We've got you covered
We are here to guide you in making tough decisions with your hard earned money. Drop us your details and we will reach you for a free one on one discussion with our experts.
or
Call us on: +917410000494
Commercial Engineers & Body Builders Co Limited produces and sells vehicle and locomotive bodies in India. The company offers tipper and tanker bodies for the mining and road construction sectors; skip-loaders and garbage-bin collectors for solid waste management; water tanker bodies, light recovery vehicle bodies, and garbage tippers for municipal applications; and troop carrier vehicle bodies, prison van bodies, and water bowser bodies for the defense sector. It also provides load cargo bodies; refrigerator-fitted vehicle bodies and containers; and trailer bodies, including for box trailers, tip trailers, skeletal trailers, and flatbed trailers for goods transportation. In addition, the company offers fire engine bodies, ambulance bodies, and vehicle bodies for the transportation of animals. Further, it is involved in the upgradation and refurbishment of BOXNR wagons; and provision of components for locomotives, BOXNR wagons, and EMU coaches, as well as rail freight wagons; and manufacturing of fabricated support structures, towers, components, and parts for equipment, tankages, rollers, machinery, and plants. The company was incorporated in 1979 and is headquartered in Jabalpur, India.
TODAY'S HIGH
59.8
TODAY'S LOW
52.4
52 WEEK HIGH
60.55
52 WEEK LOW
19.35
% of Shares Held by
All Insider
69.98%
% of Shares Held by
Institutions
2.41%
% of Float Held by
Institutions
8.04%
Number of Institutions
Holding Shares
1
MARKET CAP
522.57 Cr.
ETERPRISE VALUE
538.70 Cr.
NO. OF SHARES
8.94 Cr.
BOOK VALUE
11.957
DIV. YIELD
None%
DEBT
66.59 Cr.
GROSS PROFIT
67.82 Cr.
CASH
4.16 Cr.
REVENUE
417.57 Cr.
REVENUE/SHARE
43.779
Particulars | Mar 2021 | Mar 2020 | Mar 2019 | Mar 2018 |
---|---|---|---|---|
Investments | -68.56 Lakhs | -68.56 Lakhs | -68.56 Lakhs | -68.56 Lakhs |
Change To Liabilities | 39.09 Cr. | -11.33 Cr. | -30.43 Lakhs | -11.54 Cr. |
Total cashflows from Investing Activities | -16.33 Cr. | -12.54 Cr. | -1.10 Cr. | 6.38 Lakhs |
Net Borrowings | 8.16 Cr. | 13.29 Cr. | -20.14 Cr. | 5.30 Cr. |
Total Cash from Financing Activities | 2.41 Cr. | 7.08 Cr. | 11.56 Cr. | 3.59 Cr. |
Other Liabilities | -12.55 Lakhs | 55.48 Lakhs | 15.30 Lakhs | 1.33 Cr. |
Total Assets | 0 | 0 | 34.53 Cr. | 34.53 Cr. |
Net Income | 12.30 Cr. | -13.97 Lakhs | 88.67 Cr. | -36.91 Cr. |
Change in Cash | 3.16 Cr. | -20.20 Cr. | 19.68 Cr. | 2.91 Cr. |
Effect of Exchange Rate | 0 | 0 | 0 | 0 |
Total Cash from Operating Activities | 17.08 Cr. | -14.74 Cr. | 9.22 Cr. | -75.01 Lakhs |
Depreciation | 8.42 Cr. | 8.18 Cr. | 10.34 Cr. | 10.35 Cr. |
Other Cashflows from Investing Activities | -1.50 Cr. | -33.74 Lakhs | 10.73 Lakhs | 9.65 Lakhs |
Dividends Paid | 0 | 0 | 0 | 0 |
Change to Inventory | -11.48 Cr. | -33.12 Cr. | -5.17 Cr. | -2.29 Cr. |
Change to Account Receivables | -37.27 Cr. | 26.82 Cr. | 2.36 Cr. | 9.14 Cr. |
Other Cashflows from Financing Activities | -5.74 Cr. | -6.21 Cr. | -2.82 Cr. | -1.70 Cr. |
Change to Net Income | 5.94 Cr. | -5.84 Cr. | -86.85 Cr. | 29.17 Cr. |
Capital Expenditures | -14.14 Cr. | -12.20 Cr. | -1.20 Cr. | -25.32 Lakhs |
