We've got you covered
We are here to guide you in making tough decisions with your hard earned money. Drop us your details and we will reach you for a free one on one discussion with our experts.
or
Call us on: +917410000494
D B Realty Limited operates as a real estate development company in India. It develops residential projects, including condominiums and duplexes; commercial, retail, and other projects, such as mass housing and cluster redevelopment; and hospitality projects. The company was incorporated in 2007 and is based in Mumbai, India.
TODAY'S HIGH
59.8
TODAY'S LOW
56.5
52 WEEK HIGH
134.05
52 WEEK LOW
19.5
% of Shares Held by
All Insider
72.62%
% of Shares Held by
Institutions
0.08%
% of Float Held by
Institutions
0.31%
Number of Institutions
Holding Shares
2
MARKET CAP
1641.85 Cr.
ETERPRISE VALUE
4506.26 Cr.
NO. OF SHARES
28.90 Cr.
BOOK VALUE
72.907
DIV. YIELD
None%
DEBT
3258.48 Cr.
GROSS PROFIT
92.79 Cr.
CASH
154.26 Cr.
REVENUE
219.42 Cr.
REVENUE/SHARE
8.882
| Particulars | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 |
|---|---|---|---|---|
| Investments | -20.33 Cr. | 79.37 Cr. | -55.82 Cr. | -5.14 Cr. |
| Change To Liabilities | 15.68 Cr. | -32.42 Cr. | -18.81 Cr. | -31.97 Cr. |
| Total cashflows from Investing Activities | 274.51 Cr. | -165.41 Cr. | -159.61 Cr. | -36.22 Cr. |
| Net Borrowings | -115.62 Cr. | 380.60 Cr. | 99.25 Cr. | 518.68 Cr. |
| Total Cash from Financing Activities | 86.21 Cr. | 75.44 Cr. | -62.56 Cr. | 326.01 Cr. |
| Other Liabilities | -245.94 Cr. | 17.70 Cr. | 116.58 Cr. | -793.31 Cr. |
| Total Assets | 437.17 Cr. | 437.17 Cr. | 437.17 Cr. | 437.17 Cr. |
| Net Income | 26.92 Cr. | -169.73 Cr. | -418.41 Cr. | -265.15 Cr. |
| Change in Cash | 94.11 Cr. | 5.23 Cr. | 4.81 Cr. | 94.93 Cr. |
| Effect of Exchange Rate | 0 | 0 | 0 | 0 |
| Total Cash from Operating Activities | -266.61 Cr. | 95.20 Cr. | 226.99 Cr. | -194.85 Cr. |
| Depreciation | 69.25 Lakhs | 1.22 Cr. | 1.08 Cr. | 1.87 Cr. |
| Other Cashflows from Investing Activities | 1.09 Cr. | -38.82 Lakhs | 2.04 Cr. | -20.85 Lakhs |
| Dividends Paid | 0 | 0 | 0 | 0 |
| Change to Inventory | 44.97 Cr. | -85.25 Cr. | 64.90 Cr. | 654.51 Cr. |
| Change to Account Receivables | -150.72 Cr. | 5.29 Cr. | -78.58 Lakhs | 108.32 Cr. |
| Other Cashflows from Financing Activities | -235.33 Cr. | -305.15 Cr. | -161.82 Cr. | -192.66 Cr. |
| Change to Net Income | 41.76 Cr. | 358.29 Cr. | 482.33 Cr. | 130.79 Cr. |
| Capital Expenditures | 0 | 0 | -8.52 Cr. | -8.52 Cr. |
| Particulars | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 |
|---|---|---|---|---|
| Research Development | None | None | None | None |
| Effect of Accounting Charges | None | None | None | None |
| Income Before Tax | 142.49 Cr. | -161.82 Cr. | -400.67 Cr. | -296.28 Cr. |
| Minority Interest | -125.10 Cr. | -119.99 Cr. | -170.13 Cr. | -149.06 Cr. |
| Net Income | -75.43 Cr. | -58.33 Cr. | -60.46 Cr. | -86.88 Lakhs |
| Selling General Administrative | 6.83 Cr. | 10.46 Cr. | 18.25 Cr. | 30.59 Cr. |
| Gross Profit | 92.79 Cr. | 40.47 Cr. | 83.84 Cr. | 37.83 Cr. |
| Ebit | -75.43 Cr. | -58.33 Cr. | -60.46 Cr. | -86.88 Lakhs |
