We've got you covered
We are here to guide you in making tough decisions with your hard earned money. Drop us your details and we will reach you for a free one on one discussion with our experts.
or
Call us on: +917410000494
Bharat Forge Limited manufactures and sells forged and machined components in India and internationally. It operates in two segments, Forgings and Others. The company offers automotive components, including crankshafts, connecting rods, emission/after treatment, fuel injection systems, chassis, and transmission and driveline components; and power generation components for thermal, hydro, and wind energy. It also provides oil and gas forging products, such as subsea, surface, and drilling components; rail products comprising engine and bogie components, turbochargers, and power electronics; and marine products that include crankshafts, connecting rods, and propeller shafts. In addition, the company offers various components for the aviation sector, such as fan blades, compressors, turbines, aero structures, and landing gear components; construction and mining products, including track links, front spindles, machined crankshafts, and injector bodies; and electric power-train products, such as full powertrain solutions, systems and sub systems, and parts for powertrain. Further, it designs engineering and product development solutions. The company was incorporated in 1961 and is headquartered in Pune, India.
TODAY'S HIGH
684.45
TODAY'S LOW
671.65
52 WEEK HIGH
847.95
52 WEEK LOW
595
% of Shares Held by
All Insider
45.35%
% of Shares Held by
Institutions
36.79%
% of Float Held by
Institutions
67.32%
Number of Institutions
Holding Shares
125
MARKET CAP
31848.72 Cr.
ETERPRISE VALUE
36125.57 Cr.
NO. OF SHARES
46.55 Cr.
BOOK VALUE
125.064
DIV. YIELD
1.5%
DEBT
5706.98 Cr.
GROSS PROFIT
3702.10 Cr.
CASH
2271.21 Cr.
REVENUE
8970.83 Cr.
REVENUE/SHARE
192.766
Particulars | Mar 2021 | Mar 2020 | Mar 2019 | Mar 2018 |
---|---|---|---|---|
Investments | -641.91 Cr. | -159.51 Cr. | -77.82 Cr. | -272 Cr. |
Change To Liabilities | 191.68 Cr. | -460.04 Cr. | 56.45 Cr. | 487.98 Cr. |
Total cashflows from Investing Activities | -1511.05 Cr. | -1132.23 Cr. | -1175.08 Cr. | -814.15 Cr. |
Net Borrowings | 659.07 Cr. | 87.08 Cr. | 752.07 Cr. | -3.75 Cr. |
Total Cash from Financing Activities | 578.29 Cr. | -381.42 Cr. | 367.64 Cr. | -314.42 Cr. |
Other Liabilities | 176.13 Cr. | 112.61 Cr. | -43.09 Cr. | -32.32 Cr. |
Total Assets | 0 | 0 | 0 | 0 |
Net Income | -126.38 Cr. | 349.83 Cr. | 1032.17 Cr. | 762.44 Cr. |
Change in Cash | 87.25 Cr. | 26.40 Cr. | 83.22 Cr. | -69.32 Cr. |
Effect of Exchange Rate | 0 | 18.12 Cr. | -20.79 Cr. | 91.89 Cr. |
Total Cash from Operating Activities | 1020.02 Cr. | 1521.95 Cr. | 911.46 Cr. | 967.36 Cr. |
Depreciation | 612.16 Cr. | 533.35 Cr. | 504.82 Cr. | 453.07 Cr. |
Other Cashflows from Investing Activities | 21.40 Cr. | -15.25 Cr. | 34.48 Cr. | 26.22 Cr. |
Dividends Paid | 0 | -279.35 Cr. | -232.79 Cr. | -209.51 Cr. |
Change to Inventory | -59.23 Cr. | 109.96 Cr. | -484.77 Cr. | -284.68 Cr. |
