Cupid Limited (CUPID)
ISIN: - Industry: Household & Personal Products Sector: Consumer Defensive Website
252.95
-6.95(-2.67%)

Cupid Limited designs, manufactures, and markets male and female condoms in India and internationally. The company also offers water based lubricant jellies; hand sanitizers; and hair removal creams. In addition, it provides contract manufacturing services. The company was formerly known as Cupid Condom Limited and changed its name to Cupid Limited in January 2006. Cupid Limited was incorporated in 1993 and is based in Nashik, India.

Pricing Updates

TODAY'S HIGH

257.1

TODAY'S LOW

241.15

52 WEEK HIGH

354

52 WEEK LOW

191.25

Major Holders

% of Shares Held by
All Insider

57.39%

% of Shares Held by
Institutions

1.27%

% of Float Held by
Institutions

2.99%

Number of Institutions
Holding Shares

1

Company Overview

MARKET CAP

338.76 Cr.

ETERPRISE VALUE

336.42 Cr.

NO. OF SHARES

1.33 Cr.

BOOK VALUE

102.496

DIV. YIELD

1%

DEBT

8.16 Cr.

GROSS PROFIT

93.87 Cr.

CASH

73.12 Cr.

REVENUE

141.96 Cr.

REVENUE/SHARE

106.439

OHLC Chart 1y 2y 5y 10y

Price Chart

1d 1w 1m 3m 6m 1Yr 2Yr 5Yr

Volumes Chart

1d 1w 1m 3m 6m 1Yr 2Yr 5Yr

Cashflows

ParticularsMar 2021Mar 2020Mar 2019Mar 2018
Investments-7.64 Cr.-27.79 Cr.-7.81 Cr.-7 Cr.
Change To Liabilities-11.77 Cr.15.46 Cr.1.65 Cr.2.72 Cr.
Total cashflows from Investing Activities-8.81 Cr.-37.04 Cr.-13.90 Cr.-8.72 Cr.
Net Borrowings-31.29 Cr.29 Cr.15.05 Lakhs2.14 Cr.
Total Cash from Financing Activities-33.02 Cr.16.41 Cr.-4.91 Cr.-3.26 Cr.
Other Liabilities6.81 Cr.-8.71 Cr.2.39 Cr.-4.42 Cr.
Total Assets0000
Net Income28.98 Cr.39.84 Cr.15.20 Cr.17.09 Cr.
Change in Cash4.55 Lakhs-1.82 Cr.-44.02 Lakhs-8.55 Cr.
Effect of Exchange Rate0000
Total Cash from Operating Activities41.88 Cr.18.79 Cr.18.38 Cr.3.43 Cr.
Depreciation2.55 Cr.2.45 Cr.1.96 Cr.2.15 Cr.
Other Cashflows from Investing Activities2.71 Cr.1.80 Cr.53.80 Lakhs60.68 Lakhs
Dividends Paid-1.33 Cr.-10 Cr.-4.11 Cr.-4.44 Cr.
Change to Inventory2.69 Cr.-8.56 Cr.-35.37 Lakhs-3.11 Cr.
Change to Account Receivables17.59 Cr.-18.69 Cr.-65.04 Lakhs-8.57 Cr.
Other Cashflows from Financing Activities-39.40 Lakhs-2.58 Cr.-95.28 Lakhs-96.24 Lakhs
Change to Net Income-5.02 Cr.-3.02 Cr.-1.88 Cr.-2.45 Cr.
Capital Expenditures-3.87 Cr.-11.05 Cr.-6.62 Cr.-2.33 Cr.