Particulars | Mar 2021 | Mar 2020 | Mar 2019 | Mar 2018 |
---|---|---|---|---|
Research Development | None | None | None | None |
Effect of Accounting Charges | None | None | None | None |
Income Before Tax | 12.43 Cr. | -2.55 Cr. | 88.67 Cr. | -36.91 Cr. |
Minority Interest | None | None | None | None |
Net Income | 19.15 Cr. | -3.42 Cr. | 2.43 Cr. | -9.42 Cr. |
Selling General Administrative | 12.49 Cr. | 9.04 Cr. | 6.86 Cr. | 5.02 Cr. |
Gross Profit | 67.82 Cr. | 24.17 Cr. | 35.97 Cr. | 18.70 Cr. |
Ebit | 19.15 Cr. | -3.42 Cr. | 2.43 Cr. | -9.42 Cr. |
Operating Income | 19.15 Cr. | -3.42 Cr. | 2.43 Cr. | -9.42 Cr. |
Other Operating Expenses | 27.55 Cr. | 10.23 Cr. | 16.29 Cr. | 12.75 Cr. |
Interest Expense | -5.93 Cr. | -5.06 Cr. | -21.50 Cr. | -24.87 Cr. |
Extraordinary Items | None | None | None | None |
Non Recurring | None | None | None | None |
Other Items | None | None | None | None |
Income Tax Expense | 12.70 Lakhs | -2.41 Cr. | 0 | 0 |
Total Revenue | 363.46 Cr. | 125.74 Cr. | 215.79 Cr. | 97.16 Cr. |
Total Operating Expenses | 344.31 Cr. | 129.17 Cr. | 213.36 Cr. | 106.58 Cr. |
Cost of Revenue | 295.63 Cr. | 101.57 Cr. | 179.82 Cr. | 78.45 Cr. |
Total Other Income Expense Net | -6.72 Cr. | 86.86 Lakhs | 86.24 Cr. | -27.49 Cr. |
Discontinued Operations | None | None | None | None |
Net Income from Continuous Ops. | 12.30 Cr. | -13.97 Lakhs | 88.67 Cr. | -36.91 Cr. |
Net Income Applicable to Common Shares | 12.30 Cr. | -13.97 Lakhs | 88.67 Cr. | -36.91 Cr. |
Particulars | Mar 2021 | Mar 2020 | Mar 2019 | Mar 2018 |
---|---|---|---|---|
Intangible Assets | 1.18 Cr. | 55.04 Lakhs | 28.86 Lakhs | 0 |
Capital Surplus | 128.37 Cr. | 128.37 Cr. | 128.37 Cr. | 128.37 Cr. |
Total Liabilities | 151.87 Cr. | 104.44 Cr. | 112.72 Cr. | 275.70 Cr. |
Stock Holder Equity | 107.38 Cr. | 95.44 Cr. | 86.86 Cr. | -76.17 Cr. |
Minority Interest | 0 | 0 | 0 | 0 |
Other Liabilities | 22.45 Cr. | 16.65 Cr. | 11.42 Cr. | 7.87 Cr. |
Total Assets | 259.25 Cr. | 199.89 Cr. | 208.57 Cr. | 208.52 Cr. |
Common Stock | 89.48 Cr. | 89.48 Cr. | 89.48 Cr. | 54.94 Cr. |
Retained Earnings | -159.38 Cr. | -171.33 Cr. | -170.91 Cr. | -259.57 Cr. |
Other Liabilities | 1.70 Cr. | 1.30 Cr. | 28.85 Cr. | 34.27 Cr. |
Good Will | 0 | 0 | 0 | 0 |
Treasury Stock | 48.91 Cr. | 48.91 Cr. | 39.91 Cr. | 8.72 Lakhs |
Other Assets | 3.29 Cr. | 2.65 Cr. | 28.52 Cr. | 28.20 Cr. |
Cash | 5.98 Cr. | 2.82 Cr. | 23.02 Cr. | 3.33 Cr. |
Current Liabilities | 119.86 Cr. | 75.82 Cr. | 49.83 Cr. | 235.72 Cr. |
Long Term Asset Charges | 0 | 0 | 0 | 0 |
Short Long Term Debt | 3.45 Cr. | 2.02 Cr. | 2.85 Cr. | 121.26 Cr. |
Other Stockholder Equity | 48.91 Cr. | 48.91 Cr. | 39.91 Cr. | 8.72 Lakhs |
Property Plant Equipment | 119.77 Cr. | 116.24 Cr. | 112.81 Cr. | 136.51 Cr. |
Total Cur. Assets | 134.31 Cr. | 80.43 Cr. | 66.95 Cr. | 43.80 Cr. |
Long Term Investments | 68.51 Lakhs | 0 | 10 k | 10 k |
Net Tangible Assets | 106.20 Cr. | 94.89 Cr. | 86.57 Cr. | -76.17 Cr. |
Short Term Investments | 0 | 0 | 0 | 0 |
Net Receivables | 63.26 Cr. | 17.98 Cr. | 26.08 Cr. | 16 Cr. |
Long Term Debt | 29.88 Cr. | 26.90 Cr. | 34.03 Cr. | 5.70 Cr. |
Inventory | 59.05 Cr. | 47.57 Cr. | 14.44 Cr. | 9.26 Cr. |
Accounts Payable | 63.61 Cr. | 34.40 Cr. | 25.30 Cr. | 25.59 Cr. |