We've got you covered
We are here to guide you in making tough decisions with your hard earned money. Drop us your details and we will reach you for a free one on one discussion with our experts.
or
Call us on: +917410000494
Bharat Rasayan Limited manufactures and sells technical grade pesticides, intermediates, and bulk formulations in India. It offers insecticides, herbicides, fungicides, and intermediates. The company also exports its products. Bharat Rasayan Limited was incorporated in 1989 and is headquartered in New Delhi, India.
TODAY'S HIGH
11319
TODAY'S LOW
11000
52 WEEK HIGH
15131.7
52 WEEK LOW
9438.5
% of Shares Held by
All Insider
0.00%
% of Shares Held by
Institutions
2.75%
% of Float Held by
Institutions
2.75%
Number of Institutions
Holding Shares
6
MARKET CAP
4599.12 Cr.
ETERPRISE VALUE
4487.35 Cr.
NO. OF SHARES
41.55 Lakhs
BOOK VALUE
1588.532
DIV. YIELD
1.5%
DEBT
123.13 Cr.
GROSS PROFIT
408.01 Cr.
CASH
313.17 Cr.
REVENUE
1126.17 Cr.
REVENUE/SHARE
2694.936
Particulars | Mar 2021 | Mar 2020 | Mar 2019 | Mar 2018 |
---|---|---|---|---|
Investments | -141.91 Cr. | -9 Cr. | 2 k | 12 k |
Change To Liabilities | 21.95 Cr. | -5.32 Cr. | 9.19 Cr. | 16.60 Cr. |
Total cashflows from Investing Activities | -152.53 Cr. | -68 Cr. | -47.56 Cr. | -33.19 Cr. |
Net Borrowings | -35.41 Cr. | -153.13 Cr. | 118.65 Cr. | 13.63 Cr. |
Total Cash from Financing Activities | -39.72 Cr. | -169.32 Cr. | 102.45 Cr. | 2.22 Cr. |
Other Liabilities | 13.11 Cr. | 15.55 Cr. | -30.18 Cr. | 8.51 Cr. |
Total Assets | 0 | 0 | 0 | 0 |
Net Income | 163.87 Cr. | 157.64 Cr. | 111.52 Cr. | 98.31 Cr. |
Change in Cash | -18.93 Cr. | 40.05 Cr. | 4.27 Cr. | 18.22 Lakhs |
Effect of Exchange Rate | 3.14 Cr. | 14.80 Cr. | 1.69 Cr. | 2.34 Cr. |
Total Cash from Operating Activities | 170.19 Cr. | 262.58 Cr. | -52.31 Cr. | 28.80 Cr. |
Depreciation | 25.76 Cr. | 21.94 Cr. | 17.10 Cr. | 16.46 Cr. |
Other Cashflows from Investing Activities | -3.17 Lakhs | -56.27 Lakhs | 19.95 Lakhs | -1.26 Cr. |
Dividends Paid | -63.73 Lakhs | -63.73 Lakhs | -63.73 Lakhs | -63.73 Lakhs |
Change to Inventory | -8.23 Cr. | 49.89 Cr. | -116.04 Cr. | -10.31 Cr. |
Change to Account Receivables | -45 Cr. | 28.49 Cr. | -57.47 Cr. | -101.45 Cr. |
Other Cashflows from Financing Activities | -3.68 Cr. | -15.55 Cr. | -15.55 Cr. | -10.76 Cr. |
Change to Net Income | -1.27 Cr. | -5.61 Cr. | 13.57 Cr. | 65.61 Lakhs |
Capital Expenditures | -30.43 Cr. | -58.44 Cr. | -47.77 Cr. | -40.95 Cr. |
Particulars | Mar 2021 | Mar 2020 | Mar 2019 | Mar 2018 |
---|---|---|---|---|
Research Development | None | None | None | None |
Effect of Accounting Charges | None | None | None | None |
Income Before Tax | 215.35 Cr. | 205.19 Cr. | 155.13 Cr. | 135.17 Cr. |
Minority Interest | None | None | None | None |
Net Income | 215.25 Cr. | 207.69 Cr. | 170.42 Cr. | 141.76 Cr. |
