Eros International Media Limited (EROSMEDIA)
ISIN: - Industry: Entertainment Sector: Communication Services Website
29
-0.05(-0.17%)

Eros International Media Limited, together with its subsidiaries, engages in the production, exploitation, and distribution of films in India, the United Arab Emirates, and internationally. It operates on a vertically integrated studio model controlling content, as well as provides distribution and exploitation across various formats, including cinema, digital, home entertainment, and television syndication. The company also engages in the sourcing of Indian film content through acquisition, co-production, or production; exploiting and distributing films through music release, theatrical distribution, DVD and VCD release, television licensing, and cable or DTH licensing; and trading and exporting international rights. The company was founded in 1977 and is based in Mumbai, India. Eros International Media Limited is a subsidiary of Eros Worldwide FZ LLC.

Pricing Updates

TODAY'S HIGH

29.95

TODAY'S LOW

28.8

52 WEEK HIGH

47.8

52 WEEK LOW

17.75

Major Holders

% of Shares Held by
All Insider

53.79%

% of Shares Held by
Institutions

0.00%

% of Float Held by
Institutions

0.00%

Number of Institutions
Holding Shares

0

Company Overview

MARKET CAP

278.61 Cr.

ETERPRISE VALUE

754.81 Cr.

NO. OF SHARES

9.59 Cr.

BOOK VALUE

115.553

DIV. YIELD

1.5%

DEBT

477.92 Cr.

GROSS PROFIT

37.59 Cr.

CASH

3.84 Cr.

REVENUE

549.38 Cr.

REVENUE/SHARE

56.832

OHLC Chart 1y 2y 5y 10y

Price Chart

1d 1w 1m 3m 6m 1Yr 2Yr 5Yr

Volumes Chart

1d 1w 1m 3m 6m 1Yr 2Yr 5Yr

Cashflows

ParticularsMar 2022Mar 2021Mar 2020Mar 2019
Investments23.16 Cr.8.03 Cr.163.15 Cr.-18.70 Cr.
Change To Liabilities93.35 Cr.41.42 Cr.44.49 Cr.-36.07 Cr.
Total cashflows from Investing Activities-29.46 Cr.-167.75 Cr.96 Cr.-242.66 Cr.
Net Borrowings-24.99 Cr.-47.74 Cr.-87.17 Cr.-99.49 Cr.
Total Cash from Financing Activities-79.96 Cr.-109.53 Cr.-154.10 Cr.-176.69 Cr.
Other Liabilities55.84 Cr.93.42 Cr.-379.53 Cr.141.80 Cr.
Total Assets2 Lakhs24 Lakhs12 Lakhs71 Lakhs
Net Income-7.58 Cr.-180.26 Cr.-1405.21 Cr.269.08 Cr.
Change in Cash-22.48 Cr.15.49 Cr.4.61 Cr.-8.40 Cr.
Effect of Exchange Rate-6 Lakhs1.09 Cr.11.88 Cr.8.98 Cr.
Total Cash from Operating Activities87 Cr.291.68 Cr.50.83 Cr.401.97 Cr.
Depreciation7.29 Cr.10.31 Cr.12.47 Cr.9.09 Cr.
Other Cashflows from Investing Activities1.90 Cr.2.48 Cr.9.99 Cr.9.41 Cr.
Dividends Paid0000
Change to Inventory0-8.46 Cr.2.98 Cr.9 Lakhs
Change to Account Receivables-193.77 Cr.89.52 Cr.-230.21 Cr.-427.46 Cr.
Other Cashflows from Financing Activities-54.99 Cr.-62.03 Cr.-67.05 Cr.-77.91 Cr.
Change to Net Income7.75 Cr.76.53 Cr.1764.32 Cr.149.01 Cr.
Capital Expenditures-2.33 Cr.-1.52 Cr.-78 Lakhs-4.36 Cr.

