Cupid Limited (CUPID)
ISIN: - Industry: Household & Personal Products Sector: Consumer Defensive Website
249.4
5.15(2.11%)

Cupid Limited designs, manufactures, and markets male and female condoms in India and internationally. The company also offers water based lubricant jellies; and in vitro diagnostic devices. In addition, it provides contract manufacturing services. The company was formerly known as Cupid Condom Limited and changed its name to Cupid Limited in January 2006. Cupid Limited was incorporated in 1993 and is based in Nashik, India.

Pricing Updates

TODAY'S HIGH

251.65

TODAY'S LOW

239.1

52 WEEK HIGH

354

52 WEEK LOW

191.25

Major Holders

% of Shares Held by
All Insider

55.00%

% of Shares Held by
Institutions

1.27%

% of Float Held by
Institutions

2.83%

Number of Institutions
Holding Shares

1

Company Overview

MARKET CAP

332.64 Cr.

ETERPRISE VALUE

228.40 Cr.

NO. OF SHARES

1.33 Cr.

BOOK VALUE

116.465

DIV. YIELD

2%

DEBT

3.29 Cr.

GROSS PROFIT

71.11 Cr.

CASH

100.79 Cr.

REVENUE

143.65 Cr.

REVENUE/SHARE

107.7

OHLC Chart 1y 2y 5y 10y

Price Chart

1d 1w 1m 3m 6m 1Yr 2Yr 5Yr

Volumes Chart

1d 1w 1m 3m 6m 1Yr 2Yr 5Yr

Cashflows

ParticularsMar 2022Mar 2021Mar 2020Mar 2019
Investments-7.82 Cr.-7.64 Cr.-27.79 Cr.-7.81 Cr.
Change To Liabilities-18.26 Lakhs-11.77 Cr.15.46 Cr.1.65 Cr.
Total cashflows from Investing Activities-13.49 Cr.-8.81 Cr.-37.04 Cr.-13.90 Cr.
Net Borrowings8.79 Cr.-31.29 Cr.29 Cr.15.05 Lakhs
Total Cash from Financing Activities2.66 Cr.-33.02 Cr.16.41 Cr.-4.91 Cr.
Other Liabilities5 Cr.6.81 Cr.-8.71 Cr.2.39 Cr.
Total Assets0000
Net Income17.27 Cr.28.98 Cr.39.84 Cr.15.20 Cr.
Change in Cash-59.49 Lakhs4.55 Lakhs-1.82 Cr.-44.02 Lakhs
Effect of Exchange Rate0000
Total Cash from Operating Activities10.23 Cr.41.88 Cr.18.79 Cr.18.38 Cr.
Depreciation2.64 Cr.2.55 Cr.2.45 Cr.1.96 Cr.
Other Cashflows from Investing Activities2.96 Cr.2.71 Cr.1.80 Cr.53.80 Lakhs
Dividends Paid-6 Cr.-1.33 Cr.-10 Cr.-4.11 Cr.
Change to Inventory-4.06 Cr.2.69 Cr.-8.56 Cr.-35.37 Lakhs
Change to Account Receivables-1.54 Cr.17.59 Cr.-18.69 Cr.-65.04 Lakhs
Other Cashflows from Financing Activities-13.45 Lakhs-39.40 Lakhs-2.58 Cr.-95.28 Lakhs
Change to Net Income-8.90 Cr.-5.02 Cr.-3.02 Cr.-1.88 Cr.
Capital Expenditures-8.63 Cr.-3.87 Cr.-11.05 Cr.-6.62 Cr.

