Eros International Media Limited (EROSMEDIA)
ISIN: - Industry: Entertainment Sector: Communication Services Website
25.8
1.2(4.88%)

Eros International Media Limited, together with its subsidiaries, engages in the production, exploitation, and distribution of films in India, the United Arab Emirates, and internationally. The company operates on a vertically integrated studio model controlling content, as well as provides distribution and exploitation across various formats, including cinema, digital, home entertainment, and television syndication. It also engages in the sourcing of Indian film content through acquisition, co-production, or production; exploiting and distributing films through music release, theatrical distribution, DVD and VCD release, television licensing, and cable or DTH licensing; and trading and exporting international rights. The company was founded in 1977 and is based in Mumbai, India. Eros International Media Limited is a subsidiary of Eros Worldwide FZ LLC.

Pricing Updates

TODAY'S HIGH

25.8

TODAY'S LOW

25

52 WEEK HIGH

38.4

52 WEEK LOW

16.45

Major Holders

% of Shares Held by
All Insider

49.26%

% of Shares Held by
Institutions

0.00%

% of Float Held by
Institutions

0.00%

Number of Institutions
Holding Shares

0

Company Overview

MARKET CAP

247.38 Cr.

ETERPRISE VALUE

814.87 Cr.

NO. OF SHARES

9.58 Cr.

BOOK VALUE

104.528

DIV. YIELD

1.5%

DEBT

503.64 Cr.

GROSS PROFIT

38.84 Cr.

CASH

9.30 Cr.

REVENUE

421.96 Cr.

REVENUE/SHARE

55.165

OHLC Chart 1y 2y 5y 10y

Price Chart

1d 1w 1m 3m 6m 1Yr 2Yr 5Yr

Volumes Chart

1d 1w 1m 3m 6m 1Yr 2Yr 5Yr

Cashflows

ParticularsMar 2021Mar 2020Mar 2019Mar 2018
Investments8.03 Cr.163.15 Cr.-18.70 Cr.68 Lakhs
Change To Liabilities41.42 Cr.44.49 Cr.-36.07 Cr.23.40 Cr.
Total cashflows from Investing Activities-167.75 Cr.96 Cr.-242.66 Cr.-193.91 Cr.
Net Borrowings-47.74 Cr.-87.17 Cr.-99.49 Cr.40.07 Cr.
Total Cash from Financing Activities-109.53 Cr.-154.10 Cr.-176.69 Cr.-32.98 Cr.
Other Liabilities93.42 Cr.-379.53 Cr.141.80 Cr.-200.66 Cr.
Total Assets24 Lakhs12 Lakhs71 Lakhs3.58 Cr.
Net Income-180.26 Cr.-1405.21 Cr.269.08 Cr.229.34 Cr.
Change in Cash15.49 Cr.4.61 Cr.-8.40 Cr.8.34 Cr.
Effect of Exchange Rate1.09 Cr.11.88 Cr.8.98 Cr.3 Lakhs
Total Cash from Operating Activities291.68 Cr.50.83 Cr.401.97 Cr.235.27 Cr.
Depreciation10.31 Cr.12.47 Cr.9.09 Cr.10.28 Cr.
Other Cashflows from Investing Activities2.48 Cr.9.99 Cr.9.41 Cr.9.23 Cr.
Dividends Paid0000
Change to Inventory-8.46 Cr.2.98 Cr.9 Lakhs29 Lakhs
Change to Account Receivables89.52 Cr.-230.21 Cr.-427.46 Cr.-265.73 Cr.
Other Cashflows from Financing Activities-62.03 Cr.-67.05 Cr.-77.91 Cr.-76.63 Cr.
Change to Net Income76.53 Cr.1764.32 Cr.149.01 Cr.149.97 Cr.
Capital Expenditures-1.52 Cr.-78 Lakhs-4.36 Cr.-6.91 Cr.

