We've got you covered
We are here to guide you in making tough decisions with your hard earned money. Drop us your details and we will reach you for a free one on one discussion with our experts.
or
Call us on: +917410000494
Expleo Solutions Limited, together with its subsidiaries, primarily provides software validation and verification services to the banking, financial services, and insurance industries worldwide. The company offers quality engineering, quality management, software testing, DevOps, and test automation services. The company was formerly known as SQS India BFSI Limited and changed its name to Expleo Solutions Limited in April 2019. Expleo Solutions Limited was incorporated in 1998 and is based in Chennai, India. Expleo Solutions Limited Limited is a subsidiary of Expleo Technology Germany GmbH.
TODAY'S HIGH
1399.7
TODAY'S LOW
1319.95
52 WEEK HIGH
1874
52 WEEK LOW
586
% of Shares Held by
All Insider
60.93%
% of Shares Held by
Institutions
0.84%
% of Float Held by
Institutions
2.15%
Number of Institutions
Holding Shares
1
MARKET CAP
1363.86 Cr.
ETERPRISE VALUE
1219.19 Cr.
NO. OF SHARES
1.02 Cr.
BOOK VALUE
248.927
DIV. YIELD
20%
DEBT
12.73 Cr.
GROSS PROFIT
213.21 Cr.
CASH
155.86 Cr.
REVENUE
408.07 Cr.
REVENUE/SHARE
398.048
| Particulars | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 |
|---|---|---|---|---|
| Investments | 26.38 Cr. | -24.63 Cr. | -7.55 Cr. | 24.71 Cr. |
| Change To Liabilities | 13.36 Cr. | -6.79 Cr. | 3.68 Cr. | 32.90 Lakhs |
| Total cashflows from Investing Activities | 15.22 Cr. | -42.94 Cr. | -8.29 Cr. | 24.53 Cr. |
| Net Borrowings | -2.06 Cr. | -2.82 Cr. | -2.77 Cr. | -2.77 Cr. |
| Total Cash from Financing Activities | -2.71 Cr. | -2.82 Cr. | -28.88 Cr. | -25.79 Cr. |
| Other Liabilities | -53.90 Lakhs | 2.42 Cr. | -1.58 Cr. | -16.52 Cr. |
| Total Assets | 0 | 0 | 0 | 3.40 Lakhs |
| Net Income | 53.90 Cr. | 50.44 Cr. | 39.90 Cr. | 36.20 Cr. |
| Change in Cash | 51.15 Cr. | 19.33 Cr. | -18.90 Cr. | 38.37 Cr. |
| Effect of Exchange Rate | 81.10 Lakhs | -1.27 Cr. | 1.58 Cr. | -93.50 Lakhs |
| Total Cash from Operating Activities | 37.83 Cr. | 66.37 Cr. | 16.69 Cr. | 40.56 Cr. |
| Depreciation | 7.93 Cr. | 5.53 Cr. | 5.65 Cr. | 4.58 Cr. |
| Other Cashflows from Investing Activities | 1.73 Cr. | -13.82 Cr. | 1.55 Cr. | 1.90 Cr. |
| Dividends Paid | 0 | 0 | 0 | -21.42 Cr. |
| Change to Inventory | 0 | 0 | 0 | 0 |
| Change to Account Receivables | -37.31 Cr. | 17.62 Cr. | -28.62 Cr. | 21.46 Cr. |
| Other Cashflows from Financing Activities | -65.40 Lakhs | -65.40 Lakhs | -76.20 Lakhs | -4.40 Cr. |
| Change to Net Income | 48.20 Lakhs | -3.11 Cr. | -2.50 Cr. | -6.40 Cr. |
| Capital Expenditures | -13 Cr. | -4.48 Cr. | -2.32 Cr. | -2.38 Cr. |
| Particulars | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 |
|---|---|---|---|---|
| Research Development | None | None | None | None |
| Effect of Accounting Charges | None | None | None | None |
| Income Before Tax | 72.14 Cr. | 68.40 Cr. | 54.05 Cr. | 53.56 Cr. |
| Minority Interest | None | None | None | None |
