Easy Trip Planners Limited (EASEMYTRIP)
ISIN: - Industry: Travel Services Sector: Consumer Cyclical Website
400.5
3.8(0.96%)

Easy Trip Planners Limited, together with its subsidiaries, operates as an online travel agency in India, the Philippines, Singapore, Thailand, the United Arab Emirates, the United Kingdom, New Zealand, and the United States. It provides a range of travel-related products and services, including airline tickets and, hotels and holiday packages, rail tickets, bus tickets, cruise, and taxi rental, as well as value added services, such as travel insurance, visa processing, and tickets for activities and attractions. The company also engages in operation of tour; and other reservation service activities. It distributes its products and services through business to business to customer channels, as well as online through websites and mobile applications. The company was incorporated in 2008 and is based in New Delhi, India.

Pricing Updates

TODAY'S HIGH

407.1

TODAY'S LOW

396

52 WEEK HIGH

476.5

52 WEEK LOW

204.5

Major Holders

% of Shares Held by
All Insider

74.90%

% of Shares Held by
Institutions

0.00%

% of Float Held by
Institutions

0.01%

Number of Institutions
Holding Shares

1

Company Overview

MARKET CAP

8702.46 Cr.

ETERPRISE VALUE

8564.18 Cr.

NO. OF SHARES

21.72 Cr.

BOOK VALUE

10.813

DIV. YIELD

0.5%

DEBT

50.38 Cr.

GROSS PROFIT

203.78 Cr.

CASH

133.74 Cr.

REVENUE

291.64 Cr.

REVENUE/SHARE

13.398

OHLC Chart 1y 2y 5y 10y

Price Chart

1d 1w 1m 3m 6m 1Yr 2Yr 5Yr

Volumes Chart

1d 1w 1m 3m 6m 1Yr 2Yr 5Yr

Cashflows

ParticularsMar 2022Mar 2021Mar 2020Mar 2019
Investments-46.87 Cr.-66.82 Cr.-66.82 Cr.-50.04 Cr.
Change To Liabilities-21.91 Cr.-3.68 Cr.-14.47 Cr.67.89 Cr.
Total cashflows from Investing Activities-56.36 Cr.-54.92 Cr.-54.51 Cr.-42.04 Cr.
Net Borrowings3.42 Cr.51.30 Lakhs6.58 Cr.6.58 Cr.
Total Cash from Financing Activities-31.14 Cr.24 Lakhs6.39 Cr.-1.73 Cr.
Other Liabilities-27.27 Cr.27.13 Cr.46.32 Cr.41.60 Lakhs
Total Assets0000
Net Income105.92 Cr.61.01 Cr.32.98 Cr.23.99 Cr.
Change in Cash-67.31 Cr.19.16 Cr.-20.66 Cr.26.40 Cr.
Effect of Exchange Rate0000
Total Cash from Operating Activities20.19 Cr.73.84 Cr.27.46 Cr.70.18 Cr.
Depreciation1.33 Cr.59.40 Lakhs65.80 Lakhs44.40 Lakhs
Other Cashflows from Investing Activities10.84 Cr.12.48 Cr.7.80 Cr.5.15 Cr.
Dividends Paid-32.59 Cr.-32.59 Cr.-32.59 Cr.-32.59 Cr.
Change to Inventory-26.20 Lakhs-26.20 Lakhs-26.20 Lakhs3.14 Cr.
Change to Account Receivables-24.22 Cr.26.99 Cr.-21.17 Cr.3.48 Cr.
Other Cashflows from Financing Activities-1.97 Cr.-27.30 Lakhs-18.70 Lakhs-1.73 Cr.
Change to Net Income-13.38 Cr.-38.27 Cr.-16.90 Cr.-29.21 Cr.
Capital Expenditures-20.33 Cr.-58.40 Lakhs-3.08 Cr.-1.09 Cr.