Financials

ParticularsMar 2021Mar 2020Mar 2019Mar 2018
Research DevelopmentNoneNoneNoneNone
Effect of Accounting ChargesNoneNoneNoneNone
Income Before Tax38.20 Cr.52.70 Cr.20.91 Cr.26.09 Cr.
Minority InterestNoneNoneNoneNone
Net Income34.55 Cr.49.93 Cr.18.54 Cr.24.96 Cr.
Selling General Administrative10.57 Cr.9 Cr.7.75 Cr.7.95 Cr.
Gross Profit93.87 Cr.118.01 Cr.47.85 Cr.49.04 Cr.
Ebit34.55 Cr.49.93 Cr.18.54 Cr.24.96 Cr.
Operating Income34.55 Cr.49.93 Cr.18.54 Cr.24.96 Cr.
Other Operating Expenses46.14 Cr.56.57 Cr.19.53 Cr.13.93 Cr.
Interest Expense-37.86 Lakhs-49.90 Lakhs-6.88 Lakhs-2.56 Lakhs
Extraordinary ItemsNoneNoneNoneNone
Non RecurringNoneNoneNoneNone
Other ItemsNoneNoneNoneNone
Income Tax Expense9.21 Cr.12.86 Cr.5.70 Cr.9 Cr.
Total Revenue144.73 Cr.161.25 Cr.85.46 Cr.80.59 Cr.
Total Operating Expenses110.17 Cr.111.31 Cr.66.91 Cr.55.63 Cr.
Cost of Revenue50.85 Cr.43.23 Cr.37.61 Cr.31.55 Cr.
Total Other Income Expense Net3.64 Cr.2.76 Cr.2.36 Cr.1.12 Cr.
Discontinued OperationsNoneNoneNoneNone
Net Income from Continuous Ops.28.98 Cr.39.84 Cr.15.20 Cr.17.09 Cr.
Net Income Applicable to Common Shares28.98 Cr.39.84 Cr.15.20 Cr.17.09 Cr.

Balance Sheet

ParticularsMar 2021Mar 2020Mar 2019Mar 2018
Intangible Assets6.82 Lakhs4.99 Lakhs6.22 Lakhs9.68 Lakhs
Capital Surplus80.46 Lakhs80.46 Lakhs80.46 Lakhs3.02 Cr.
Total Liabilities21.52 Cr.61.33 Cr.17 Cr.12.64 Cr.
Stock Holder Equity130.85 Cr.103.46 Cr.75.93 Cr.65.64 Cr.
Minority Interest0000
Other Liabilities8.45 Cr.4.65 Cr.5.46 Cr.2.68 Cr.
Total Assets152.37 Cr.164.79 Cr.92.94 Cr.78.29 Cr.
Common Stock13.33 Cr.13.33 Cr.13.33 Cr.11.11 Cr.
Retained Earnings116.98 Cr.89.33 Cr.61.55 Cr.51.30 Cr.
Other Liabilities69.86 Lakhs1.47 Cr.2.08 Cr.2.32 Cr.
Good Will0000
Treasury Stock-28.11 Lakhs-1.89 Lakhs23.42 Lakhs19.98 Lakhs
Other Assets1 k2 k84.99 Lakhs57.17 Lakhs
Cash99.25 Lakhs94.70 Lakhs2.77 Cr.3.21 Cr.
Current Liabilities20.83 Cr.59.74 Cr.14.91 Cr.10.31 Cr.
Long Term Asset Charges0000
Short Long Term Debt0000
Other Stockholder Equity-28.11 Lakhs-1.89 Lakhs23.42 Lakhs19.98 Lakhs
Property Plant Equipment30.46 Cr.29.41 Cr.20.84 Cr.16.20 Cr.
Total Cur. Assets121.84 Cr.135.32 Cr.71.18 Cr.61.42 Cr.
Long Term Investments0000
Net Tangible Assets130.78 Cr.103.41 Cr.75.87 Cr.65.55 Cr.
Short Term Investments30.50 Cr.6.60 Cr.9.39 Cr.1.46 Cr.
Net Receivables27.25 Cr.42.38 Cr.22.78 Cr.22.13 Cr.
Long Term Debt0000
Inventory13.78 Cr.16.47 Cr.7.91 Cr.7.56 Cr.
Accounts Payable10.05 Cr.21.83 Cr.6.37 Cr.4.71 Cr.

New Offers


Upstox offer
Upstox

Open a demat account through us and get the account opening charges waived off

open paperless account