We've got you covered
We are here to guide you in making tough decisions with your hard earned money. Drop us your details and we will reach you for a free one on one discussion with our experts.
or
Call us on: +917410000494
Dynemic Products Limited engages in the manufacturing and selling of dyes and dye intermediates in India. It offers food colors that are primarily applied in coloring food, drug, and cosmetic products; lake colors that are used in the application of pharmaceuticals, cosmetic and personal care products, spice compounds, bakery and dairy products, and snack foods; and blended colors. The company also provides food drug and cosmetic colors; salt free dyes for inkjet industry; and dyes intermediates, such as pyarazolone, naphthalene, and benzene based dyes intermediates that are applied in reactive, metal complex, acid, ramazol, and direct dyes, as well as in food colors. In addition, it offers drug and cosmetic colors for tablet coatings, compressed tablets, syrups, hard and soft gelatin capsules, toiletries, skin-care products, water-based make-ups, lipsticks, nail polishes, pencils, foundations, and lip glosses; and natural food colors. The company also exports its products worldwide. Dynemic Products Limited was incorporated in 1990 and is based in Ahmedabad, India.
TODAY'S HIGH
379.9
TODAY'S LOW
368.6
52 WEEK HIGH
769.8
52 WEEK LOW
331
% of Shares Held by
All Insider
37.44%
% of Shares Held by
Institutions
0.00%
% of Float Held by
Institutions
0.00%
Number of Institutions
Holding Shares
0
MARKET CAP
435.66 Cr.
ETERPRISE VALUE
592.82 Cr.
NO. OF SHARES
1.16 Cr.
BOOK VALUE
155.965
DIV. YIELD
1.492941%
DEBT
173.73 Cr.
GROSS PROFIT
120.34 Cr.
CASH
2.82 Cr.
REVENUE
258.40 Cr.
REVENUE/SHARE
224.654
| Particulars | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 |
|---|---|---|---|---|
| Investments | -84.70 Lakhs | 25.72 Cr. | -25.27 Cr. | -53.38 Lakhs |
| Change To Liabilities | 27.13 Cr. | 16.32 Cr. | 2.56 Cr. | -59.57 Lakhs |
| Total cashflows from Investing Activities | -54.92 Cr. | -98.82 Cr. | -71.83 Cr. | -17.62 Cr. |
| Net Borrowings | 20.68 Cr. | 51.64 Cr. | 69.74 Cr. | 6.33 Cr. |
| Total Cash from Financing Activities | 12.23 Cr. | 49.37 Cr. | 64.07 Cr. | 3.11 Cr. |
| Other Liabilities | -2.34 Cr. | 8.88 Cr. | -20.92 Cr. | 3.17 Cr. |
| Total Assets | 0 | 0 | 0 | 0 |
| Net Income | 14.29 Cr. | 28.49 Cr. | 24.17 Cr. | 17.97 Cr. |
| Change in Cash | -44.92 Lakhs | -20.67 Lakhs | 76.26 Lakhs | -21.11 Lakhs |
| Effect of Exchange Rate | 2.55 Cr. | 1.09 Cr. | 1.88 Cr. | 1.06 Cr. |
| Total Cash from Operating Activities | 39.68 Cr. | 48.14 Cr. | 6.63 Cr. | 13.23 Cr. |
| Depreciation | 11.27 Cr. | 3.43 Cr. | 3.40 Cr. | 3.34 Cr. |
| Other Cashflows from Investing Activities | 13.94 Lakhs | 51.10 Lakhs | 78.64 Lakhs | 13.46 Lakhs |
| Dividends Paid | 0 | 0 | -3.39 Cr. | -1.69 Cr. |
| Change to Inventory | -15.88 Cr. | 24.55 Lakhs | -9.25 Cr. | -19.04 Lakhs |
| Change to Account Receivables | -5.50 Cr. | -9.46 Cr. | 9.63 Cr. | -9.64 Cr. |
| Other Cashflows from Financing Activities | -8.44 Cr. | -2.27 Cr. | -2.27 Cr. | -1.52 Cr. |
| Change to Net Income | 10.72 Cr. | 21.98 Lakhs | -2.96 Cr. | -84.24 Lakhs |
| Capital Expenditures | -54.33 Cr. | -125.22 Cr. | -47.57 Cr. | -17.32 Cr. |
| Particulars | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 |
|---|---|---|---|---|
| Research Development | None | None | None | None |