Financials

ParticularsMar 2022Mar 2021Mar 2020Mar 2019
Research DevelopmentNoneNoneNoneNone
Effect of Accounting ChargesNoneNoneNoneNone
Income Before Tax143.56 Cr.83.38 Cr.45.88 Cr.41.17 Cr.
Minority InterestNoneNoneNoneNone
Net Income155.84 Cr.43.34 Cr.14.12 Cr.3.47 Cr.
Selling General Administrative32.98 Cr.14.99 Cr.27.28 Cr.30.72 Cr.
Gross Profit209.39 Cr.83.53 Cr.104.40 Cr.76.87 Cr.
Ebit155.84 Cr.43.34 Cr.14.12 Cr.3.47 Cr.
Operating Income155.84 Cr.43.34 Cr.14.12 Cr.3.47 Cr.
Other Operating Expenses19.22 Cr.24.53 Cr.62.28 Cr.42.21 Cr.
Interest Expense-1.94 Cr.-3.19 Cr.-2.97 Cr.-3.13 Cr.
Extraordinary ItemsNoneNoneNoneNone
Non RecurringNoneNoneNoneNone
Other ItemsNoneNoneNoneNone
Income Tax Expense37.64 Cr.22.37 Cr.12.89 Cr.11.83 Cr.
Total Revenue235.37 Cr.106.71 Cr.141.36 Cr.101.10 Cr.
Total Operating Expenses79.52 Cr.63.36 Cr.127.23 Cr.97.63 Cr.
Cost of Revenue25.97 Cr.23.17 Cr.36.95 Cr.24.22 Cr.
Total Other Income Expense Net-12.28 Cr.40.04 Cr.31.75 Cr.37.70 Cr.
Discontinued Operations000-5.34 Cr.
Net Income from Continuous Ops.105.92 Cr.61.01 Cr.32.98 Cr.29.33 Cr.
Net Income Applicable to Common Shares105.92 Cr.61.01 Cr.32.98 Cr.23.99 Cr.

Balance Sheet

ParticularsMar 2022Mar 2021Mar 2020Mar 2019
Intangible Assets15.55 Cr.47.80 Lakhs45.90 Lakhs3.40 Lakhs
Capital Surplus0000
Total Liabilities247.18 Cr.235.02 Cr.188.63 Cr.175.15 Cr.
Stock Holder Equity235.86 Cr.162.66 Cr.101.25 Cr.67.93 Cr.
Minority Interest0000
Other Liabilities157.61 Cr.160.42 Cr.104.90 Cr.91.71 Cr.
Total Assets483.05 Cr.397.68 Cr.289.88 Cr.243.08 Cr.
Common Stock43.45 Cr.21.72 Cr.21.72 Cr.21.72 Cr.
Retained Earnings192.17 Cr.140.69 Cr.79.32 Cr.46.20 Cr.
Other Liabilities2.98 Cr.23.07 Cr.40.43 Cr.34.70 Cr.
Good Will4.45 Cr.1.59 Cr.1.59 Cr.0
Treasury Stock23 Lakhs23.60 Lakhs20.10 Lakhs0
Other Assets131.42 Cr.19.57 Cr.26.93 Cr.11.06 Cr.
Cash132.71 Cr.42.64 Cr.13.41 Cr.34.07 Cr.
Current Liabilities244.20 Cr.211.94 Cr.148.19 Cr.140.45 Cr.
Long Term Asset Charges4.26 Cr.3.28 Cr.3.05 Cr.2.71 Cr.
Short Long Term Debt0000
Other Stockholder Equity23 Lakhs23.60 Lakhs20.10 Lakhs0
Property Plant Equipment8.32 Cr.7.55 Cr.7.75 Cr.7.14 Cr.
Total Cur. Assets323.29 Cr.368.47 Cr.253.13 Cr.224.83 Cr.
Long Term Investments0000
Net Tangible Assets215.85 Cr.160.59 Cr.99.19 Cr.67.89 Cr.
Short Term Investments1.03 Cr.108.74 Cr.58.56 Cr.51.97 Cr.
Net Receivables69.27 Cr.57.44 Cr.85.35 Cr.97.26 Cr.
Long Term Debt0000
Inventory26.20 Lakhs000
Accounts Payable34.64 Cr.25.60 Cr.26.63 Cr.29.84 Cr.

New Offers


Upstox offer
Upstox

Open a demat account through us and get the account opening charges waived off

open paperless account