Cochin Shipyard Limited (COCHINSHIP)
ISIN: INE704P01017 Industry: Aerospace & Defense Sector: Industrials Website
667.05
26.45(4.13%)

Cochin Shipyard Limited engages in the shipbuilding and repair of ships/offshore structures in India. It offers a range of shipbuilding services, which include aircraft carriers, missile vessels, anti-submarine warfare shallow water crafts, technology demonstration vessels, floating border outpost vessels, patrol vessels, hydrographic survey vessels, offshore patrol vessels, and pollution control vessels for defense; oil tankers, bulk carriers, dredgers, pax vessels, tugs, special purpose vessels, deck cargo/jacket launch barges, electric autonomous vessels and passenger ferries, Ro-Ro vessels, Ro-Pax, fishing vessels, and marine ambulances for commercial; and platform supply vessels, anchor handling/tug supply vessels, multi-purpose vessels, and specialized construction of support vessels for offshore. The company also offer ship repair services comprising maintenance and repair of aircraft carrier and other defense vessels; tankers, bulk carriers, and range of commercial and specialized vessels; and oil rig upgradation, repair projects, and conversion services. In addition, it provides marine engineering training services. The company was founded in 1969 and is based in Ernakulam, India.

Pricing Updates

TODAY'S HIGH

669.85

TODAY'S LOW

642.6

52 WEEK HIGH

684.4

52 WEEK LOW

280.75

Major Holders

% of Shares Held by
All Insider

72.86%

% of Shares Held by
Institutions

4.96%

% of Float Held by
Institutions

18.29%

Number of Institutions
Holding Shares

24

Company Overview

MARKET CAP

8774.37 Cr.

ETERPRISE VALUE

6109.79 Cr.

NO. OF SHARES

13.15 Cr.

BOOK VALUE

341.73

DIV. YIELD

7%

DEBT

554.08 Cr.

GROSS PROFIT

1163.12 Cr.

CASH

2875.58 Cr.

REVENUE

3289.65 Cr.

REVENUE/SHARE

250.057

OHLC Chart 1y 2y 5y 10y

Price Chart

1d 1w 1m 3m 6m 1Yr 2Yr 5Yr

Volumes Chart

1d 1w 1m 3m 6m 1Yr 2Yr 5Yr

Cashflows

ParticularsMar 2022Mar 2021Mar 2020Mar 2019
Investments-281.41 Cr.-151.82 Cr.230.52 Cr.1148.94 Cr.
Change To Liabilities480.03 Cr.646.86 Cr.371.19 Cr.-404.95 Cr.
Total cashflows from Investing Activities-471.96 Cr.-522.39 Cr.-97.40 Cr.1073.87 Cr.
Net Borrowings-25.27 Cr.-24.27 Cr.-23.88 Cr.-23.88 Cr.
Total Cash from Financing Activities-238.91 Cr.-405.21 Cr.-309.10 Cr.-408.81 Cr.
Other Liabilities0000
Total Assets0000
Net Income563.96 Cr.608.66 Cr.632 Cr.478.13 Cr.
Change in Cash686.35 Cr.-138.12 Cr.-153.84 Cr.213.68 Cr.
Effect of Exchange Rate0000
Total Cash from Operating Activities1397.23 Cr.789.48 Cr.252.65 Cr.-451.38 Cr.
Depreciation69.66 Cr.57.19 Cr.46 Cr.30.60 Cr.
Other Cashflows from Investing Activities72.45 Cr.121.60 Cr.171.97 Cr.211.73 Cr.
Dividends Paid-203.88 Cr.-368.31 Cr.-192.44 Cr.-163.12 Cr.
Change to Inventory126.42 Cr.-122.55 Cr.-32.14 Cr.6.85 Cr.
Change to Account Receivables132.68 Cr.-437.17 Cr.-694.14 Cr.-453.44 Cr.
Other Cashflows from Financing Activities-9.75 Cr.-12.61 Cr.-92.76 Cr.-45.68 Cr.
Change to Net Income24.46 Cr.35.71 Cr.-71.09 Cr.-109.68 Cr.
Capital Expenditures-263.05 Cr.-429.70 Cr.-494.84 Cr.-286.80 Cr.