| Effect of Accounting Charges | None | None | None | None |
| Income Before Tax | 23.27 Cr. | 38.29 Cr. | 32.15 Cr. | 25.42 Cr. |
| Minority Interest | 6.72 Lakhs | 6.73 Lakhs | 6.72 Lakhs | 6.68 Lakhs |
| Net Income | 31.42 Cr. | 39.99 Cr. | 32.83 Cr. | 26.36 Cr. |
| Selling General Administrative | 13.10 Cr. | 15.16 Cr. | 14.26 Cr. | 13 Cr. |
| Gross Profit | 120.34 Cr. | 58.56 Cr. | 50.46 Cr. | 42.71 Cr. |
| Ebit | 31.42 Cr. | 39.99 Cr. | 32.83 Cr. | 26.36 Cr. |
| Operating Income | 31.42 Cr. | 39.99 Cr. | 32.83 Cr. | 26.36 Cr. |
| Other Operating Expenses | 64.53 Cr. | -3.06 Lakhs | -3.59 Lakhs | -58 k |
| Interest Expense | -8.44 Cr. | -1.82 Cr. | -1.15 Cr. | -79.83 Lakhs |
| Extraordinary Items | None | None | None | None |
| Non Recurring | None | None | None | None |
| Other Items | None | None | None | None |
| Income Tax Expense | 8.97 Cr. | 9.80 Cr. | 7.98 Cr. | 7.44 Cr. |
| Total Revenue | 251.92 Cr. | 205.58 Cr. | 182.26 Cr. | 166.67 Cr. |
| Total Operating Expenses | 220.49 Cr. | 165.59 Cr. | 149.43 Cr. | 140.31 Cr. |
| Cost of Revenue | 131.58 Cr. | 147.02 Cr. | 131.80 Cr. | 123.95 Cr. |
| Total Other Income Expense Net | -8.15 Cr. | -1.69 Cr. | -67.36 Lakhs | -93.32 Lakhs |
| Discontinued Operations | None | None | None | None |
| Net Income from Continuous Ops. | 14.29 Cr. | 28.49 Cr. | 24.17 Cr. | 17.97 Cr. |
| Net Income Applicable to Common Shares | 14.29 Cr. | 28.49 Cr. | 24.17 Cr. | 17.97 Cr. |
| Particulars | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 |
|---|---|---|---|---|
| Intangible Assets | 19 k | 19 k | 19 k | 68 k |
| Capital Surplus | 0 | 10.36 Cr. | 10.36 Cr. | 10.36 Cr. |
| Total Liabilities | 244.04 Cr. | 194.72 Cr. | 122.75 Cr. | 50.15 Cr. |
| Stock Holder Equity | 170.47 Cr. | 156.34 Cr. | 127.96 Cr. | 108.16 Cr. |
| Minority Interest | 6.72 Lakhs | 6.73 Lakhs | 6.72 Lakhs | 6.68 Lakhs |
| Other Liabilities | 6.94 Cr. | 10.47 Cr. | 9.04 Cr. | 7.68 Cr. |
| Total Assets | 414.58 Cr. | 351.13 Cr. | 250.78 Cr. | 158.38 Cr. |
| Common Stock | 11.32 Cr. | 11.32 Cr. | 11.32 Cr. | 11.32 Cr. |
| Retained Earnings | 0 | 134.65 Cr. | 106.26 Cr. | 86.46 Cr. |
| Other Liabilities | 14.18 Cr. | 3.85 Cr. | 4.06 Cr. | 4.88 Cr. |
| Good Will | 29.11 Lakhs | 29.11 Lakhs | 29.11 Lakhs | 29.11 Lakhs |
| Treasury Stock | 159.14 Cr. | 0 | 0 | 0 |
| Other Assets | 3.33 Cr. | 8.81 Cr. | 7.57 Cr. | 6.30 Cr. |
| Cash | 2.82 Cr. | 81.67 Lakhs | 1.02 Cr. | 26.08 Lakhs |
| Current Liabilities | 133.14 Cr. | 94.24 Cr. | 36.73 Cr. | 45.15 Cr. |
| Long Term Asset Charges | 0 | 0 | 0 | 0 |
| Short Long Term Debt | 77.01 Cr. | 14.04 Cr. | 11.21 Lakhs | 17.17 Lakhs |
| Other Stockholder Equity | 159.14 Cr. | 0 | 0 | 0 |
| Property Plant Equipment | 271.61 Cr. | 228.48 Cr. | 106.89 Cr. | 62.98 Cr. |
| Total Cur. Assets | 131.64 Cr. | 112.52 Cr. | 134.99 Cr. | 87.78 Cr. |
| Long Term Investments | 7.68 Cr. | 1.01 Cr. | 1.03 Cr. | 1 Cr. |
| Net Tangible Assets | 170.18 Cr. | 156.05 Cr. | 127.66 Cr. | 107.86 Cr. |
| Short Term Investments | 0 | 0 | 25 Cr. | 1.02 Cr. |
| Net Receivables | 56.05 Cr. | 46.18 Cr. | 33.48 Cr. | 43.56 Cr. |
| Long Term Debt | 96.71 Cr. | 96.62 Cr. | 81.95 Cr. | 11.61 Lakhs |
| Inventory | 52.05 Cr. | 36.16 Cr. | 36.40 Cr. | 27.15 Cr. |
| Accounts Payable | 48.75 Cr. | 23.92 Cr. | 7.60 Cr. | 4.99 Cr. |
Open a demat account through us and get the account opening charges waived off
open paperless account