We've got you covered
We are here to guide you in making tough decisions with your hard earned money. Drop us your details and we will reach you for a free one on one discussion with our experts.
or
Call us on: +917410000494
Dodla Dairy Limited, together with its subsidiaries, produces and sells milk and milk products in India and internationally. The company offers toned, standardized, full cream, ultrahigh temperature processed (UHT)-toned, and UHT-double toned milk; and milk products, such as butter milk/sweet lassi, ghee, paneer, curd, flavored milk, butter, doodh peda, ice cream, skimmed milk powder, and milk based sweets. It also engages in processing, producing, preserving, canning, bottling, making, packing, re-packing, importing, buying, selling, supply, and distribution of milk, evaporated milk, powdered milk, butter, cheese, dairy whitener, and non-dairy whitener. In addition, the company manufactures and sells cattle feed. Dodla Dairy Limited was incorporated in 1995 and is based in Hyderabad, India.
TODAY'S HIGH
521.45
TODAY'S LOW
495.5
52 WEEK HIGH
674.8
52 WEEK LOW
407.6
% of Shares Held by
All Insider
80.64%
% of Shares Held by
Institutions
15.37%
% of Float Held by
Institutions
79.38%
Number of Institutions
Holding Shares
8
MARKET CAP
2993.67 Cr.
ETERPRISE VALUE
2828.66 Cr.
NO. OF SHARES
5.94 Cr.
BOOK VALUE
141.725
DIV. YIELD
None%
DEBT
12.87 Cr.
GROSS PROFIT
612.26 Cr.
CASH
256.70 Cr.
REVENUE
2448.27 Cr.
REVENUE/SHARE
411.566
| Particulars | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 |
|---|---|---|---|---|
| Investments | -119.75 Cr. | -48.16 Cr. | 17.48 Cr. | 44.67 Cr. |
| Change To Liabilities | 13.53 Cr. | 14.48 Cr. | 15.80 Cr. | 14.02 Cr. |
| Total cashflows from Investing Activities | -138.34 Cr. | -200.11 Cr. | -76.98 Cr. | -147.72 Cr. |
| Net Borrowings | -88.92 Cr. | -65.65 Cr. | 6.68 Cr. | 72.42 Cr. |
| Total Cash from Financing Activities | -48.87 Cr. | 10.84 Cr. | -25.66 Cr. | 61.88 Cr. |
| Other Liabilities | 6.64 Cr. | 9.96 Cr. | 11.17 Cr. | -10.73 Cr. |
| Total Assets | 50 Cr. | 100 Cr. | 100 Cr. | 100 Cr. |
| Net Income | 132.81 Cr. | 125.97 Cr. | 49.87 Cr. | 63 Cr. |
| Change in Cash | -14.25 Cr. | 55.47 Cr. | 63.59 Cr. | 47.97 Cr. |
| Effect of Exchange Rate | 1.83 Cr. | -32.20 Lakhs | 65.90 Lakhs | 13 Lakhs |
| Total Cash from Operating Activities | 171.13 Cr. | 245.06 Cr. | 165.58 Cr. | 133.68 Cr. |
| Depreciation | 52.35 Cr. | 48.58 Cr. | 47.01 Cr. | 33.34 Cr. |
| Other Cashflows from Investing Activities | 81.81 Cr. | -96.05 Cr. | 32.70 Lakhs | 41 Lakhs |
| Dividends Paid | 0 | -10.74 Cr. | -18.20 Cr. | -18.20 Cr. |
| Change to Inventory | -24.42 Cr. | 23.89 Cr. | 5.11 Cr. | 14.45 Cr. |
| Change to Account Receivables | 68.40 Lakhs | 2.31 Cr. | 41.90 Lakhs | -3.20 Cr. |
| Other Cashflows from Financing Activities | -9.95 Cr. | -12.75 Cr. | -14.14 Cr. | -10.53 Cr. |
| Change to Net Income | -10.47 Cr. | 17.70 Cr. | 34 Cr. | 20.54 Cr. |
| Capital Expenditures | -71.75 Cr. | -57.34 Cr. | -95.30 Cr. | -97.44 Cr. |
| Particulars | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 |
|---|---|---|---|---|
| Research Development | None | None | None | None |
| Effect of Accounting Charges | None | None | None | None |
| Income Before Tax | 165.56 Cr. | 186.21 Cr. | 81.87 Cr. | 93.66 Cr. |