Financials

ParticularsMar 2022Mar 2021Mar 2020Mar 2019
Research DevelopmentNoneNoneNoneNone
Effect of Accounting ChargesNoneNoneNoneNone
Income Before Tax765.94 Cr.808.12 Cr.857.72 Cr.747.51 Cr.
Minority Interest0005.27 Cr.
Net Income552.99 Cr.706.48 Cr.725.25 Cr.566.46 Cr.
Selling General Administrative311.07 Cr.297 Cr.314.99 Cr.303.25 Cr.
Gross Profit1164.74 Cr.1199.15 Cr.1210.42 Cr.1078.34 Cr.
Ebit552.99 Cr.706.48 Cr.725.25 Cr.566.46 Cr.
Operating Income552.99 Cr.706.48 Cr.725.25 Cr.566.46 Cr.
Other Operating Expenses231.01 Cr.137.69 Cr.123.33 Cr.176.91 Cr.
Interest Expense-47.11 Cr.-51.26 Cr.-44.92 Cr.-14.30 Cr.
Extraordinary ItemsNoneNoneNoneNone
Non RecurringNoneNoneNoneNone
Other ItemsNoneNoneNoneNone
Income Tax Expense201.98 Cr.199.46 Cr.225.71 Cr.269.72 Cr.
Total Revenue3190.94 Cr.2819.02 Cr.3422.83 Cr.2965.96 Cr.
Total Operating Expenses2637.95 Cr.2112.53 Cr.2697.57 Cr.2399.49 Cr.
Cost of Revenue2026.20 Cr.1619.87 Cr.2212.40 Cr.1887.61 Cr.
Total Other Income Expense Net212.95 Cr.101.64 Cr.132.46 Cr.181.05 Cr.
Discontinued OperationsNoneNoneNoneNone
Net Income from Continuous Ops.563.96 Cr.608.66 Cr.632 Cr.477.78 Cr.
Net Income Applicable to Common Shares563.96 Cr.608.66 Cr.632 Cr.478.13 Cr.

Balance Sheet

ParticularsMar 2022Mar 2021Mar 2020Mar 2019
Intangible Assets64.21 Cr.63.17 Cr.63.13 Cr.62.79 Cr.
Capital Surplus0931.52 Cr.931.52 Cr.931.52 Cr.
Total Liabilities4020.54 Cr.3485.74 Cr.2683.84 Cr.1912.17 Cr.
Stock Holder Equity4393.18 Cr.4033.45 Cr.3722.88 Cr.3328.64 Cr.
Minority Interest0005.27 Cr.
Other Liabilities3055.06 Cr.2023.46 Cr.1351.85 Cr.1024.31 Cr.
Total Assets8413.72 Cr.7519.19 Cr.6406.72 Cr.5246.09 Cr.
Common Stock131.54 Cr.131.54 Cr.131.54 Cr.131.54 Cr.
Retained Earnings02760.38 Cr.2516.96 Cr.2124.15 Cr.
Other Liabilities38.38 Cr.34.32 Cr.31.44 Cr.27.02 Cr.
Good Will0000
Treasury Stock4261.64 Cr.209.99 Cr.142.85 Cr.141.41 Cr.
Other Assets359.78 Cr.420.26 Cr.414.66 Cr.409.74 Cr.
Cash3212.66 Cr.728.70 Cr.866.82 Cr.1020.66 Cr.
Current Liabilities3465.52 Cr.2937.42 Cr.2156.13 Cr.1762.15 Cr.
Long Term Asset Charges115.14 Cr.120.24 Cr.46.98 Cr.66.34 Cr.
Short Long Term Debt0000
Other Stockholder Equity4261.64 Cr.209.99 Cr.142.85 Cr.141.41 Cr.
Property Plant Equipment2169.82 Cr.1979.83 Cr.1499.73 Cr.655.60 Cr.
Total Cur. Assets5819.81 Cr.5055.83 Cr.4429.09 Cr.4117.85 Cr.
Long Term Investments9.18 Lakhs9.18 Lakhs9.18 Lakhs9.18 Lakhs
Net Tangible Assets4328.97 Cr.3970.27 Cr.3659.74 Cr.3265.84 Cr.
Short Term Investments07 Cr.621.42 Cr.1750.65 Cr.
Net Receivables391.09 Cr.2175.52 Cr.1778.92 Cr.877.57 Cr.
Long Term Debt123 Cr.123 Cr.123 Cr.123 Cr.
Inventory306.02 Cr.434.10 Cr.313.41 Cr.283.36 Cr.
Accounts Payable376.13 Cr.435.43 Cr.418.71 Cr.346.59 Cr.

New Offers


Upstox offer
Upstox

Open a demat account through us and get the account opening charges waived off

open paperless account