We've got you covered
We are here to guide you in making tough decisions with your hard earned money. Drop us your details and we will reach you for a free one on one discussion with our experts.
or
Call us on: +917410000494
CMI Limited manufactures and sells wires and cables in India and internationally. The company offers various type of cables, such as quad, railway signaling, fire survival, fire retardant low smoke zero halogen, flexible multi-core copper shielded abrasion resistant thermoplastic polyurethanes sheathed, polythene insulated jelly filled telecom, fire alarm, communication, ethylene propylene rubber, chloro-sulfonated polyethylene, polychloroprene, silicon, Industrial wiring, instrumentation and control, aerial bunch, low voltage, high voltage, and extra high voltage cables, as well as low, medium, high, and extra high voltage power cables. It also provides flexible and building wires; and overhead conductors. CMI Limited serves various industries, including railways and metros, oil and gas, petrochemical, space research, nuclear power, solar power, defence, mobility, power generation, transmission and distribution, cement, mining, heavy industries, infrastructure, EPC contractor, telecom, steel, etc. The company was formerly known as Choudhari Metal Industries Pvt Ltd. CMI Limited was incorporated in 1967 and is based in Delhi, India.
TODAY'S HIGH
23.1
TODAY'S LOW
19.6
52 WEEK HIGH
57.2
52 WEEK LOW
17.75
% of Shares Held by
All Insider
38.65%
% of Shares Held by
Institutions
1.01%
% of Float Held by
Institutions
1.65%
Number of Institutions
Holding Shares
1
MARKET CAP
32.21 Cr.
ETERPRISE VALUE
450.37 Cr.
NO. OF SHARES
1.60 Cr.
BOOK VALUE
-22.624
DIV. YIELD
0.5%
DEBT
421.42 Cr.
GROSS PROFIT
5.83 Cr.
CASH
3 Cr.
REVENUE
34.87 Cr.
REVENUE/SHARE
21.759
| Particulars | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 |
|---|---|---|---|---|
| Investments | 26.06 Lakhs | -1 k | 2 k | 25.02 Lakhs |
| Change To Liabilities | -94.39 Cr. | 51.04 Cr. | -9.53 Cr. | 13.11 Cr. |
| Total cashflows from Investing Activities | 16.14 Cr. | 7.44 Cr. | -22.95 Cr. | -13.41 Cr. |
| Net Borrowings | 97.17 Cr. | 43.67 Cr. | -8.52 Cr. | 65.17 Cr. |
| Total Cash from Financing Activities | 53.12 Cr. | 3.37 Cr. | -50.34 Cr. | 29.62 Cr. |
| Other Liabilities | 3.18 Cr. | 7.15 Cr. | -6.10 Cr. | -19.02 Cr. |
| Total Assets | 0 | 5 Cr. | 5 Cr. | 5 Cr. |
| Net Income | -142.89 Cr. | -194.60 Cr. | 3.70 Cr. | 44.94 Cr. |
| Change in Cash | -6.80 Cr. | 5.50 Cr. | -13.58 Cr. | 13.73 Cr. |
| Effect of Exchange Rate | 0 | 0 | 0 | 0 |
| Total Cash from Operating Activities | -76.07 Cr. | -5.30 Cr. | 59.71 Cr. | -2.46 Cr. |
| Depreciation | 10.44 Cr. | 11.86 Cr. | 11.66 Cr. | 11.12 Cr. |
| Other Cashflows from Investing Activities | 15.15 Cr. | 3.83 Cr. | -1.73 Cr. | 4.02 Cr. |
| Dividends Paid | 0 | 0 | -1.50 Cr. | -1.50 Cr. |
| Change to Inventory | 117.80 Cr. | 33.20 Cr. | -25.94 Cr. | -34.16 Cr. |
| Change to Account Receivables | 24.64 Cr. | 67.25 Cr. | 42.37 Cr. | -46.99 Cr. |
| Other Cashflows from Financing Activities | -44.05 Cr. | -45.29 Cr. | -40.31 Cr. | -34.05 Cr. |
| Change to Net Income | 5.13 Cr. | 18.85 Cr. | 43.35 Cr. | 27.39 Cr. |
| Capital Expenditures | -57 k | -20 Lakhs | -20.60 Cr. | -16.26 Cr. |
| Particulars | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 |
|---|---|---|---|---|
| Research Development | None | None | None | None |
