Cyber Media (India) Limited (CYBERMEDIA)
ISIN: INE278G01037 Industry: Publishing Sector: Communication Services Website
19.35
-0.35(-1.78%)

Cyber Media (India) Limited, together with its subsidiaries, engages in the print and digital media space in India and internationally. It offers ad tech, data analytics, market research, consulting, and advisory services for information technology, telecommunications, semiconductor and electronics, government, smart infrastructure, energy and utilities, and healthcare and life sciences industries, as well as enterprise, SMB, and consumer user segments. The company's media brands include Dataquest, PCQuest, Voice&Data, Dare, CIOL, CMGalaxy, Auxo Ads, CyberAds, DQ Channels, DQ Week, and Global Services. It also provides content syndication and development services for publishers. In addition, the company operates ciol.com, a technology business website; and conducts events in the areas of IT, telecom, biotechnology, innovation, and entrepreneurship industries. Cyber Media (India) Limited was incorporated in 1982 and is based in Gurugram, India.

Pricing Updates

TODAY'S HIGH

20.2

TODAY'S LOW

19.15

52 WEEK HIGH

48.35

52 WEEK LOW

9.1

Major Holders

% of Shares Held by
All Insider

81.73%

% of Shares Held by
Institutions

0.00%

% of Float Held by
Institutions

0.00%

Number of Institutions
Holding Shares

0

Company Overview

MARKET CAP

30.31 Cr.

ETERPRISE VALUE

47.61 Cr.

NO. OF SHARES

1.56 Cr.

BOOK VALUE

-5.832

DIV. YIELD

0.5%

DEBT

18.89 Cr.

GROSS PROFIT

15.97 Cr.

CASH

5.05 Cr.

REVENUE

80.45 Cr.

REVENUE/SHARE

50.077

OHLC Chart 1y 2y 5y 10y

Price Chart

1d 1w 1m 3m 6m 1Yr 2Yr 5Yr

Volumes Chart

1d 1w 1m 3m 6m 1Yr 2Yr 5Yr

Cashflows

ParticularsMar 2022Mar 2021Mar 2020Mar 2019
Investments-94 k-45 k8.06 Cr.-50.11 Lakhs
Change To Liabilities6.03 Cr.74.16 Lakhs6.88 Cr.-1.37 Cr.
Total cashflows from Investing Activities2.75 Lakhs-4.93 Lakhs23.42 Cr.-37.95 Lakhs
Net Borrowings-1.02 Cr.-2.21 Cr.-7.32 Cr.3.29 Cr.
Total Cash from Financing Activities-2.95 Cr.-1.35 Cr.-9.04 Cr.1.33 Cr.
Other Liabilities-79.59 Lakhs-2.08 Cr.-3.84 Cr.-3.60 Cr.
Total Assets02.80 Cr.2.80 Cr.2.80 Cr.
Net Income1.51 Cr.-8.91 Lakhs-27.55 Cr.-2.97 Cr.
Change in Cash2.88 Cr.96.57 Lakhs-4.67 Lakhs-44.15 Lakhs
Effect of Exchange Rate001.35 Cr.-90.92 Lakhs
Total Cash from Operating Activities5.80 Cr.2.36 Cr.-15.78 Cr.-48.49 Lakhs
Depreciation38 Lakhs8.20 Lakhs71.56 Lakhs2.61 Cr.
Other Cashflows from Investing Activities9.63 Lakhs17.83 Lakhs8 k10.73 Lakhs
Dividends Paid0000
Change to Inventory01.25 Lakhs2.21 Cr.-2.81 Lakhs
Change to Account Receivables-4.52 Cr.-72.53 Lakhs1.95 Cr.1.68 Cr.
Other Cashflows from Financing Activities-1.93 Cr.-1.93 Cr.-1.72 Cr.-1.96 Cr.
Change to Net Income3.19 Cr.4.26 Cr.3.70 Cr.3 Cr.
Capital Expenditures-4.20 Lakhs-2.98 Lakhs-2.09 Lakhs-10.24 Lakhs

