We've got you covered
We are here to guide you in making tough decisions with your hard earned money. Drop us your details and we will reach you for a free one on one discussion with our experts.
or
Call us on: +917410000494
Emami Limited manufactures and markets personal and healthcare products in India and internationally. It provides ayurvedic antiseptic cream, prickly heat powder, doodh kesar body lotion, aloe vera gel, and hygiene products under the Boroplus brand; cool oil, extra thanda oil, garam and gold ayurvedic oil, body massage and stress relief oil, and cool talc under the Navratna brand; balm, balm ultra-power, quick relief roll-on, ortho vedic oil, healthcare products, pancharishta, nityam, kesari jivan, and ayurvedic hand sanitizers under the Zandu brand; radiance cream and face wash for men under the Fair and Handsome brand; haircare products under the Kesh King brand; pain reliever balm under the Mentho Plus brand; and pain relief ointment under the Fast Relief brand. The company also offers non sticky hair oil under the Emami 7 Oils in One brand; deodorants under the HE brand; Herbal Petroleum Jelly under the Vasocare brand; hair colors under the Diamond Shine brand; talc under the Emami Golden Beauty brand; herbal fairness cream under the Emami Naturally Fair brand; home hygiene solutions under the Emasol brand; and normal, dry, and ultra-dry skin products under the Cream21 brand. Emami Limited was founded in 1974 and is headquartered in Kolkata, India.
TODAY'S HIGH
429.5
TODAY'S LOW
410.55
52 WEEK HIGH
621.8
52 WEEK LOW
406.25
% of Shares Held by
All Insider
28.62%
% of Shares Held by
Institutions
33.79%
% of Float Held by
Institutions
47.34%
Number of Institutions
Holding Shares
82
MARKET CAP
18717.99 Cr.
ETERPRISE VALUE
18932.42 Cr.
NO. OF SHARES
44.11 Cr.
BOOK VALUE
46.845
DIV. YIELD
4%
DEBT
281.55 Cr.
GROSS PROFIT
2114.15 Cr.
CASH
155.52 Cr.
REVENUE
3192.03 Cr.
REVENUE/SHARE
71.831
Particulars | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 |
---|---|---|---|---|
Investments | 222.63 Cr. | -286.80 Cr. | -29.90 Cr. | 92.03 Cr. |
Change To Liabilities | 44.35 Cr. | 40.27 Cr. | 31.09 Cr. | 49.70 Cr. |
Total cashflows from Investing Activities | -234.90 Cr. | -226.94 Cr. | -227.68 Cr. | -23.39 Cr. |
Net Borrowings | 157.99 Cr. | -124.66 Cr. | 97.01 Cr. | -216.04 Cr. |
Total Cash from Financing Activities | -402.14 Cr. | -688.17 Cr. | -405.35 Cr. | -427.66 Cr. |
Other Liabilities | -71.80 Cr. | 51.04 Cr. | 4.48 Cr. | -33.87 Cr. |
Total Assets | 0 | 0 | 0 | 0 |
Net Income | 838.99 Cr. | 454.69 Cr. | 302.91 Cr. | 303.23 Cr. |
Change in Cash | 7.76 Cr. | 8.97 Cr. | -105.62 Cr. | 100.27 Cr. |
Effect of Exchange Rate | 88 Lakhs | 2.56 Cr. | -3.33 Cr. | -2.39 Cr. |
Total Cash from Operating Activities | 643.85 Cr. | 921.52 Cr. | 530.74 Cr. | 553.73 Cr. |
Depreciation | 334.78 Cr. | 363.49 Cr. | 328.33 Cr. | 318.83 Cr. |
Other Cashflows from Investing Activities | 22.70 Cr. | 31.89 Cr. | 10.31 Cr. | 17.46 Cr. |
Dividends Paid | -355.61 Cr. | -355.61 Cr. | -363.14 Cr. | -158.87 Cr. |
Change to Inventory | -55.90 Cr. | -55.79 Cr. | -22.91 Cr. | -27.77 Cr. |
Change to Account Receivables | -85.74 Cr. | 73.30 Cr. | -92.68 Cr. | -61.97 Cr. |
Other Cashflows from Financing Activities | -4.47 Cr. | 17.68 Cr. | -126.75 Cr. | -52.73 Cr. |
Change to Net Income | -360.83 Cr. | -8.94 Cr. | -24.38 Cr. | -88.24 Lakhs |
Capital Expenditures | -483.56 Cr. | -33.69 Cr. | -159.07 Cr. | -139.21 Cr. |