| Net Income | 72.90 Cr. | 64.98 Cr. | 47.47 Cr. | 54.34 Cr. |
| Selling General Administrative | 0 | 42.20 Lakhs | 39 Lakhs | 2.80 Cr. |
| Gross Profit | 213.21 Cr. | 140.75 Cr. | 120.53 Cr. | 100.79 Cr. |
| Ebit | 72.90 Cr. | 64.98 Cr. | 47.47 Cr. | 54.34 Cr. |
| Operating Income | 72.90 Cr. | 64.98 Cr. | 47.47 Cr. | 54.34 Cr. |
| Other Operating Expenses | 132.37 Cr. | 69.54 Cr. | 66.84 Cr. | 38.14 Cr. |
| Interest Expense | -75.90 Lakhs | -1.05 Cr. | -1.10 Cr. | -6.70 Lakhs |
| Extraordinary Items | None | None | None | None |
| Non Recurring | None | None | None | None |
| Other Items | None | None | None | None |
| Income Tax Expense | 18.24 Cr. | 17.96 Cr. | 14.15 Cr. | 17.36 Cr. |
| Total Revenue | 408.07 Cr. | 300.90 Cr. | 270.22 Cr. | 286.54 Cr. |
| Total Operating Expenses | 335.16 Cr. | 235.91 Cr. | 222.74 Cr. | 232.19 Cr. |
| Cost of Revenue | 194.85 Cr. | 160.15 Cr. | 149.68 Cr. | 185.74 Cr. |
| Total Other Income Expense Net | -75.90 Lakhs | 3.41 Cr. | 6.57 Cr. | -78 Lakhs |
| Discontinued Operations | None | None | None | None |
| Net Income from Continuous Ops. | 53.90 Cr. | 50.44 Cr. | 39.90 Cr. | 36.20 Cr. |
| Net Income Applicable to Common Shares | 53.90 Cr. | 50.44 Cr. | 39.90 Cr. | 36.20 Cr. |
| Particulars | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 |
|---|---|---|---|---|
| Intangible Assets | 6.70 Lakhs | 30 k | 3.40 Lakhs | 19.70 Lakhs |
| Capital Surplus | 0 | 0 | 0 | 19.35 Cr. |
| Total Liabilities | 89.17 Cr. | 62.46 Cr. | 61.75 Cr. | 53.47 Cr. |
| Stock Holder Equity | 255.19 Cr. | 201.86 Cr. | 152.20 Cr. | 138.84 Cr. |
| Minority Interest | 0 | 0 | 0 | 0 |
| Other Liabilities | 53.96 Cr. | 6.67 Cr. | 5.80 Cr. | 6.50 Cr. |
| Total Assets | 344.37 Cr. | 264.32 Cr. | 213.96 Cr. | 192.31 Cr. |
| Common Stock | 10.25 Cr. | 10.25 Cr. | 10.25 Cr. | 10.71 Cr. |
| Retained Earnings | 0 | 191.01 Cr. | 141.35 Cr. | 108.64 Cr. |
| Other Liabilities | 3.09 Cr. | 2.46 Cr. | 1.81 Cr. | 1.29 Cr. |
| Good Will | 0 | 0 | 0 | 0 |
| Treasury Stock | 244.94 Cr. | 59.20 Lakhs | 59.20 Lakhs | 13.10 Lakhs |
| Other Assets | 15.54 Cr. | 13.55 Cr. | 10.52 Cr. | 10.96 Cr. |
| Cash | 155.86 Cr. | 98.32 Cr. | 78.99 Cr. | 97.89 Cr. |
| Current Liabilities | 75.52 Cr. | 54.90 Cr. | 53.40 Cr. | 52.18 Cr. |
| Long Term Asset Charges | 1.76 Cr. | 1.64 Cr. | 1.38 Cr. | 2.53 Cr. |
| Short Long Term Debt | 0 | 0 | 0 | 0 |
| Other Stockholder Equity | 244.94 Cr. | 59.20 Lakhs | 59.20 Lakhs | 13.10 Lakhs |
| Property Plant Equipment | 39.11 Cr. | 24.83 Cr. | 25.95 Cr. | 18.66 Cr. |
| Total Cur. Assets | 289.64 Cr. | 225.92 Cr. | 177.44 Cr. | 162.48 Cr. |
| Long Term Investments | 0 | 0 | 0 | 0 |
| Net Tangible Assets | 255.13 Cr. | 201.86 Cr. | 152.16 Cr. | 138.64 Cr. |
| Short Term Investments | 0 | 32 Cr. | 7.65 Cr. | 5 Lakhs |
| Net Receivables | 116.79 Cr. | 90.76 Cr. | 87.12 Cr. | 60.82 Cr. |
| Long Term Debt | 0 | 0 | 0 | 0 |
| Inventory | 0 | 0 | 0 | 0 |
| Accounts Payable | 19.38 Cr. | 5.45 Cr. | 11.81 Cr. | 8.09 Cr. |
Open a demat account through us and get the account opening charges waived off
open paperless account