Fairchem Organics Limited (FAIRCHEMOR)
ISIN: - Industry: Specialty Chemicals Sector: Basic Materials Website
1987.15
73.5(3.84%)

Fairchem Organics Limited manufactures and sells specialty oleo chemicals and intermediate nutraceuticals in India, East Asia, the Middle East, North America, and South America. It provides nutraceuticals comprising natural and mixed tocopherol and sterol concentrates; and oleo chemicals, such as dimer, monobasic, linoleic, monomer, palmitic, and distilled fatty acid products, as well as residues. The company was incorporated in 2019 and is based in Ahmedabad, India.

Pricing Updates

TODAY'S HIGH

2047.8

TODAY'S LOW

1923

52 WEEK HIGH

2274.8

52 WEEK LOW

1180

Major Holders

% of Shares Held by
All Insider

70.81%

% of Shares Held by
Institutions

2.12%

% of Float Held by
Institutions

7.25%

Number of Institutions
Holding Shares

2

Company Overview

MARKET CAP

2587.44 Cr.

ETERPRISE VALUE

2553.76 Cr.

NO. OF SHARES

1.30 Cr.

BOOK VALUE

178.29

DIV. YIELD

13%

DEBT

62.03 Cr.

GROSS PROFIT

181.65 Cr.

CASH

83 k

REVENUE

729.17 Cr.

REVENUE/SHARE

559.977

OHLC Chart 1y 2y 5y 10y

Price Chart

1d 1w 1m 3m 6m 1Yr 2Yr 5Yr

Volumes Chart

1d 1w 1m 3m 6m 1Yr 2Yr 5Yr

Cashflows

ParticularsMar 2022Mar 2021Mar 2020
Investments000
Change To Liabilities-1.86 Cr.4.50 Cr.-3.59 Cr.
Total cashflows from Investing Activities-34.18 Cr.-22.80 Cr.-23.90 Cr.
Net Borrowings5.22 Cr.-9.86 Cr.9.77 Cr.
Total Cash from Financing Activities-6.31 Cr.-16.62 Cr.-7.25 Cr.
Other Liabilities-14.10 Lakhs-1.56 Cr.1.55 Cr.
Total Assets001 Lakh
Net Income67.90 Cr.42.48 Cr.34.70 Cr.
Change in Cash-1.77 Lakhs-48 k1.44 Lakhs
Effect of Exchange Rate000
Total Cash from Operating Activities40.48 Cr.39.42 Cr.31.17 Cr.
Depreciation7.13 Cr.6.54 Cr.5.95 Cr.
Other Cashflows from Investing Activities3.48 Lakhs23.81 Lakhs6.37 Cr.
Dividends Paid-4.55 Cr.-4.55 Cr.-10.48 Cr.
Change to Inventory-24.73 Cr.-10.04 Cr.-1.23 Cr.
Change to Account Receivables-15.40 Cr.-8.94 Cr.-5.63 Cr.
Other Cashflows from Financing Activities-6.98 Cr.-6.75 Cr.-6.55 Cr.
Change to Net Income7.59 Cr.6.42 Cr.-56.96 Lakhs
Capital Expenditures-34.59 Cr.-23.12 Cr.-30.32 Cr.

Financials

ParticularsMar 2022Mar 2021Mar 2020
Research DevelopmentNoneNoneNone
Effect of Accounting ChargesNoneNoneNone
Income Before Tax91.24 Cr.55.56 Cr.42.41 Cr.
Minority InterestNoneNoneNone
Net Income97.73 Cr.62.11 Cr.42.79 Cr.
Selling General Administrative17.74 Cr.16.27 Cr.14.12 Cr.
Gross Profit148.08 Cr.128.93 Cr.98.49 Cr.
Ebit97.73 Cr.62.11 Cr.42.79 Cr.
Operating Income97.73 Cr.62.11 Cr.42.79 Cr.
Other Operating Expenses25.46 Cr.43.97 Cr.35.61 Cr.
Interest Expense-6.85 Cr.-6.82 Cr.-6.57 Cr.
Extraordinary ItemsNoneNoneNone
Non RecurringNoneNoneNone
Other ItemsNoneNoneNone
Income Tax Expense23.33 Cr.13.07 Cr.7.71 Cr.
Total Revenue643.18 Cr.396.56 Cr.306.49 Cr.
Total Operating Expenses545.45 Cr.334.45 Cr.263.70 Cr.
Cost of Revenue495.10 Cr.267.63 Cr.208 Cr.
Total Other Income Expense Net-6.49 Cr.-6.55 Cr.-37.38 Lakhs
Discontinued OperationsNoneNoneNone
Net Income from Continuous Ops.67.90 Cr.42.48 Cr.34.70 Cr.
Net Income Applicable to Common Shares67.90 Cr.42.48 Cr.34.70 Cr.

Balance Sheet

ParticularsMar 2022Mar 2021Mar 2020
Intangible Assets25.39 Lakhs4.77 Lakhs7.46 Lakhs
Capital Surplus000
Total Liabilities91.92 Cr.89.86 Cr.92.14 Cr.
Stock Holder Equity232.14 Cr.168.73 Cr.126.72 Cr.
Minority Interest000
Other Liabilities5.29 Cr.3.65 Cr.3.12 Cr.
Total Assets324.07 Cr.258.60 Cr.218.86 Cr.
Common Stock13.02 Cr.13.02 Cr.0
Retained Earnings066.13 Cr.24.11 Cr.
Other Liabilities14.55 Cr.13.12 Cr.12.77 Cr.
Good Will000
Treasury Stock219.12 Cr.89.58 Cr.102.60 Cr.
Other Assets4.02 Cr.4.82 Cr.8.21 Cr.
Cash16.06 Lakhs2.60 Lakhs3.08 Lakhs
Current Liabilities67.38 Cr.50.76 Cr.63.03 Cr.
Long Term Asset Charges000
Short Long Term Debt52.04 Cr.30.82 Cr.50.34 Cr.
Other Stockholder Equity219.12 Cr.89.58 Cr.102.60 Cr.
Property Plant Equipment182.54 Cr.155.72 Cr.135.69 Cr.
Total Cur. Assets137.24 Cr.98 Cr.74.85 Cr.
Long Term Investments002 Lakhs
Net Tangible Assets231.89 Cr.168.68 Cr.126.64 Cr.
Short Term Investments02 Lakhs0
Net Receivables62.24 Cr.47.20 Cr.38.43 Cr.
Long Term Debt9.98 Cr.25.98 Cr.16.33 Cr.
Inventory70.02 Cr.45.29 Cr.35.24 Cr.
Accounts Payable9.05 Cr.10.91 Cr.6.41 Cr.

New Offers


Upstox offer
Upstox

Open a demat account through us and get the account opening charges waived off

open paperless account