| Effect of Accounting Charges | None | None | None | None |
| Income Before Tax | -181.41 Cr. | -218.20 Cr. | 10.32 Cr. | 41.43 Cr. |
| Minority Interest | None | None | None | None |
| Net Income | -92.58 Cr. | -34.20 Cr. | 48.34 Cr. | 73.26 Cr. |
| Selling General Administrative | 5.71 Cr. | 12.46 Cr. | 22.21 Cr. | 21.63 Cr. |
| Gross Profit | -4.18 Cr. | 2.14 Cr. | 106.72 Cr. | 136.51 Cr. |
| Ebit | -92.58 Cr. | -34.20 Cr. | 48.34 Cr. | 73.26 Cr. |
| Operating Income | -92.58 Cr. | -34.20 Cr. | 48.34 Cr. | 73.26 Cr. |
| Other Operating Expenses | 72.24 Cr. | 12.01 Cr. | 24.49 Cr. | 29.79 Cr. |
| Interest Expense | -44.05 Cr. | -37.59 Cr. | -37.71 Cr. | -29.58 Cr. |
| Extraordinary Items | None | None | None | None |
| Non Recurring | None | None | None | None |
| Other Items | None | None | None | None |
| Income Tax Expense | -38.52 Cr. | -23.60 Cr. | 6.62 Cr. | -3.50 Cr. |
| Total Revenue | 70.92 Cr. | 201.70 Cr. | 498.29 Cr. | 637.29 Cr. |
| Total Operating Expenses | 163.51 Cr. | 235.90 Cr. | 449.95 Cr. | 564.03 Cr. |
| Cost of Revenue | 75.11 Cr. | 199.55 Cr. | 391.56 Cr. | 500.78 Cr. |
| Total Other Income Expense Net | -88.82 Cr. | -184 Cr. | -38.01 Cr. | -31.82 Cr. |
| Discontinued Operations | None | None | None | None |
| Net Income from Continuous Ops. | -142.89 Cr. | -194.60 Cr. | 3.70 Cr. | 44.94 Cr. |
| Net Income Applicable to Common Shares | -142.89 Cr. | -194.60 Cr. | 3.70 Cr. | 44.94 Cr. |
| Particulars | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 |
|---|---|---|---|---|
| Intangible Assets | 0 | 23.19 Lakhs | 24.04 Lakhs | 24.91 Lakhs |
| Capital Surplus | 0 | 49.96 Cr. | 45.96 Cr. | 45.96 Cr. |
| Total Liabilities | 453.04 Cr. | 451.03 Cr. | 385.23 Cr. | 403.10 Cr. |
| Stock Holder Equity | -16.93 Cr. | 124.56 Cr. | 314.06 Cr. | 313.41 Cr. |
| Minority Interest | 0 | 0 | 0 | 0 |
| Other Liabilities | 14.84 Cr. | 19 Cr. | 16.84 Cr. | 14.85 Cr. |
| Total Assets | 436.10 Cr. | 575.60 Cr. | 699.30 Cr. | 716.52 Cr. |
| Common Stock | 16.03 Cr. | 16.02 Cr. | 15.02 Cr. | 15.02 Cr. |
| Retained Earnings | 0 | 50.33 Cr. | 244.83 Cr. | 244.18 Cr. |
| Other Liabilities | 34.85 Lakhs | 84.78 Lakhs | 92.26 Lakhs | 82.97 Lakhs |
| Good Will | 0 | 0 | 0 | 0 |
| Treasury Stock | -32.96 Cr. | 8.24 Cr. | 8.24 Cr. | 8.24 Cr. |
| Other Assets | 90.03 Cr. | 56.42 Cr. | 35.33 Cr. | 41.97 Cr. |
| Cash | 3.24 Cr. | 7.08 Cr. | 1.57 Cr. | 15.15 Cr. |
| Current Liabilities | 397.19 Cr. | 387.60 Cr. | 322.94 Cr. | 348.44 Cr. |
| Long Term Asset Charges | 76.21 Cr. | 36.61 Cr. | 13.04 Cr. | 20.78 Cr. |
| Short Long Term Debt | 0 | 28.31 Cr. | 13.75 Cr. | 6.82 Cr. |
| Other Stockholder Equity | -32.96 Cr. | 8.24 Cr. | 8.24 Cr. | 8.24 Cr. |
| Property Plant Equipment | 142.24 Cr. | 153.76 Cr. | 167.26 Cr. | 159.08 Cr. |
| Total Cur. Assets | 203.82 Cr. | 365.18 Cr. | 496.45 Cr. | 515.21 Cr. |
| Long Term Investments | 4 k | 2 k | 2 k | 4 k |
| Net Tangible Assets | -16.93 Cr. | 124.33 Cr. | 313.82 Cr. | 313.16 Cr. |
| Short Term Investments | 0 | 0 | 0 | 0 |
| Net Receivables | 113.05 Cr. | 138.06 Cr. | 239.31 Cr. | 283.80 Cr. |
| Long Term Debt | 54.27 Cr. | 61.22 Cr. | 59.21 Cr. | 53.83 Cr. |
| Inventory | 36.67 Cr. | 154.47 Cr. | 187.67 Cr. | 161.72 Cr. |
| Accounts Payable | 28.10 Cr. | 117.19 Cr. | 83.30 Cr. | 103.30 Cr. |
Open a demat account through us and get the account opening charges waived off
open paperless account