Emami Limited (EMAMILTD)
ISIN: INE548C01032 Industry: Household & Personal Products Sector: Consumer Defensive Website
454.05
-2.9(-0.63%)

Emami Limited manufactures and markets personal and healthcare products in India and internationally. It provides ayurvedic antiseptic cream, prickly heat powder, doodh kesar body lotion, vasocare herbal petroleum jelly, aloe vera gel, and hygiene products under the Boroplus brand; cool oil, extra thanda, gold ayurvedic oil, therapy ayurvedic body massage and stress relief oil, maxx cool talc, and cool talc under the Navratna brand; balm, balm ultra-power, quick relief roll-on, ortho vedic oil, healthcare products, pancharishta, nityam, kesari jivan, and ayurvedic hand sanitizers under the Zandu brand; radiance cream and instant radiance face wash for men under the Fair and Handsome brand; haircare products under the Kesh King brand; pain reliever balm under the Mentho Plus brand; and pain relief ointment under the Fast Relief brand. The company also offers prickly heat powder under the Dermicool brand; non sticky hair oil under the Emami 7 Oils in One brand; deodorants under the HE brand; hair colors under the Diamond Shine brand; talc under the Emami Golden Beauty brand; herbal fairness cream under the Emami Naturally Fair brand; home hygiene solutions under the Emasol brand; and normal, dry, and ultra-dry skin products under the Cream21 brand. Emami Limited was founded in 1974 and is headquartered in Kolkata, India.

Pricing Updates

TODAY'S HIGH

460.15

TODAY'S LOW

453

52 WEEK HIGH

552.4

52 WEEK LOW

393.4

Major Holders

% of Shares Held by
All Insider

29.55%

% of Shares Held by
Institutions

33.13%

% of Float Held by
Institutions

47.03%

Number of Institutions
Holding Shares

82

Company Overview

MARKET CAP

20052.34 Cr.

ETERPRISE VALUE

20041.01 Cr.

NO. OF SHARES

44.11 Cr.

BOOK VALUE

52.812

DIV. YIELD

4%

DEBT

97.48 Cr.

GROSS PROFIT

2083.42 Cr.

CASH

249.69 Cr.

REVENUE

3316.64 Cr.

REVENUE/SHARE

74.935

OHLC Chart 1y 2y 5y 10y

Price Chart

1d 1w 1m 3m 6m 1Yr 2Yr 5Yr

Volumes Chart

1d 1w 1m 3m 6m 1Yr 2Yr 5Yr

Cashflows

ParticularsMar 2022Mar 2021Mar 2020Mar 2019
Investments222.63 Cr.-286.80 Cr.-29.90 Cr.92.03 Cr.
Change To Liabilities44.35 Cr.40.27 Cr.31.09 Cr.49.70 Cr.
Total cashflows from Investing Activities-234.90 Cr.-226.94 Cr.-227.68 Cr.-23.39 Cr.
Net Borrowings157.99 Cr.-124.66 Cr.97.01 Cr.-216.04 Cr.
Total Cash from Financing Activities-402.14 Cr.-688.17 Cr.-405.35 Cr.-427.66 Cr.
Other Liabilities-71.80 Cr.51.04 Cr.4.48 Cr.-33.87 Cr.
Total Assets0000
Net Income838.99 Cr.454.69 Cr.302.91 Cr.303.23 Cr.
Change in Cash7.76 Cr.8.97 Cr.-105.62 Cr.100.27 Cr.
Effect of Exchange Rate88 Lakhs2.56 Cr.-3.33 Cr.-2.39 Cr.
Total Cash from Operating Activities643.85 Cr.921.52 Cr.530.74 Cr.553.73 Cr.
Depreciation334.78 Cr.363.49 Cr.328.33 Cr.318.83 Cr.
Other Cashflows from Investing Activities22.70 Cr.31.89 Cr.10.31 Cr.17.46 Cr.
Dividends Paid-355.61 Cr.-355.61 Cr.-363.14 Cr.-158.87 Cr.
Change to Inventory-55.90 Cr.-55.79 Cr.-22.91 Cr.-27.77 Cr.
Change to Account Receivables-85.74 Cr.73.30 Cr.-92.68 Cr.-61.97 Cr.
Other Cashflows from Financing Activities-4.47 Cr.17.68 Cr.-126.75 Cr.-52.73 Cr.
Change to Net Income-360.83 Cr.-8.94 Cr.-24.38 Cr.-88.24 Lakhs
Capital Expenditures-483.56 Cr.-33.69 Cr.-159.07 Cr.-139.21 Cr.

