We've got you covered
We are here to guide you in making tough decisions with your hard earned money. Drop us your details and we will reach you for a free one on one discussion with our experts.
or
Call us on: +917410000494
Eros International Media Limited, together with its subsidiaries, engages in the production, exploitation, and distribution of films in India, the United Arab Emirates, and internationally. The company operates on a vertically integrated studio model controlling content, as well as provides distribution and exploitation across various formats, including cinema, digital, home entertainment, and television syndication. It also engages in the sourcing of Indian film content through acquisition, co-production, or production; exploiting and distributing films through music release, theatrical distribution, DVD and VCD release, television licensing, and cable or DTH licensing; and trading and exporting international rights. The company was founded in 1977 and is based in Mumbai, India. Eros International Media Limited is a subsidiary of Eros Worldwide FZ LLC.
TODAY'S HIGH
25.8
TODAY'S LOW
25
52 WEEK HIGH
38.4
52 WEEK LOW
16.45
% of Shares Held by
All Insider
49.26%
% of Shares Held by
Institutions
0.00%
% of Float Held by
Institutions
0.00%
Number of Institutions
Holding Shares
0
MARKET CAP
247.38 Cr.
ETERPRISE VALUE
814.87 Cr.
NO. OF SHARES
9.58 Cr.
BOOK VALUE
104.528
DIV. YIELD
1.5%
DEBT
503.64 Cr.
GROSS PROFIT
38.84 Cr.
CASH
9.30 Cr.
REVENUE
421.96 Cr.
REVENUE/SHARE
55.165
| Particulars | Mar 2021 | Mar 2020 | Mar 2019 | Mar 2018 |
|---|---|---|---|---|
| Investments | 8.03 Cr. | 163.15 Cr. | -18.70 Cr. | 68 Lakhs |
| Change To Liabilities | 41.42 Cr. | 44.49 Cr. | -36.07 Cr. | 23.40 Cr. |
| Total cashflows from Investing Activities | -167.75 Cr. | 96 Cr. | -242.66 Cr. | -193.91 Cr. |
| Net Borrowings | -47.74 Cr. | -87.17 Cr. | -99.49 Cr. | 40.07 Cr. |
| Total Cash from Financing Activities | -109.53 Cr. | -154.10 Cr. | -176.69 Cr. | -32.98 Cr. |
| Other Liabilities | 93.42 Cr. | -379.53 Cr. | 141.80 Cr. | -200.66 Cr. |
| Total Assets | 24 Lakhs | 12 Lakhs | 71 Lakhs | 3.58 Cr. |
| Net Income | -180.26 Cr. | -1405.21 Cr. | 269.08 Cr. | 229.34 Cr. |
| Change in Cash | 15.49 Cr. | 4.61 Cr. | -8.40 Cr. | 8.34 Cr. |
| Effect of Exchange Rate | 1.09 Cr. | 11.88 Cr. | 8.98 Cr. | 3 Lakhs |
| Total Cash from Operating Activities | 291.68 Cr. | 50.83 Cr. | 401.97 Cr. | 235.27 Cr. |
| Depreciation | 10.31 Cr. | 12.47 Cr. | 9.09 Cr. | 10.28 Cr. |
| Other Cashflows from Investing Activities | 2.48 Cr. | 9.99 Cr. | 9.41 Cr. | 9.23 Cr. |
| Dividends Paid | 0 | 0 | 0 | 0 |
| Change to Inventory | -8.46 Cr. | 2.98 Cr. | 9 Lakhs | 29 Lakhs |
| Change to Account Receivables | 89.52 Cr. | -230.21 Cr. | -427.46 Cr. | -265.73 Cr. |
| Other Cashflows from Financing Activities | -62.03 Cr. | -67.05 Cr. | -77.91 Cr. | -76.63 Cr. |
| Change to Net Income | 76.53 Cr. | 1764.32 Cr. | 149.01 Cr. | 149.97 Cr. |
| Capital Expenditures | -1.52 Cr. | -78 Lakhs | -4.36 Cr. | -6.91 Cr. |
| Particulars | Mar 2021 | Mar 2020 | Mar 2019 | Mar 2018 |
|---|---|---|---|---|
| Research Development | None | None | None | None |
| Effect of Accounting Charges | None | None | None | None |
| Income Before Tax | -173.01 Cr. | -1615.46 Cr. | 317.63 Cr. | 287.35 Cr. |