Selling General Administrative | 81.57 Cr. | 71.04 Cr. | 59.02 Cr. | 51.09 Cr. |
Gross Profit | 408.01 Cr. | 375.91 Cr. | 308.53 Cr. | 272.95 Cr. |
Ebit | 215.25 Cr. | 207.69 Cr. | 170.42 Cr. | 141.76 Cr. |
Operating Income | 215.25 Cr. | 207.69 Cr. | 170.42 Cr. | 141.76 Cr. |
Other Operating Expenses | 85.42 Cr. | 75.23 Cr. | 62.18 Cr. | 63.67 Cr. |
Interest Expense | -3.68 Cr. | -15.62 Cr. | -15.82 Cr. | -11.08 Cr. |
Extraordinary Items | None | None | None | None |
Non Recurring | None | None | None | None |
Other Items | None | None | None | None |
Income Tax Expense | 51.47 Cr. | 47.55 Cr. | 43.60 Cr. | 36.85 Cr. |
Total Revenue | 1091.99 Cr. | 1215.05 Cr. | 992.17 Cr. | 795.29 Cr. |
Total Operating Expenses | 876.74 Cr. | 1007.35 Cr. | 821.74 Cr. | 653.53 Cr. |
Cost of Revenue | 683.98 Cr. | 839.13 Cr. | 683.64 Cr. | 522.34 Cr. |
Total Other Income Expense Net | 9.89 Lakhs | -2.49 Cr. | -15.29 Cr. | -6.59 Cr. |
Discontinued Operations | None | None | None | None |
Net Income from Continuous Ops. | 163.87 Cr. | 157.64 Cr. | 111.52 Cr. | 98.31 Cr. |
Net Income Applicable to Common Shares | 163.87 Cr. | 157.64 Cr. | 111.52 Cr. | 98.31 Cr. |
Particulars | Mar 2021 | Mar 2020 | Mar 2019 | Mar 2018 |
---|---|---|---|---|
Intangible Assets | 13.17 Lakhs | 25.88 Lakhs | 67.45 Lakhs | 35.08 Lakhs |
Capital Surplus | 0 | 0 | 0 | 0 |
Total Liabilities | 180.60 Cr. | 187.75 Cr. | 346.88 Cr. | 205.45 Cr. |
Stock Holder Equity | 727.28 Cr. | 564.11 Cr. | 408.80 Cr. | 298.24 Cr. |
Minority Interest | 0 | 0 | 0 | 0 |
Other Liabilities | 44.32 Cr. | 38.48 Cr. | 38.70 Cr. | 26.45 Cr. |
Total Assets | 907.89 Cr. | 751.87 Cr. | 755.69 Cr. | 503.70 Cr. |
Common Stock | 4.24 Cr. | 4.24 Cr. | 4.24 Cr. | 4.24 Cr. |
Retained Earnings | 723.03 Cr. | 559.87 Cr. | 404.55 Cr. | 293.99 Cr. |
Other Liabilities | 10.26 Cr. | 12.32 Cr. | 13.82 Cr. | 12.83 Cr. |
Good Will | 0 | 0 | 0 | 0 |
Treasury Stock | 0 | 0 | 0 | 0 |
Other Assets | 4.39 Cr. | 3.09 Cr. | 6.49 Cr. | 2.78 Cr. |
Cash | 26.62 Cr. | 45.55 Cr. | 5.50 Cr. | 1.23 Cr. |
Current Liabilities | 170.34 Cr. | 153.43 Cr. | 293.06 Cr. | 152.62 Cr. |
Long Term Asset Charges | 0 | 0 | 0 | 0 |
Short Long Term Debt | 0 | 0 | 0 | 0 |
Other Stockholder Equity | 0 | 0 | 0 | 0 |
Property Plant Equipment | 208.47 Cr. | 220.87 Cr. | 184.83 Cr. | 154.50 Cr. |
Total Cur. Assets | 650.39 Cr. | 518.56 Cr. | 563.59 Cr. | 345.97 Cr. |
Long Term Investments | 44.49 Cr. | 9.08 Cr. | 8.75 Lakhs | 8.77 Lakhs |
Net Tangible Assets | 727.15 Cr. | 563.85 Cr. | 408.13 Cr. | 297.89 Cr. |
Short Term Investments | 105.91 Cr. | 0 | 0 | 0 |
Net Receivables | 325.37 Cr. | 276.13 Cr. | 315.10 Cr. | 236.50 Cr. |
Long Term Debt | 0 | 22 Cr. | 40 Cr. | 40 Cr. |
Inventory | 168.55 Cr. | 160.32 Cr. | 210.22 Cr. | 94.17 Cr. |
Accounts Payable | 61.19 Cr. | 39.23 Cr. | 44.56 Cr. | 35.37 Cr. |