Financials

ParticularsMar 2022Mar 2021Mar 2020Mar 2019
Research DevelopmentNoneNoneNoneNone
Effect of Accounting ChargesNoneNoneNoneNone
Income Before Tax24.52 Cr.38.20 Cr.52.70 Cr.20.91 Cr.
Minority InterestNoneNoneNoneNone
Net Income20.34 Cr.34.68 Cr.49.93 Cr.18.54 Cr.
Selling General Administrative10.91 Cr.10.57 Cr.9 Cr.7.75 Cr.
Gross Profit70.74 Cr.93.87 Cr.118.01 Cr.47.85 Cr.
Ebit20.34 Cr.34.68 Cr.49.93 Cr.18.54 Cr.
Operating Income20.34 Cr.34.68 Cr.49.93 Cr.18.54 Cr.
Other Operating Expenses36.84 Cr.46.01 Cr.56.57 Cr.19.53 Cr.
Interest Expense-13.45 Lakhs-51.36 Lakhs-49.90 Lakhs-6.88 Lakhs
Extraordinary ItemsNoneNoneNoneNone
Non RecurringNoneNoneNoneNone
Other ItemsNoneNoneNoneNone
Income Tax Expense7.24 Cr.9.21 Cr.12.86 Cr.5.70 Cr.
Total Revenue132.73 Cr.144.73 Cr.161.25 Cr.85.46 Cr.
Total Operating Expenses112.39 Cr.110.04 Cr.111.31 Cr.66.91 Cr.
Cost of Revenue61.98 Cr.50.85 Cr.43.23 Cr.37.61 Cr.
Total Other Income Expense Net4.17 Cr.3.51 Cr.2.76 Cr.2.36 Cr.
Discontinued OperationsNoneNoneNoneNone
Net Income from Continuous Ops.17.27 Cr.28.98 Cr.39.84 Cr.15.20 Cr.
Net Income Applicable to Common Shares17.27 Cr.28.98 Cr.39.84 Cr.15.20 Cr.

Balance Sheet

ParticularsMar 2022Mar 2021Mar 2020Mar 2019
Intangible Assets6.41 Lakhs6.82 Lakhs4.99 Lakhs6.22 Lakhs
Capital Surplus080.46 Lakhs80.46 Lakhs80.46 Lakhs
Total Liabilities31.89 Cr.21.52 Cr.61.33 Cr.17 Cr.
Stock Holder Equity142.18 Cr.130.85 Cr.103.46 Cr.75.93 Cr.
Minority Interest0000
Other Liabilities8.98 Cr.8.45 Cr.4.65 Cr.5.46 Cr.
Total Assets174.07 Cr.152.37 Cr.164.79 Cr.92.94 Cr.
Common Stock13.33 Cr.13.33 Cr.13.33 Cr.13.33 Cr.
Retained Earnings0116.98 Cr.89.33 Cr.61.55 Cr.
Other Liabilities1.04 Cr.69.86 Lakhs1.47 Cr.2.08 Cr.
Good Will0000
Treasury Stock128.84 Cr.-28.11 Lakhs-1.89 Lakhs23.42 Lakhs
Other Assets01 k2 k84.99 Lakhs
Cash21.46 Cr.99.25 Lakhs94.70 Lakhs2.77 Cr.
Current Liabilities30.85 Cr.20.83 Cr.59.74 Cr.14.91 Cr.
Long Term Asset Charges0000
Short Long Term Debt0000
Other Stockholder Equity128.84 Cr.-28.11 Lakhs-1.89 Lakhs23.42 Lakhs
Property Plant Equipment36.45 Cr.30.46 Cr.29.41 Cr.20.84 Cr.
Total Cur. Assets137.55 Cr.121.84 Cr.135.32 Cr.71.18 Cr.
Long Term Investments0000
Net Tangible Assets142.12 Cr.130.78 Cr.103.41 Cr.75.87 Cr.
Short Term Investments53.75 Cr.30.50 Cr.6.60 Cr.9.39 Cr.
Net Receivables33.95 Cr.27.25 Cr.42.38 Cr.22.78 Cr.
Long Term Debt0000
Inventory17.84 Cr.13.78 Cr.16.47 Cr.7.91 Cr.
Accounts Payable12.15 Cr.10.05 Cr.21.83 Cr.6.37 Cr.

New Offers


Upstox offer
Upstox

Open a demat account through us and get the account opening charges waived off

open paperless account