Craftsman Automation Limited (CRAFTSMAN)
ISIN: - Industry: Auto Parts Sector: Consumer Cyclical Website
2221.4
-77.7(-3.38%)

Craftsman Automation Limited operates as an engineering company in India and internationally. It operates through three segments: Automotive- Powertrain and Others, Automotive – Aluminium Products, and Industrial and Engineering. The company's Automotive - Powertrain and Others segment provides cylinder blocks and cylinder heads, camshafts, transmission parts, gear box housings, turbo charges, and bearing caps. This segment serves original equipment manufacturers producing commercial vehicles, special utility vehicle, tractors, and off-highway vehicles. Its Automotive – Aluminium Products segment offers crank case and cylinder blocks for two wheelers, engine and structural parts for passenger vehicles, and gear box housings for heavy commercial vehicle. The company's Industrial and Engineering segment provides aluminum products for power transmission comprising machined castings; pre-feeders and box slitters for packaging, printing, and textile machineries; and chain hoists, wire rope hoists, grab hoists, crane kits, and light crane systems. This segment also offers stationary racking for warehouses, V-store, and automated storage and retrieval systems; transmission and housing components for elevators, metro transportation, compressor manufacturers, printing machines, automobiles, and steel rolling mills; metal cutting machines, drilling machines, and milling machines, as well as leak testing machines, nut runners, industrial washing machines, and supply conveyors to automobile companies; and machining for railway bogeys, air conditioned coach panels, mold bases, and sheet metal casing and housings, as well as plastic injection molds, aluminium die casting dies for high and low pressure casting, and sheet metal press tools for engineering, urban transportation, and automotive industries. The company also exports its products. Craftsman Automation Limited was incorporated in 1986 and is headquartered in Coimbatore, India.

Pricing Updates

TODAY'S HIGH

2264.4

TODAY'S LOW

2201.25

52 WEEK HIGH

2778

52 WEEK LOW

1460

Major Holders

% of Shares Held by
All Insider

72.41%

% of Shares Held by
Institutions

14.30%

% of Float Held by
Institutions

51.81%

Number of Institutions
Holding Shares

13

Company Overview

MARKET CAP

4699.70 Cr.

ETERPRISE VALUE

5597.89 Cr.

NO. OF SHARES

2.11 Cr.

BOOK VALUE

494.515

DIV. YIELD

3.75%

DEBT

819.59 Cr.

GROSS PROFIT

852.59 Cr.

CASH

48.45 Cr.

REVENUE

2097.50 Cr.

REVENUE/SHARE

1003.29

OHLC Chart 1y 2y 5y 10y

Price Chart

1d 1w 1m 3m 6m 1Yr 2Yr 5Yr

Volumes Chart

1d 1w 1m 3m 6m 1Yr 2Yr 5Yr

Cashflows

ParticularsMar 2021Mar 2020Mar 2019Mar 2018
Investments0-21 Lakhs-3.90 Lakhs-1.15 Cr.
Change To Liabilities71.04 Cr.-38.15 Cr.-28.38 Cr.61.42 Cr.
Total cashflows from Investing Activities-94.89 Cr.-137.95 Cr.-358.40 Cr.-210.74 Cr.
Net Borrowings-332.33 Cr.15.85 Cr.112.72 Cr.53.69 Cr.
Total Cash from Financing Activities-296.02 Cr.-127.96 Cr.-18.23 Cr.-60.31 Cr.
Other Liabilities17.25 Cr.-23.74 Cr.23.73 Cr.58.06 Cr.
Total Assets145.63 Cr.145.63 Cr.145.63 Cr.145.63 Cr.
Net Income97.36 Cr.40.01 Cr.97.36 Cr.31.53 Cr.
Change in Cash-28.49 Cr.40.45 Cr.-16.73 Cr.12.01 Cr.
Effect of Exchange Rate4 Lakhs8 Lakhs-9.90 Lakhs36.50 Lakhs
Total Cash from Operating Activities362.38 Cr.306.28 Cr.360 Cr.282.69 Cr.
Depreciation186.92 Cr.192.66 Cr.170.83 Cr.144.19 Cr.
Other Cashflows from Investing Activities1.18 Cr.1.27 Cr.2.09 Cr.2.25 Cr.
Dividends Paid0-6.07 Cr.-1.21 Cr.-69.60 Lakhs
Change to Inventory-81.78 Cr.-3.12 Cr.-22.84 Cr.-72.14 Cr.
Change to Account Receivables-39.55 Cr.18.98 Cr.-5.64 Cr.-27.46 Cr.
Other Cashflows from Financing Activities-109.32 Cr.-137.74 Cr.-129.74 Cr.-113.31 Cr.
Change to Net Income106.19 Cr.114.19 Cr.118.05 Cr.81.34 Cr.
Capital Expenditures-98.61 Cr.-138.70 Cr.-355.80 Cr.-203.86 Cr.

