We've got you covered
We are here to guide you in making tough decisions with your hard earned money. Drop us your details and we will reach you for a free one on one discussion with our experts.
or
Call us on: +917410000494
Heubach Colorants India Limited manufactures and sells specialty chemicals in India and internationally. The company operates in two segments, Plastics and Coatings, and Specialty Chemicals. It offers organic pigments, pigment preparations, and dyes used in the automotive industry; industrial and architectural coatings; color home and fabric care products for plastics industry; and other applications including seed coloration, traditional, and digital printing. The company also provides dyestuffs, synthetic resins, functional effects and coatings, and auxiliaries and chemicals. The company was formerly known as Clariant Chemicals (India) Limited and changed its name to Heubach Colorants India Limited in October 2022. Heubach Colorants India Limited was incorporated in 1956 and is headquartered in Navi Mumbai, India.
TODAY'S HIGH
397.65
TODAY'S LOW
390.55
52 WEEK HIGH
528
52 WEEK LOW
383.6
% of Shares Held by
All Insider
54.90%
% of Shares Held by
Institutions
2.96%
% of Float Held by
Institutions
6.57%
Number of Institutions
Holding Shares
4
MARKET CAP
904.91 Cr.
ETERPRISE VALUE
873.03 Cr.
NO. OF SHARES
2.30 Cr.
BOOK VALUE
180.727
DIV. YIELD
15%
DEBT
3 Lakhs
GROSS PROFIT
285.77 Cr.
CASH
40.17 Cr.
REVENUE
840.37 Cr.
REVENUE/SHARE
363.96
| Particulars | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 |
|---|---|---|---|---|
| Investments | 56 Lakhs | 74.78 Cr. | -67.87 Cr. | 28.85 Cr. |
| Change To Liabilities | -8.83 Cr. | 18.03 Cr. | -9.75 Cr. | 6.79 Cr. |
| Total cashflows from Investing Activities | 4.81 Cr. | 415.29 Cr. | -77.89 Cr. | 6.88 Cr. |
| Net Borrowings | -33 Lakhs | -7.05 Cr. | -7.75 Cr. | -7.75 Cr. |
| Total Cash from Financing Activities | -35.28 Cr. | -473.59 Cr. | -25.42 Cr. | -28.31 Cr. |
| Other Liabilities | -14.43 Cr. | -10.55 Cr. | 8.15 Cr. | -12.76 Cr. |
| Total Assets | 0 | 0 | 0 | 0 |
| Net Income | 43.32 Cr. | 219.76 Cr. | 50.70 Cr. | 18.55 Cr. |
| Change in Cash | -17.32 Cr. | -1.63 Cr. | -2.25 Cr. | 8 Cr. |
| Effect of Exchange Rate | 0 | 0 | 0 | 0 |
| Total Cash from Operating Activities | 13.15 Cr. | 56.67 Cr. | 101.07 Cr. | 29.43 Cr. |
| Depreciation | 20.35 Cr. | 35.97 Cr. | 44.74 Cr. | 37.42 Cr. |
| Other Cashflows from Investing Activities | 49 Lakhs | -69.03 Cr. | 12.40 Cr. | 1.45 Cr. |
| Dividends Paid | -34.62 Cr. | -463.94 Cr. | -11.54 Cr. | -23.08 Cr. |
| Change to Inventory | -14.95 Cr. | -5.51 Cr. | 14.56 Cr. | -15.53 Cr. |
| Change to Account Receivables | 44 Lakhs | -17.53 Cr. | -7.09 Cr. | -5.64 Cr. |
| Other Cashflows from Financing Activities | -33 Lakhs | -2.59 Cr. | -6.13 Cr. | -5.23 Cr. |
| Change to Net Income | -12.75 Cr. | -183.48 Cr. | -25.58 Lakhs | 60.63 Lakhs |
| Capital Expenditures | -20.14 Cr. | -9.57 Cr. | -24.58 Cr. | -32.38 Cr. |
| Particulars | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 |
|---|---|---|---|---|
| Research Development | None | None | None | None |
| Effect of Accounting Charges | None | None | None | None |