Financials

ParticularsMar 2022Mar 2021Mar 2020Mar 2019
Research DevelopmentNoneNoneNoneNone
Effect of Accounting ChargesNoneNoneNoneNone
Income Before Tax2.28 Cr.42.47 Lakhs-23.92 Cr.-78.98 Lakhs
Minority Interest61.69 Lakhs2.66 Lakhs-1.66 Lakhs-1.89 Lakhs
Net Income3.83 Cr.2.34 Cr.-35.02 Lakhs-2.71 Cr.
Selling General Administrative8.57 Cr.7.55 Cr.10.33 Cr.17.87 Cr.
Gross Profit16.11 Cr.12.38 Cr.12.96 Cr.56.37 Cr.
Ebit3.83 Cr.2.34 Cr.-35.02 Lakhs-2.71 Cr.
Operating Income3.83 Cr.2.34 Cr.-35.02 Lakhs-2.71 Cr.
Other Operating Expenses3.32 Cr.2.24 Cr.2.13 Cr.38.40 Cr.
Interest Expense-1.99 Cr.-1.93 Cr.-1.77 Cr.-1.94 Cr.
Extraordinary ItemsNoneNoneNoneNone
Non RecurringNoneNoneNoneNone
Other ItemsNoneNoneNoneNone
Income Tax Expense76.32 Lakhs34.45 Lakhs3.63 Cr.2.01 Cr.
Total Revenue71.56 Cr.38.52 Cr.40.12 Cr.56.68 Cr.
Total Operating Expenses67.73 Cr.36.18 Cr.40.47 Cr.59.40 Cr.
Cost of Revenue55.45 Cr.26.13 Cr.27.16 Cr.30.63 Lakhs
Total Other Income Expense Net-1.54 Cr.-1.92 Cr.-23.57 Cr.1.92 Cr.
Discontinued OperationsNoneNoneNoneNone
Net Income from Continuous Ops.1.51 Cr.8.02 Lakhs-27.55 Cr.-2.80 Cr.
Net Income Applicable to Common Shares1.51 Cr.-8.91 Lakhs-27.55 Cr.-2.97 Cr.

Balance Sheet

ParticularsMar 2022Mar 2021Mar 2020Mar 2019
Intangible Assets56.58 Lakhs83.39 Lakhs79.39 Lakhs16.93 Cr.
Capital Surplus022.35 Cr.22.35 Cr.22.35 Cr.
Total Liabilities43.13 Cr.38.86 Cr.41.79 Cr.47.08 Cr.
Stock Holder Equity-11.06 Cr.-11.78 Cr.-14.30 Cr.20.35 Cr.
Minority Interest61.69 Lakhs2.66 Lakhs-1.66 Lakhs-1.89 Lakhs
Other Liabilities1.24 Cr.32.89 Lakhs24.57 Lakhs3.86 Cr.
Total Assets32.69 Cr.27.10 Cr.27.47 Cr.67.41 Cr.
Common Stock15.66 Cr.15.66 Cr.12.86 Cr.12.86 Cr.
Retained Earnings0-51.42 Cr.-51.14 Cr.-23.54 Cr.
Other Liabilities1.05 Cr.1.02 Cr.73.08 Lakhs1.03 Cr.
Good Will0007.59 Cr.
Treasury Stock-26.73 Cr.1.61 Cr.1.62 Cr.8.68 Cr.
Other Assets6.69 Cr.7.41 Cr.7.50 Cr.11.83 Cr.
Cash5.88 Cr.2.90 Cr.1.94 Cr.1.98 Cr.
Current Liabilities33.45 Cr.30.51 Cr.32.06 Cr.19.20 Cr.
Long Term Asset Charges6.19 Cr.6.94 Cr.6.94 Cr.11.06 Cr.
Short Long Term Debt10.98 Cr.13.26 Cr.12.54 Cr.81 Lakhs
Other Stockholder Equity-26.73 Cr.1.61 Cr.1.62 Cr.8.68 Cr.
Property Plant Equipment3 Cr.3.06 Cr.3.11 Cr.3.23 Cr.
Total Cur. Assets21.53 Cr.14.90 Cr.15.17 Cr.18.87 Cr.
Long Term Investments89.25 Lakhs88.31 Lakhs87.86 Lakhs8.94 Cr.
Net Tangible Assets-11.62 Cr.-12.61 Cr.-15.09 Cr.-4.17 Cr.
Short Term Investments0003.98 Lakhs
Net Receivables12.58 Cr.8.92 Cr.8.77 Cr.10.72 Cr.
Long Term Debt8.62 Cr.7.31 Cr.9 Cr.26.84 Cr.
Inventory1.79 Lakhs1.79 Lakhs3.03 Lakhs2.24 Cr.
Accounts Payable21.21 Cr.15.26 Cr.14.52 Cr.8.30 Cr.

New Offers


Upstox offer
Upstox

Open a demat account through us and get the account opening charges waived off

open paperless account