| Operating Income | -75.43 Cr. | -58.33 Cr. | -60.46 Cr. | -86.88 Lakhs |
| Other Operating Expenses | 160.69 Cr. | 87.01 Cr. | 124.86 Cr. | 6.20 Cr. |
| Interest Expense | -285.72 Cr. | -333.63 Cr. | -260.33 Cr. | -150.86 Cr. |
| Extraordinary Items | None | None | None | None |
| Non Recurring | None | None | None | None |
| Other Items | None | None | None | None |
| Income Tax Expense | 120.71 Cr. | 5.02 Cr. | 38.82 Cr. | -49.13 Cr. |
| Total Revenue | 219.43 Cr. | 24.55 Cr. | 169.58 Cr. | 365.61 Cr. |
| Total Operating Expenses | 294.87 Cr. | 82.88 Cr. | 230.05 Cr. | 366.47 Cr. |
| Cost of Revenue | 126.64 Cr. | -15.91 Cr. | 85.74 Cr. | 327.77 Cr. |
| Total Other Income Expense Net | 217.93 Cr. | -103.49 Cr. | -340.21 Cr. | -295.41 Cr. |
| Discontinued Operations | None | None | None | None |
| Net Income from Continuous Ops. | 21.78 Cr. | -166.84 Cr. | -439.50 Cr. | -247.14 Cr. |
| Net Income Applicable to Common Shares | 26.92 Cr. | -169.73 Cr. | -418.41 Cr. | -265.15 Cr. |
| Particulars | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 |
|---|---|---|---|---|
| Intangible Assets | 92 k | 3.26 Lakhs | 13.07 Lakhs | 23.05 Lakhs |
| Capital Surplus | 0 | 2385.67 Cr. | 2385.67 Cr. | 2385.67 Cr. |
| Total Liabilities | 6996.55 Cr. | 6129.03 Cr. | 5310.06 Cr. | 4892 Cr. |
| Stock Holder Equity | 1888.70 Cr. | 1335.79 Cr. | 1557.42 Cr. | 2239.76 Cr. |
| Minority Interest | -125.10 Cr. | -119.99 Cr. | -170.13 Cr. | -149.06 Cr. |
| Other Liabilities | 3566.72 Cr. | 2924.65 Cr. | 2524.29 Cr. | 2377.62 Cr. |
| Total Assets | 8760.15 Cr. | 7344.83 Cr. | 6697.35 Cr. | 6982.70 Cr. |
| Common Stock | 259.05 Cr. | 243.25 Cr. | 243.25 Cr. | 243.25 Cr. |
| Retained Earnings | 0 | -1178.19 Cr. | -1008.71 Cr. | -560 Cr. |
| Other Liabilities | 71.17 Cr. | 137.42 Cr. | 197.93 Cr. | 116.66 Cr. |
| Good Will | 66.97 Cr. | 146.97 Cr. | 178.24 Cr. | 309.71 Cr. |
| Treasury Stock | 1629.65 Cr. | -114.94 Cr. | -62.79 Cr. | 170.82 Cr. |
| Other Assets | 351.15 Cr. | 520.72 Cr. | 504.70 Cr. | 434.56 Cr. |
| Cash | 112.06 Cr. | 15.14 Cr. | 7.57 Cr. | 3.63 Cr. |
| Current Liabilities | 4931.93 Cr. | 4528.51 Cr. | 3828.99 Cr. | 3450.67 Cr. |
| Long Term Asset Charges | 173.89 Cr. | 307.74 Cr. | 298.16 Cr. | 240.15 Cr. |
| Short Long Term Debt | 1265.04 Cr. | 644.63 Cr. | 659.95 Cr. | 499.35 Cr. |
| Other Stockholder Equity | 1629.65 Cr. | -114.94 Cr. | -62.79 Cr. | 170.82 Cr. |
| Property Plant Equipment | 8.03 Cr. | 4.58 Cr. | 31.92 Cr. | 33.02 Cr. |
| Total Cur. Assets | 6813.73 Cr. | 5388.59 Cr. | 4586.14 Cr. | 4561.11 Cr. |
| Long Term Investments | 1520.24 Cr. | 1283.92 Cr. | 1396.20 Cr. | 1644.05 Cr. |
| Net Tangible Assets | 1821.72 Cr. | 1188.79 Cr. | 1379.05 Cr. | 1929.81 Cr. |
| Short Term Investments | 42.19 Cr. | 115.41 Cr. | 113.31 Cr. | 97.20 Cr. |
| Net Receivables | 1389.74 Cr. | 1367.29 Cr. | 1053.42 Cr. | 1000.40 Cr. |
| Long Term Debt | 1993.44 Cr. | 1463.09 Cr. | 1283.12 Cr. | 1324.66 Cr. |
| Inventory | 3348.02 Cr. | 2381.42 Cr. | 2158.68 Cr. | 2244.10 Cr. |
| Accounts Payable | 100.15 Cr. | 121.58 Cr. | 153.32 Cr. | 165.42 Cr. |
Open a demat account through us and get the account opening charges waived off
open paperless account