| Minority Interest | 13.68 Cr. | 14.28 Cr. | 10.28 Cr. | 12.88 Cr. |
| Net Income | -78.93 Cr. | -97.45 Cr. | 304.10 Cr. | 335.99 Cr. |
| Selling General Administrative | 66 Lakhs | 37 Lakhs | 4.53 Cr. | 4.43 Cr. |
| Gross Profit | -38.84 Cr. | 392.24 Cr. | 523.27 Cr. | 501.89 Cr. |
| Ebit | -78.93 Cr. | -97.45 Cr. | 304.10 Cr. | 335.99 Cr. |
| Operating Income | -78.93 Cr. | -97.45 Cr. | 304.10 Cr. | 335.99 Cr. |
| Other Operating Expenses | 18.43 Cr. | 11.91 Cr. | 186.38 Cr. | 95.78 Cr. |
| Interest Expense | -107.94 Cr. | -73.46 Cr. | -80.82 Cr. | -83.17 Cr. |
| Extraordinary Items | None | None | None | None |
| Non Recurring | None | None | None | None |
| Other Items | None | None | None | None |
| Income Tax Expense | 7.85 Cr. | -214.25 Cr. | 51.15 Cr. | 56.13 Cr. |
| Total Revenue | 271.38 Cr. | 818.87 Cr. | 1047.48 Cr. | 960.16 Cr. |
| Total Operating Expenses | 350.31 Cr. | 916.32 Cr. | 743.38 Cr. | 624.17 Cr. |
| Cost of Revenue | 310.22 Cr. | 426.63 Cr. | 524.21 Cr. | 458.27 Cr. |
| Total Other Income Expense Net | -94.08 Cr. | -1518.01 Cr. | 13.53 Cr. | -48.64 Cr. |
| Discontinued Operations | None | None | None | None |
| Net Income from Continuous Ops. | -180.86 Cr. | -1401.21 Cr. | 266.48 Cr. | 231.22 Cr. |
| Net Income Applicable to Common Shares | -180.26 Cr. | -1405.21 Cr. | 269.08 Cr. | 229.34 Cr. |
| Particulars | Mar 2021 | Mar 2020 | Mar 2019 | Mar 2018 |
|---|---|---|---|---|
| Intangible Assets | 562.53 Cr. | 610.55 Cr. | 1016.23 Cr. | 1138.12 Cr. |
| Capital Surplus | 422.28 Cr. | 417.77 Cr. | 415.47 Cr. | 404.98 Cr. |
| Total Liabilities | 1360.27 Cr. | 1236.25 Cr. | 1623.33 Cr. | 1530.96 Cr. |
| Stock Holder Equity | 1039.95 Cr. | 1246.14 Cr. | 2572.11 Cr. | 2243 Cr. |
| Minority Interest | 13.68 Cr. | 14.28 Cr. | 10.28 Cr. | 12.88 Cr. |
| Other Liabilities | 289.42 Cr. | 165.93 Cr. | 279.72 Cr. | 108.84 Cr. |
| Total Assets | 2413.90 Cr. | 2496.67 Cr. | 4205.72 Cr. | 3786.84 Cr. |
| Common Stock | 95.86 Cr. | 95.63 Cr. | 95.51 Cr. | 94.97 Cr. |
| Retained Earnings | 363.02 Cr. | 543.28 Cr. | 1948.49 Cr. | 1679.97 Cr. |
| Other Liabilities | 209.01 Cr. | 51.72 Cr. | 285.76 Cr. | 266.02 Cr. |
| Good Will | 0 | 0 | 17.35 Cr. | 12.83 Cr. |
| Treasury Stock | 158.79 Cr. | 189.46 Cr. | 112.64 Cr. | 63.08 Cr. |
| Other Assets | 1222.82 Cr. | 1207.45 Cr. | 2104.96 Cr. | 1692.87 Cr. |
| Cash | 26.56 Cr. | 11.07 Cr. | 141.11 Cr. | 142.30 Cr. |
| Current Liabilities | 1133 Cr. | 1183.64 Cr. | 1250.33 Cr. | 1115.42 Cr. |
| Long Term Asset Charges | 12.40 Cr. | 7.75 Cr. | 0 | 0 |
| Short Long Term Debt | 64.02 Cr. | 86.39 Cr. | 52 Cr. | 72.17 Cr. |
| Other Stockholder Equity | 158.79 Cr. | 189.46 Cr. | 112.64 Cr. | 63.08 Cr. |
| Property Plant Equipment | 53.30 Cr. | 38.03 Cr. | 38.38 Cr. | 41 Cr. |
| Total Cur. Assets | 575.25 Cr. | 640.64 Cr. | 1028.80 Cr. | 902.02 Cr. |
| Long Term Investments | 0 | 0 | 0 | 0 |
| Net Tangible Assets | 477.42 Cr. | 635.59 Cr. | 1538.53 Cr. | 1092.05 Cr. |
| Short Term Investments | 0 | 79 Lakhs | 47 Lakhs | 0 |
| Net Receivables | 508.90 Cr. | 591.71 Cr. | 821.30 Cr. | 711.38 Cr. |
| Long Term Debt | 3 Lakhs | 67 Lakhs | 87.24 Cr. | 149.52 Cr. |
| Inventory | 0 | 0 | 0 | 9 Lakhs |
| Accounts Payable | 217.63 Cr. | 353.63 Cr. | 310.70 Cr. | 323.27 Cr. |
Open a demat account through us and get the account opening charges waived off
open paperless account