Financials

ParticularsMar 2021Mar 2020Mar 2019Mar 2018
Research DevelopmentNoneNoneNoneNone
Effect of Accounting ChargesNoneNoneNoneNone
Income Before Tax-173.01 Cr.-1615.46 Cr.317.63 Cr.287.35 Cr.
Minority Interest13.68 Cr.14.28 Cr.10.28 Cr.12.88 Cr.
Net Income-78.93 Cr.-97.45 Cr.304.10 Cr.335.99 Cr.
Selling General Administrative66 Lakhs37 Lakhs4.53 Cr.4.43 Cr.
Gross Profit-38.84 Cr.392.24 Cr.523.27 Cr.501.89 Cr.
Ebit-78.93 Cr.-97.45 Cr.304.10 Cr.335.99 Cr.
Operating Income-78.93 Cr.-97.45 Cr.304.10 Cr.335.99 Cr.
Other Operating Expenses18.43 Cr.11.91 Cr.186.38 Cr.95.78 Cr.
Interest Expense-107.94 Cr.-73.46 Cr.-80.82 Cr.-83.17 Cr.
Extraordinary ItemsNoneNoneNoneNone
Non RecurringNoneNoneNoneNone
Other ItemsNoneNoneNoneNone
Income Tax Expense7.85 Cr.-214.25 Cr.51.15 Cr.56.13 Cr.
Total Revenue271.38 Cr.818.87 Cr.1047.48 Cr.960.16 Cr.
Total Operating Expenses350.31 Cr.916.32 Cr.743.38 Cr.624.17 Cr.
Cost of Revenue310.22 Cr.426.63 Cr.524.21 Cr.458.27 Cr.
Total Other Income Expense Net-94.08 Cr.-1518.01 Cr.13.53 Cr.-48.64 Cr.
Discontinued OperationsNoneNoneNoneNone
Net Income from Continuous Ops.-180.86 Cr.-1401.21 Cr.266.48 Cr.231.22 Cr.
Net Income Applicable to Common Shares-180.26 Cr.-1405.21 Cr.269.08 Cr.229.34 Cr.

Balance Sheet

ParticularsMar 2021Mar 2020Mar 2019Mar 2018
Intangible Assets562.53 Cr.610.55 Cr.1016.23 Cr.1138.12 Cr.
Capital Surplus422.28 Cr.417.77 Cr.415.47 Cr.404.98 Cr.
Total Liabilities1360.27 Cr.1236.25 Cr.1623.33 Cr.1530.96 Cr.
Stock Holder Equity1039.95 Cr.1246.14 Cr.2572.11 Cr.2243 Cr.
Minority Interest13.68 Cr.14.28 Cr.10.28 Cr.12.88 Cr.
Other Liabilities289.42 Cr.165.93 Cr.279.72 Cr.108.84 Cr.
Total Assets2413.90 Cr.2496.67 Cr.4205.72 Cr.3786.84 Cr.
Common Stock95.86 Cr.95.63 Cr.95.51 Cr.94.97 Cr.
Retained Earnings363.02 Cr.543.28 Cr.1948.49 Cr.1679.97 Cr.
Other Liabilities209.01 Cr.51.72 Cr.285.76 Cr.266.02 Cr.
Good Will0017.35 Cr.12.83 Cr.
Treasury Stock158.79 Cr.189.46 Cr.112.64 Cr.63.08 Cr.
Other Assets1222.82 Cr.1207.45 Cr.2104.96 Cr.1692.87 Cr.
Cash26.56 Cr.11.07 Cr.141.11 Cr.142.30 Cr.
Current Liabilities1133 Cr.1183.64 Cr.1250.33 Cr.1115.42 Cr.
Long Term Asset Charges12.40 Cr.7.75 Cr.00
Short Long Term Debt64.02 Cr.86.39 Cr.52 Cr.72.17 Cr.
Other Stockholder Equity158.79 Cr.189.46 Cr.112.64 Cr.63.08 Cr.
Property Plant Equipment53.30 Cr.38.03 Cr.38.38 Cr.41 Cr.
Total Cur. Assets575.25 Cr.640.64 Cr.1028.80 Cr.902.02 Cr.
Long Term Investments0000
Net Tangible Assets477.42 Cr.635.59 Cr.1538.53 Cr.1092.05 Cr.
Short Term Investments079 Lakhs47 Lakhs0
Net Receivables508.90 Cr.591.71 Cr.821.30 Cr.711.38 Cr.
Long Term Debt3 Lakhs67 Lakhs87.24 Cr.149.52 Cr.
Inventory0009 Lakhs
Accounts Payable217.63 Cr.353.63 Cr.310.70 Cr.323.27 Cr.

New Offers


Upstox offer
Upstox

Open a demat account through us and get the account opening charges waived off

open paperless account