Dodla Dairy Limited (DODLA)
ISIN: - Industry: Food Distribution Sector: Consumer Defensive Website
503.2
-13.25(-2.57%)

Dodla Dairy Limited, together with its subsidiaries, produces and sells milk and milk products in India and internationally. The company offers toned, standardized, full cream, ultrahigh temperature processed (UHT)-toned, and UHT-double toned milk; and milk products, such as butter milk/sweet lassi, ghee, paneer, curd, flavored milk, butter, doodh peda, ice cream, skimmed milk powder, and milk based sweets. It also engages in processing, producing, preserving, canning, bottling, making, packing, re-packing, importing, buying, selling, supply, and distribution of milk, evaporated milk, powdered milk, butter, cheese, dairy whitener, and non-dairy whitener. In addition, the company manufactures and sells cattle feed. Dodla Dairy Limited was incorporated in 1995 and is based in Hyderabad, India.

Pricing Updates

TODAY'S HIGH

521.45

TODAY'S LOW

495.5

52 WEEK HIGH

674.8

52 WEEK LOW

407.6

Major Holders

% of Shares Held by
All Insider

80.64%

% of Shares Held by
Institutions

15.37%

% of Float Held by
Institutions

79.38%

Number of Institutions
Holding Shares

8

Company Overview

MARKET CAP

2993.67 Cr.

ETERPRISE VALUE

2828.66 Cr.

NO. OF SHARES

5.94 Cr.

BOOK VALUE

141.725

DIV. YIELD

None%

DEBT

12.87 Cr.

GROSS PROFIT

612.26 Cr.

CASH

256.70 Cr.

REVENUE

2448.27 Cr.

REVENUE/SHARE

411.566

OHLC Chart 1y 2y 5y 10y

Price Chart

1d 1w 1m 3m 6m 1Yr 2Yr 5Yr

Volumes Chart

1d 1w 1m 3m 6m 1Yr 2Yr 5Yr

Cashflows

ParticularsMar 2022Mar 2021Mar 2020Mar 2019
Investments-119.75 Cr.-48.16 Cr.17.48 Cr.44.67 Cr.
Change To Liabilities13.53 Cr.14.48 Cr.15.80 Cr.14.02 Cr.
Total cashflows from Investing Activities-138.34 Cr.-200.11 Cr.-76.98 Cr.-147.72 Cr.
Net Borrowings-88.92 Cr.-65.65 Cr.6.68 Cr.72.42 Cr.
Total Cash from Financing Activities-48.87 Cr.10.84 Cr.-25.66 Cr.61.88 Cr.
Other Liabilities6.64 Cr.9.96 Cr.11.17 Cr.-10.73 Cr.
Total Assets50 Cr.100 Cr.100 Cr.100 Cr.
Net Income132.81 Cr.125.97 Cr.49.87 Cr.63 Cr.
Change in Cash-14.25 Cr.55.47 Cr.63.59 Cr.47.97 Cr.
Effect of Exchange Rate1.83 Cr.-32.20 Lakhs65.90 Lakhs13 Lakhs
Total Cash from Operating Activities171.13 Cr.245.06 Cr.165.58 Cr.133.68 Cr.
Depreciation52.35 Cr.48.58 Cr.47.01 Cr.33.34 Cr.
Other Cashflows from Investing Activities81.81 Cr.-96.05 Cr.32.70 Lakhs41 Lakhs
Dividends Paid0-10.74 Cr.-18.20 Cr.-18.20 Cr.
Change to Inventory-24.42 Cr.23.89 Cr.5.11 Cr.14.45 Cr.
Change to Account Receivables68.40 Lakhs2.31 Cr.41.90 Lakhs-3.20 Cr.
Other Cashflows from Financing Activities-9.95 Cr.-12.75 Cr.-14.14 Cr.-10.53 Cr.
Change to Net Income-10.47 Cr.17.70 Cr.34 Cr.20.54 Cr.
Capital Expenditures-71.75 Cr.-57.34 Cr.-95.30 Cr.-97.44 Cr.