| Minority Interest | None | None | None | None |
| Net Income | 158.37 Cr. | 193.60 Cr. | 94.22 Cr. | 97.72 Cr. |
| Selling General Administrative | 102.41 Cr. | 100.79 Cr. | 104.95 Cr. | 93.04 Cr. |
| Gross Profit | 617.18 Cr. | 589.26 Cr. | 494.62 Cr. | 431.50 Cr. |
| Ebit | 158.37 Cr. | 193.60 Cr. | 94.22 Cr. | 97.72 Cr. |
| Operating Income | 158.37 Cr. | 193.60 Cr. | 94.22 Cr. | 97.72 Cr. |
| Other Operating Expenses | 304.03 Cr. | 243.97 Cr. | 246.20 Cr. | 205.06 Cr. |
| Interest Expense | -6.51 Cr. | -11.89 Cr. | -15.44 Cr. | -10.71 Cr. |
| Extraordinary Items | None | None | None | None |
| Non Recurring | None | None | None | None |
| Other Items | None | None | None | None |
| Income Tax Expense | 32.74 Cr. | 60.24 Cr. | 32 Cr. | 30.66 Cr. |
| Total Revenue | 2243.35 Cr. | 1944 Cr. | 2139.37 Cr. | 1691.67 Cr. |
| Total Operating Expenses | 2084.97 Cr. | 1750.40 Cr. | 2045.14 Cr. | 1593.95 Cr. |
| Cost of Revenue | 1626.16 Cr. | 1354.73 Cr. | 1644.74 Cr. | 1260.17 Cr. |
| Total Other Income Expense Net | 7.18 Cr. | -7.38 Cr. | -12.35 Cr. | -4.05 Cr. |
| Discontinued Operations | None | None | None | None |
| Net Income from Continuous Ops. | 132.81 Cr. | 125.97 Cr. | 49.87 Cr. | 63 Cr. |
| Net Income Applicable to Common Shares | 132.81 Cr. | 125.97 Cr. | 49.87 Cr. | 63 Cr. |
| Particulars | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 |
|---|---|---|---|---|
| Intangible Assets | 4.31 Cr. | 6.50 Cr. | 9.86 Cr. | 13.36 Cr. |
| Capital Surplus | 0 | 152.37 Cr. | 56.82 Cr. | 56.82 Cr. |
| Total Liabilities | 245.27 Cr. | 314.27 Cr. | 359.11 Cr. | 336.70 Cr. |
| Stock Holder Equity | 843.16 Cr. | 657.97 Cr. | 433.49 Cr. | 406.83 Cr. |
| Minority Interest | 0 | 0 | 0 | 0 |
| Other Liabilities | 81.76 Cr. | 54.54 Cr. | 56.70 Cr. | 51.57 Cr. |
| Total Assets | 1088.43 Cr. | 972.24 Cr. | 792.61 Cr. | 743.54 Cr. |
| Common Stock | 59.49 Cr. | 58.32 Cr. | 55.67 Cr. | 55.67 Cr. |
| Retained Earnings | 0 | 438.22 Cr. | 315.37 Cr. | 295.97 Cr. |
| Other Liabilities | 47.73 Cr. | 56.78 Cr. | 48.84 Cr. | 35.70 Cr. |
| Good Will | 44.17 Cr. | 44.17 Cr. | 44.17 Cr. | 35.93 Cr. |
| Treasury Stock | 783.66 Cr. | 9.05 Cr. | 5.62 Cr. | -1.63 Cr. |
| Other Assets | 61.73 Cr. | 15.80 Cr. | 21.83 Cr. | 28.86 Cr. |
| Cash | 131.84 Cr. | 224.44 Cr. | 68.67 Cr. | 21.44 Cr. |
| Current Liabilities | 187.71 Cr. | 194.59 Cr. | 216.47 Cr. | 190.76 Cr. |
| Long Term Asset Charges | 3.40 Lakhs | 7.40 Lakhs | 2.10 Lakhs | 32 Lakhs |
| Short Long Term Debt | 0 | 33.94 Cr. | 23.33 Cr. | 16.18 Cr. |
| Other Stockholder Equity | 783.66 Cr. | 9.05 Cr. | 5.62 Cr. | -1.63 Cr. |
| Property Plant Equipment | 519.29 Cr. | 503.85 Cr. | 493.50 Cr. | 451.41 Cr. |
| Total Cur. Assets | 403.08 Cr. | 401.90 Cr. | 222.89 Cr. | 206.10 Cr. |
| Long Term Investments | 55.84 Cr. | 0 | 34.20 Lakhs | 7.86 Cr. |
| Net Tangible Assets | 794.67 Cr. | 607.29 Cr. | 379.46 Cr. | 357.53 Cr. |
| Short Term Investments | 128.50 Cr. | 0 | 0 | 0 |
| Net Receivables | 5.24 Cr. | 8.77 Cr. | 11.59 Cr. | 23.24 Cr. |
| Long Term Debt | 0 | 52.96 Cr. | 86.72 Cr. | 110.23 Cr. |
| Inventory | 120.98 Cr. | 96.17 Cr. | 120.17 Cr. | 124.85 Cr. |
| Accounts Payable | 102.90 Cr. | 86.47 Cr. | 78.21 Cr. | 76.36 Cr. |
Open a demat account through us and get the account opening charges waived off
open paperless account