Particulars | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 |
---|---|---|---|---|
Research Development | None | None | None | None |
Effect of Accounting Charges | None | None | None | None |
Income Before Tax | 688.01 Cr. | 568.92 Cr. | 373.57 Cr. | 403.41 Cr. |
Minority Interest | -2.30 Cr. | -88.71 Lakhs | -86.27 Lakhs | -20.04 Lakhs |
Net Income | 617.59 Cr. | 523.67 Cr. | 365.42 Cr. | 408.34 Cr. |
Selling General Administrative | 840.67 Cr. | 771.97 Cr. | 777.94 Cr. | 759.83 Cr. |
Gross Profit | 2114.15 Cr. | 1924.62 Cr. | 1746.57 Cr. | 1739 Cr. |
Ebit | 617.59 Cr. | 523.67 Cr. | 365.42 Cr. | 408.34 Cr. |
Operating Income | 617.59 Cr. | 523.67 Cr. | 365.42 Cr. | 408.34 Cr. |
Other Operating Expenses | 321.11 Cr. | 262.01 Cr. | 270.96 Cr. | 245.56 Cr. |
Interest Expense | -5.07 Cr. | -13.27 Cr. | -21.01 Cr. | -21.40 Cr. |
Extraordinary Items | None | None | None | None |
Non Recurring | None | None | None | None |
Other Items | None | None | None | None |
Income Tax Expense | -148.66 Cr. | 114.21 Cr. | 71.26 Cr. | 100.88 Cr. |
Total Revenue | 3192.03 Cr. | 2880.52 Cr. | 2654.88 Cr. | 2694.62 Cr. |
Total Operating Expenses | 2574.44 Cr. | 2356.85 Cr. | 2289.45 Cr. | 2286.28 Cr. |
Cost of Revenue | 1077.88 Cr. | 955.90 Cr. | 908.30 Cr. | 955.62 Cr. |
Total Other Income Expense Net | 70.42 Cr. | 45.24 Cr. | 8.14 Cr. | -4.93 Cr. |
Discontinued Operations | None | None | None | None |
Net Income from Continuous Ops. | 836.67 Cr. | 454.70 Cr. | 302.30 Cr. | 302.53 Cr. |
Net Income Applicable to Common Shares | 838.99 Cr. | 454.69 Cr. | 302.91 Cr. | 303.23 Cr. |
Particulars | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 |
---|---|---|---|---|
Intangible Assets | 561.46 Cr. | 354.05 Cr. | 620.27 Cr. | 873.32 Cr. |
Capital Surplus | 0 | 72.24 Cr. | 292.95 Cr. | 309.35 Cr. |
Total Liabilities | 983.19 Cr. | 757.92 Cr. | 855.59 Cr. | 746.50 Cr. |
Stock Holder Equity | 2076.59 Cr. | 1762.65 Cr. | 1823.75 Cr. | 2076.06 Cr. |
Minority Interest | -2.30 Cr. | -88.71 Lakhs | -86.27 Lakhs | -20.04 Lakhs |
Other Liabilities | 235.31 Cr. | 174.87 Cr. | 156.61 Cr. | 222.29 Cr. |
Total Assets | 3057.48 Cr. | 2519.68 Cr. | 2678.48 Cr. | 2822.36 Cr. |
Common Stock | 44.12 Cr. | 44.45 Cr. | 45.31 Cr. | 45.39 Cr. |
Retained Earnings | 0 | 1550.52 Cr. | 1451.10 Cr. | 1586.21 Cr. |
Other Liabilities | 57.59 Cr. | 53.55 Cr. | 55.24 Cr. | 66.56 Cr. |
Good Will | 24.15 Cr. | 0 | 0 | 4.08 Cr. |
Treasury Stock | 2032.47 Cr. | 95.43 Cr. | 34.37 Cr. | 135.10 Cr. |
Other Assets | 428.69 Cr. | 141.25 Cr. | 144.30 Cr. | 132.29 Cr. |
Cash | 116 Cr. | 19.81 Cr. | 10.83 Cr. | 116.46 Cr. |
Current Liabilities | 915.72 Cr. | 700.17 Cr. | 792.04 Cr. | 679.94 Cr. |
Long Term Asset Charges | 283.81 Cr. | 0 | 50 k | 3.84 Cr. |
Short Long Term Debt | 0 | 0 | 0 | 0 |
Other Stockholder Equity | 2032.47 Cr. | 95.43 Cr. | 34.37 Cr. | 135.10 Cr. |
Property Plant Equipment | 707.25 Cr. | 731.17 Cr. | 792.49 Cr. | 784.21 Cr. |
Total Cur. Assets | 1072.75 Cr. | 1126.78 Cr. | 1033.32 Cr. | 849.32 Cr. |
Long Term Investments | 263.18 Cr. | 166.41 Cr. | 88.08 Cr. | 179.11 Cr. |
Net Tangible Assets | 1490.98 Cr. | 1408.59 Cr. | 1203.47 Cr. | 1198.65 Cr. |
Short Term Investments | 39.52 Cr. | 337.69 Cr. | 54.48 Cr. | 84.60 Cr. |
Net Receivables | 325.53 Cr. | 270.21 Cr. | 452.59 Cr. | 265.34 Cr. |
Long Term Debt | 0 | 0 | 0 | 0 |
Inventory | 357.61 Cr. | 334.66 Cr. | 304.28 Cr. | 290.32 Cr. |
Accounts Payable | 408.74 Cr. | 350.67 Cr. | 324.45 Cr. | 291.35 Cr. |