Financials

ParticularsMar 2022Mar 2021Mar 2020Mar 2019
Research DevelopmentNoneNoneNoneNone
Effect of Accounting ChargesNoneNoneNoneNone
Income Before Tax165.56 Cr.186.21 Cr.81.87 Cr.93.66 Cr.
Minority InterestNoneNoneNoneNone
Net Income158.37 Cr.193.60 Cr.94.22 Cr.97.72 Cr.
Selling General Administrative102.41 Cr.100.79 Cr.104.95 Cr.93.04 Cr.
Gross Profit617.18 Cr.589.26 Cr.494.62 Cr.431.50 Cr.
Ebit158.37 Cr.193.60 Cr.94.22 Cr.97.72 Cr.
Operating Income158.37 Cr.193.60 Cr.94.22 Cr.97.72 Cr.
Other Operating Expenses304.03 Cr.243.97 Cr.246.20 Cr.205.06 Cr.
Interest Expense-6.51 Cr.-11.89 Cr.-15.44 Cr.-10.71 Cr.
Extraordinary ItemsNoneNoneNoneNone
Non RecurringNoneNoneNoneNone
Other ItemsNoneNoneNoneNone
Income Tax Expense32.74 Cr.60.24 Cr.32 Cr.30.66 Cr.
Total Revenue2243.35 Cr.1944 Cr.2139.37 Cr.1691.67 Cr.
Total Operating Expenses2084.97 Cr.1750.40 Cr.2045.14 Cr.1593.95 Cr.
Cost of Revenue1626.16 Cr.1354.73 Cr.1644.74 Cr.1260.17 Cr.
Total Other Income Expense Net7.18 Cr.-7.38 Cr.-12.35 Cr.-4.05 Cr.
Discontinued OperationsNoneNoneNoneNone
Net Income from Continuous Ops.132.81 Cr.125.97 Cr.49.87 Cr.63 Cr.
Net Income Applicable to Common Shares132.81 Cr.125.97 Cr.49.87 Cr.63 Cr.

Balance Sheet

ParticularsMar 2022Mar 2021Mar 2020Mar 2019
Intangible Assets4.31 Cr.6.50 Cr.9.86 Cr.13.36 Cr.
Capital Surplus0152.37 Cr.56.82 Cr.56.82 Cr.
Total Liabilities245.27 Cr.314.27 Cr.359.11 Cr.336.70 Cr.
Stock Holder Equity843.16 Cr.657.97 Cr.433.49 Cr.406.83 Cr.
Minority Interest0000
Other Liabilities81.76 Cr.54.54 Cr.56.70 Cr.51.57 Cr.
Total Assets1088.43 Cr.972.24 Cr.792.61 Cr.743.54 Cr.
Common Stock59.49 Cr.58.32 Cr.55.67 Cr.55.67 Cr.
Retained Earnings0438.22 Cr.315.37 Cr.295.97 Cr.
Other Liabilities47.73 Cr.56.78 Cr.48.84 Cr.35.70 Cr.
Good Will44.17 Cr.44.17 Cr.44.17 Cr.35.93 Cr.
Treasury Stock783.66 Cr.9.05 Cr.5.62 Cr.-1.63 Cr.
Other Assets61.73 Cr.15.80 Cr.21.83 Cr.28.86 Cr.
Cash131.84 Cr.224.44 Cr.68.67 Cr.21.44 Cr.
Current Liabilities187.71 Cr.194.59 Cr.216.47 Cr.190.76 Cr.
Long Term Asset Charges3.40 Lakhs7.40 Lakhs2.10 Lakhs32 Lakhs
Short Long Term Debt033.94 Cr.23.33 Cr.16.18 Cr.
Other Stockholder Equity783.66 Cr.9.05 Cr.5.62 Cr.-1.63 Cr.
Property Plant Equipment519.29 Cr.503.85 Cr.493.50 Cr.451.41 Cr.
Total Cur. Assets403.08 Cr.401.90 Cr.222.89 Cr.206.10 Cr.
Long Term Investments55.84 Cr.034.20 Lakhs7.86 Cr.
Net Tangible Assets794.67 Cr.607.29 Cr.379.46 Cr.357.53 Cr.
Short Term Investments128.50 Cr.000
Net Receivables5.24 Cr.8.77 Cr.11.59 Cr.23.24 Cr.
Long Term Debt052.96 Cr.86.72 Cr.110.23 Cr.
Inventory120.98 Cr.96.17 Cr.120.17 Cr.124.85 Cr.
Accounts Payable102.90 Cr.86.47 Cr.78.21 Cr.76.36 Cr.

New Offers


Upstox offer
Upstox

Open a demat account through us and get the account opening charges waived off

open paperless account