Financials

ParticularsMar 2022Mar 2021Mar 2020Mar 2019
Research DevelopmentNoneNoneNoneNone
Effect of Accounting ChargesNoneNoneNoneNone
Income Before Tax688.01 Cr.568.92 Cr.373.57 Cr.403.41 Cr.
Minority Interest-2.30 Cr.-88.71 Lakhs-86.27 Lakhs-20.04 Lakhs
Net Income617.59 Cr.523.67 Cr.365.42 Cr.408.34 Cr.
Selling General Administrative840.67 Cr.771.97 Cr.777.94 Cr.759.83 Cr.
Gross Profit2114.15 Cr.1924.62 Cr.1746.57 Cr.1739 Cr.
Ebit617.59 Cr.523.67 Cr.365.42 Cr.408.34 Cr.
Operating Income617.59 Cr.523.67 Cr.365.42 Cr.408.34 Cr.
Other Operating Expenses321.11 Cr.262.01 Cr.270.96 Cr.245.56 Cr.
Interest Expense-5.07 Cr.-13.27 Cr.-21.01 Cr.-21.40 Cr.
Extraordinary ItemsNoneNoneNoneNone
Non RecurringNoneNoneNoneNone
Other ItemsNoneNoneNoneNone
Income Tax Expense-148.66 Cr.114.21 Cr.71.26 Cr.100.88 Cr.
Total Revenue3192.03 Cr.2880.52 Cr.2654.88 Cr.2694.62 Cr.
Total Operating Expenses2574.44 Cr.2356.85 Cr.2289.45 Cr.2286.28 Cr.
Cost of Revenue1077.88 Cr.955.90 Cr.908.30 Cr.955.62 Cr.
Total Other Income Expense Net70.42 Cr.45.24 Cr.8.14 Cr.-4.93 Cr.
Discontinued OperationsNoneNoneNoneNone
Net Income from Continuous Ops.836.67 Cr.454.70 Cr.302.30 Cr.302.53 Cr.
Net Income Applicable to Common Shares838.99 Cr.454.69 Cr.302.91 Cr.303.23 Cr.

Balance Sheet

ParticularsMar 2022Mar 2021Mar 2020Mar 2019
Intangible Assets561.46 Cr.354.05 Cr.620.27 Cr.873.32 Cr.
Capital Surplus072.24 Cr.292.95 Cr.309.35 Cr.
Total Liabilities983.19 Cr.757.92 Cr.855.59 Cr.746.50 Cr.
Stock Holder Equity2076.59 Cr.1762.65 Cr.1823.75 Cr.2076.06 Cr.
Minority Interest-2.30 Cr.-88.71 Lakhs-86.27 Lakhs-20.04 Lakhs
Other Liabilities235.31 Cr.174.87 Cr.156.61 Cr.222.29 Cr.
Total Assets3057.48 Cr.2519.68 Cr.2678.48 Cr.2822.36 Cr.
Common Stock44.12 Cr.44.45 Cr.45.31 Cr.45.39 Cr.
Retained Earnings01550.52 Cr.1451.10 Cr.1586.21 Cr.
Other Liabilities57.59 Cr.53.55 Cr.55.24 Cr.66.56 Cr.
Good Will24.15 Cr.004.08 Cr.
Treasury Stock2032.47 Cr.95.43 Cr.34.37 Cr.135.10 Cr.
Other Assets428.69 Cr.141.25 Cr.144.30 Cr.132.29 Cr.
Cash116 Cr.19.81 Cr.10.83 Cr.116.46 Cr.
Current Liabilities915.72 Cr.700.17 Cr.792.04 Cr.679.94 Cr.
Long Term Asset Charges283.81 Cr.050 k3.84 Cr.
Short Long Term Debt0000
Other Stockholder Equity2032.47 Cr.95.43 Cr.34.37 Cr.135.10 Cr.
Property Plant Equipment707.25 Cr.731.17 Cr.792.49 Cr.784.21 Cr.
Total Cur. Assets1072.75 Cr.1126.78 Cr.1033.32 Cr.849.32 Cr.
Long Term Investments263.18 Cr.166.41 Cr.88.08 Cr.179.11 Cr.
Net Tangible Assets1490.98 Cr.1408.59 Cr.1203.47 Cr.1198.65 Cr.
Short Term Investments39.52 Cr.337.69 Cr.54.48 Cr.84.60 Cr.
Net Receivables325.53 Cr.270.21 Cr.452.59 Cr.265.34 Cr.
Long Term Debt0000
Inventory357.61 Cr.334.66 Cr.304.28 Cr.290.32 Cr.
Accounts Payable408.74 Cr.350.67 Cr.324.45 Cr.291.35 Cr.

New Offers


Upstox offer
Upstox

Open a demat account through us and get the account opening charges waived off

open paperless account