Financials

ParticularsMar 2022Mar 2021Mar 2020Mar 2019
Research DevelopmentNoneNoneNoneNone
Effect of Accounting ChargesNoneNoneNoneNone
Income Before Tax-1.15 Cr.-173.01 Cr.-1615.46 Cr.317.63 Cr.
Minority Interest12.09 Cr.13.68 Cr.14.28 Cr.10.28 Cr.
Net Income53.71 Cr.-78.93 Cr.-97.45 Cr.304.10 Cr.
Selling General Administrative066 Lakhs37 Lakhs4.53 Cr.
Gross Profit131.22 Cr.-38.84 Cr.392.24 Cr.523.27 Cr.
Ebit53.71 Cr.-78.93 Cr.-97.45 Cr.304.10 Cr.
Operating Income53.71 Cr.-78.93 Cr.-97.45 Cr.304.10 Cr.
Other Operating Expenses70.22 Cr.18.43 Cr.11.91 Cr.186.38 Cr.
Interest Expense-54.86 Cr.-107.94 Cr.-73.46 Cr.-80.82 Cr.
Extraordinary ItemsNoneNoneNoneNone
Non RecurringNoneNoneNoneNone
Other ItemsNoneNoneNoneNone
Income Tax Expense8.02 Cr.7.85 Cr.-214.25 Cr.51.15 Cr.
Total Revenue465.69 Cr.271.38 Cr.818.87 Cr.1047.48 Cr.
Total Operating Expenses411.98 Cr.350.31 Cr.916.32 Cr.743.38 Cr.
Cost of Revenue334.47 Cr.310.22 Cr.426.63 Cr.524.21 Cr.
Total Other Income Expense Net-54.86 Cr.-94.08 Cr.-1518.01 Cr.13.53 Cr.
Discontinued OperationsNoneNoneNoneNone
Net Income from Continuous Ops.-9.17 Cr.-180.86 Cr.-1401.21 Cr.266.48 Cr.
Net Income Applicable to Common Shares-7.58 Cr.-180.26 Cr.-1405.21 Cr.269.08 Cr.

Balance Sheet

ParticularsMar 2022Mar 2021Mar 2020Mar 2019
Intangible Assets445.22 Cr.562.53 Cr.610.55 Cr.1016.23 Cr.
Capital Surplus0422.28 Cr.417.77 Cr.415.47 Cr.
Total Liabilities1329.28 Cr.1360.27 Cr.1236.25 Cr.1623.33 Cr.
Stock Holder Equity1066.11 Cr.1039.95 Cr.1246.14 Cr.2572.11 Cr.
Minority Interest12.09 Cr.13.68 Cr.14.28 Cr.10.28 Cr.
Other Liabilities375.83 Cr.289.42 Cr.165.93 Cr.279.72 Cr.
Total Assets2407.48 Cr.2413.90 Cr.2496.67 Cr.4205.72 Cr.
Common Stock95.88 Cr.95.86 Cr.95.63 Cr.95.51 Cr.
Retained Earnings0363.02 Cr.543.28 Cr.1948.49 Cr.
Other Liabilities260.35 Cr.209.01 Cr.51.72 Cr.285.76 Cr.
Good Will00017.35 Cr.
Treasury Stock970.23 Cr.158.79 Cr.189.46 Cr.112.64 Cr.
Other Assets1242.43 Cr.1222.82 Cr.1207.45 Cr.2104.96 Cr.
Cash4.08 Cr.26.56 Cr.11.07 Cr.141.11 Cr.
Current Liabilities1010.31 Cr.1133 Cr.1183.64 Cr.1250.33 Cr.
Long Term Asset Charges4.01 Cr.12.40 Cr.7.75 Cr.0
Short Long Term Debt064.02 Cr.86.39 Cr.52 Cr.
Other Stockholder Equity970.23 Cr.158.79 Cr.189.46 Cr.112.64 Cr.
Property Plant Equipment44.88 Cr.53.30 Cr.38.03 Cr.38.38 Cr.
Total Cur. Assets674.95 Cr.575.25 Cr.640.64 Cr.1028.80 Cr.
Long Term Investments0000
Net Tangible Assets620.89 Cr.477.42 Cr.635.59 Cr.1538.53 Cr.
Short Term Investments0079 Lakhs47 Lakhs
Net Receivables646.79 Cr.508.90 Cr.591.71 Cr.821.30 Cr.
Long Term Debt46.74 Cr.3 Lakhs67 Lakhs87.24 Cr.
Inventory8.50 Cr.000
Accounts Payable209.71 Cr.217.63 Cr.353.63 Cr.310.70 Cr.

New Offers


Upstox offer
Upstox

Open a demat account through us and get the account opening charges waived off

open paperless account