr.
Short Long Term Debt390.50 Cr.88.53 Cr.71.62 Cr.54.23 Cr.
Other Stockholder Equity-1039.81 Cr.32.80 Cr.300.70 Cr.21.94 Cr.
Property Plant Equipment418.56 Cr.438.81 Cr.547.64 Cr.612.33 Cr.
Total Cur. Assets445.43 Cr.935.73 Cr.1274.22 Cr.1134.58 Cr.
Long Term Investments8.22 Cr.65.25 Cr.66.30 Cr.73.71 Cr.
Net Tangible Assets-75.75 Cr.351.39 Cr.790.62 Cr.633.52 Cr.
Short Term Investments1.70 Lakhs000
Net Receivables149.16 Cr.638.97 Cr.893.34 Cr.782.47 Cr.
Long Term Debt129.87 Cr.169.70 Cr.223.81 Cr.277.70 Cr.
Inventory78.57 Cr.56.93 Cr.166.20 Cr.246.84 Cr.
Accounts Payable116.95 Cr.199.37 Cr.309 Cr.299.47 Cr.

New Offers


Upstox offer
Upstox

Open a demat account through us and get the account opening charges waived off

open paperless account