Financials

ParticularsMar 2021Mar 2020Mar 2019Mar 2018
Research DevelopmentNoneNoneNoneNone
Effect of Accounting ChargesNoneNoneNoneNone
Income Before Tax148.76 Cr.55.77 Cr.139.98 Cr.43.54 Cr.
Minority InterestNoneNoneNoneNone
Net Income248.81 Cr.201.87 Cr.266.78 Cr.144.68 Cr.
Selling General Administrative148.62 Cr.160.31 Cr.222.32 Cr.203.80 Cr.
Gross Profit852.59 Cr.839.06 Cr.1026.46 Cr.828.68 Cr.
Ebit248.81 Cr.201.87 Cr.266.78 Cr.144.68 Cr.
Operating Income248.81 Cr.201.87 Cr.266.78 Cr.144.68 Cr.
Other Operating Expenses263.46 Cr.280.38 Cr.356.10 Cr.326.72 Cr.
Interest Expense-104.16 Cr.-134.52 Cr.-128.26 Cr.-108.85 Cr.
Extraordinary ItemsNoneNoneNoneNone
Non RecurringNoneNoneNoneNone
Other ItemsNoneNoneNoneNone
Income Tax Expense51.40 Cr.15.76 Cr.42.61 Cr.12.01 Cr.
Total Revenue1559.95 Cr.1492.46 Cr.1818 Cr.1479.08 Cr.
Total Operating Expenses1311.14 Cr.1290.59 Cr.1551.22 Cr.1334.40 Cr.
Cost of Revenue707.36 Cr.653.40 Cr.791.54 Cr.650.40 Cr.
Total Other Income Expense Net-100.05 Cr.-146.10 Cr.-126.79 Cr.-101.13 Cr.
Discontinued OperationsNoneNoneNoneNone
Net Income from Continuous Ops.97.36 Cr.40.01 Cr.97.36 Cr.31.53 Cr.
Net Income Applicable to Common Shares97.36 Cr.40.01 Cr.97.36 Cr.31.53 Cr.

Balance Sheet

ParticularsMar 2021Mar 2020Mar 2019Mar 2018
Intangible Assets6.78 Cr.10.62 Cr.14.34 Cr.14.96 Cr.
Capital Surplus283.08 Cr.137.95 Cr.137.95 Cr.137.95 Cr.
Total Liabilities1382.47 Cr.1585.69 Cr.1642.13 Cr.1402.77 Cr.
Stock Holder Equity969.43 Cr.721.59 Cr.683.25 Cr.596.65 Cr.
Minority Interest0000
Other Liabilities105.77 Cr.61.61 Cr.123.39 Cr.56.38 Cr.
Total Assets2351.90 Cr.2307.28 Cr.2325.39 Cr.1999.43 Cr.
Common Stock10.56 Cr.10.06 Cr.10.06 Cr.10.06 Cr.
Retained Earnings685.23 Cr.589.66 Cr.549.24 Cr.454.01 Cr.
Other Liabilities68.61 Cr.39.25 Cr.35.54 Cr.31.99 Cr.
Good Will0000
Treasury Stock-9.44 Cr.-16.08 Cr.-14 Cr.-5.37 Cr.
Other Assets32.41 Cr.32.34 Cr.32.73 Cr.49.20 Cr.
Cash31.27 Cr.59.76 Cr.19.49 Cr.36.71 Cr.
Current Liabilities784.62 Cr.769.82 Cr.822.15 Cr.884.77 Cr.
Long Term Asset Charges0000
Short Long Term Debt112.21 Cr.135.54 Cr.167.92 Cr.151.28 Cr.
Other Stockholder Equity-9.44 Cr.-16.08 Cr.-14 Cr.-5.37 Cr.
Property Plant Equipment1535.69 Cr.1623.99 Cr.1664.85 Cr.1332.81 Cr.
Total Cur. Assets773.31 Cr.626.56 Cr.608.72 Cr.597.16 Cr.
Long Term Investments3.71 Cr.13.77 Cr.4.74 Cr.5.28 Cr.
Net Tangible Assets962.65 Cr.710.97 Cr.668.91 Cr.581.69 Cr.
Short Term Investments0000
Net Receivables240.65 Cr.194.45 Cr.214.19 Cr.206.22 Cr.
Long Term Debt446.21 Cr.678.65 Cr.696.43 Cr.430.95 Cr.
Inventory405.64 Cr.325.61 Cr.323.30 Cr.300.46 Cr.
Accounts Payable337.24 Cr.272.52 Cr.319.89 Cr.354.55 Cr.

New Offers


Upstox offer
Upstox

Open a demat account through us and get the account opening charges waived off

open paperless account