| Income Before Tax | 49.50 Cr. | 312.87 Cr. | 34.29 Cr. | 21.99 Cr. |
| Minority Interest | None | None | None | None |
| Net Income | 44.24 Cr. | 58.20 Cr. | 30.91 Cr. | 17.33 Cr. |
| Selling General Administrative | 63.90 Cr. | 64.47 Cr. | 62.32 Cr. | 70.48 Cr. |
| Gross Profit | 304.54 Cr. | 279.77 Cr. | 265.78 Cr. | 248.89 Cr. |
| Ebit | 44.24 Cr. | 58.20 Cr. | 30.91 Cr. | 17.33 Cr. |
| Operating Income | 44.24 Cr. | 58.20 Cr. | 30.91 Cr. | 17.33 Cr. |
| Other Operating Expenses | 176.05 Cr. | 121.11 Cr. | 132.75 Cr. | 131.57 Cr. |
| Interest Expense | -47 Lakhs | -2.59 Cr. | -3.83 Cr. | -62.34 Lakhs |
| Extraordinary Items | None | None | None | None |
| Non Recurring | None | None | None | None |
| Other Items | None | None | None | None |
| Income Tax Expense | 6.18 Cr. | 94.20 Cr. | 15.73 Cr. | 10.46 Cr. |
| Total Revenue | 839.51 Cr. | 730.77 Cr. | 757.27 Cr. | 718.75 Cr. |
| Total Operating Expenses | 795.27 Cr. | 672.56 Cr. | 726.36 Cr. | 701.41 Cr. |
| Cost of Revenue | 534.97 Cr. | 450.99 Cr. | 491.48 Cr. | 469.85 Cr. |
| Total Other Income Expense Net | 5.26 Cr. | 254.66 Cr. | 3.37 Cr. | 4.65 Cr. |
| Discontinued Operations | 0 | 1.09 Cr. | 32.14 Cr. | 7.03 Cr. |
| Net Income from Continuous Ops. | 43.32 Cr. | 218.66 Cr. | 18.55 Cr. | 11.52 Cr. |
| Net Income Applicable to Common Shares | 43.32 Cr. | 219.76 Cr. | 50.70 Cr. | 18.55 Cr. |
| Particulars | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 |
|---|---|---|---|---|
| Intangible Assets | 0 | 0 | 0 | 6.58 Cr. |
| Capital Surplus | 0 | 0 | 0 | 0 |
| Total Liabilities | 222.17 Cr. | 241.81 Cr. | 292.04 Cr. | 278.09 Cr. |
| Stock Holder Equity | 413.86 Cr. | 407.21 Cr. | 651.40 Cr. | 616.42 Cr. |
| Minority Interest | 0 | 0 | 0 | 0 |
| Other Liabilities | 31.32 Cr. | 29.83 Cr. | 90.20 Cr. | 34.35 Cr. |
| Total Assets | 636.03 Cr. | 649.03 Cr. | 943.45 Cr. | 894.51 Cr. |
| Common Stock | 23.08 Cr. | 23.08 Cr. | 23.08 Cr. | 23.08 Cr. |
| Retained Earnings | 0 | 368.09 Cr. | 612.77 Cr. | 578.71 Cr. |
| Other Liabilities | 13.28 Cr. | 13.19 Cr. | 15.94 Cr. | 28.27 Cr. |
| Good Will | 8.94 Cr. | 8.94 Cr. | 8.94 Cr. | 40.23 Cr. |
| Treasury Stock | 390.78 Cr. | 16.03 Cr. | 15.54 Cr. | 14.62 Cr. |
| Other Assets | 71.12 Cr. | 65.65 Cr. | 80.52 Cr. | 88.09 Cr. |
| Cash | 12.05 Cr. | 24.25 Cr. | 25.88 Cr. | 28.13 Cr. |
| Current Liabilities | 208.89 Cr. | 228.41 Cr. | 252.18 Cr. | 249.81 Cr. |
| Long Term Asset Charges | 0 | 0 | 0 | 0 |
| Short Long Term Debt | 0 | 0 | 0 | 0 |
| Other Stockholder Equity | 390.78 Cr. | 16.03 Cr. | 15.54 Cr. | 14.62 Cr. |
| Property Plant Equipment | 148.94 Cr. | 149.19 Cr. | 221.59 Cr. | 283.78 Cr. |
| Total Cur. Assets | 407.03 Cr. | 425.23 Cr. | 632.38 Cr. | 475.81 Cr. |
| Long Term Investments | 0 | 0 | 0 | 0 |
| Net Tangible Assets | 404.92 Cr. | 398.27 Cr. | 642.46 Cr. | 569.60 Cr. |
| Short Term Investments | 9.30 Cr. | 0 | 0 | 0 |
| Net Receivables | 168.61 Cr. | 181.53 Cr. | 152.15 Cr. | 188.94 Cr. |
| Long Term Debt | 0 | 0 | 0 | 0 |
| Inventory | 149.67 Cr. | 134.71 Cr. | 125.71 Cr. | 183.50 Cr. |
| Accounts Payable | 169.83 Cr. | 178.47 Cr. | 135.37 Cr. | 189.19 Cr. |
Open a demat account through us and get the account opening charges waived off
open paperless account