Change to Account Receivables | 75.08 Cr. | 698.20 Cr. | -203.25 Cr. | -568.84 Cr. |
Other Cashflows from Financing Activities | -80.77 Cr. | -189.14 Cr. | -151.63 Cr. | -101.15 Cr. |
Change to Net Income | 150.58 Cr. | 168.03 Cr. | 40.79 Cr. | 142.09 Cr. |
Capital Expenditures | -914.26 Cr. | -961.76 Cr. | -1177.09 Cr. | -584.97 Cr. |
Particulars | Mar 2021 | Mar 2020 | Mar 2019 | Mar 2018 |
---|---|---|---|---|
Research Development | None | None | None | None |
Effect of Accounting Charges | None | None | None | None |
Income Before Tax | -25.45 Cr. | 461.70 Cr. | 1598.98 Cr. | 1195.76 Cr. |
Minority Interest | 31.69 Cr. | 31.98 Cr. | 29.83 Cr. | 29.42 Cr. |
Net Income | 251.19 Cr. | 594.79 Cr. | 1518.89 Cr. | 1318.71 Cr. |
Selling General Administrative | 1071.06 Cr. | 1207.39 Cr. | 1283.01 Cr. | 1117.18 Cr. |
Gross Profit | 3702.10 Cr. | 4479.31 Cr. | 5931.39 Cr. | 5076.57 Cr. |
Ebit | 251.19 Cr. | 594.79 Cr. | 1518.89 Cr. | 1318.71 Cr. |
Operating Income | 251.19 Cr. | 594.79 Cr. | 1518.89 Cr. | 1318.71 Cr. |
Other Operating Expenses | 1767.69 Cr. | 2133.77 Cr. | 2616.49 Cr. | 2180.06 Cr. |
Interest Expense | -95.80 Cr. | -163.82 Cr. | -119.79 Cr. | -94.18 Cr. |
Extraordinary Items | None | None | None | None |
Non Recurring | None | None | None | None |
Other Items | None | None | None | None |
Income Tax Expense | 101.51 Cr. | 112.46 Cr. | 566.38 Cr. | 441.79 Cr. |
Total Revenue | 6336.26 Cr. | 8055.84 Cr. | 10145.73 Cr. | 8357.69 Cr. |
Total Operating Expenses | 6085.06 Cr. | 7461.04 Cr. | 8626.83 Cr. | 7038.97 Cr. |
Cost of Revenue | 2634.15 Cr. | 3576.53 Cr. | 4214.33 Cr. | 3281.12 Cr. |
Total Other Income Expense Net | -346.73 Cr. | -133.08 Cr. | 80.08 Cr. | -122.95 Cr. |
Discontinued Operations | None | None | None | None |
Net Income from Continuous Ops. | -126.96 Cr. | 349.24 Cr. | 1032.59 Cr. | 753.96 Cr. |
Net Income Applicable to Common Shares | -126.38 Cr. | 349.83 Cr. | 1032.17 Cr. | 762.44 Cr. |
Particulars | Mar 2021 | Mar 2020 | Mar 2019 | Mar 2018 |
---|---|---|---|---|
Intangible Assets | 17.55 Cr. | 25.27 Cr. | 28.52 Cr. | 17.16 Cr. |
Capital Surplus | 693.08 Cr. | 693.08 Cr. | 693.08 Cr. | 693.08 Cr. |
Total Liabilities | 7731.02 Cr. | 6311.10 Cr. | 6236.34 Cr. | 5335.29 Cr. |
Stock Holder Equity | 5415.11 Cr. | 5219.74 Cr. | 5376.05 Cr. | 4651.71 Cr. |
Minority Interest | 31.69 Cr. | 31.98 Cr. | 29.83 Cr. | 29.42 Cr. |
Other Liabilities | 250.23 Cr. | 272.42 Cr. | 250.98 Cr. | 157.86 Cr. |
Total Assets | 13177.83 Cr. | 11562.83 Cr. | 11642.23 Cr. | 10016.42 Cr. |
Common Stock | 93.12 Cr. | 93.11 Cr. | 93.11 Cr. | 93.11 Cr. |
Retained Earnings | 4299.47 Cr. | 4413.07 Cr. | 4420.38 Cr. | 3680.67 Cr. |
Other Liabilities | 771.16 Cr. | 374.87 Cr. | 449.01 Cr. | 455.18 Cr. |
Good Will | 32.33 Cr. | 36.97 Cr. | 34.88 Cr. | 42.91 Cr. |
Treasury Stock | 5321.99 Cr. | 20.45 Cr. | 169.46 Cr. | 184.83 Cr. |
Other Assets | 669.29 Cr. | 595.46 Cr. | 664.98 Cr. | 475.22 Cr. |
Cash | 472.86 Cr. | 312.62 Cr. | 286.21 Cr. | 234.60 Cr. |
Current Liabilities | 4517.72 Cr. | 3967.39 Cr. | 4108.81 Cr. | 3753.87 Cr. |
Long Term Asset Charges | 90.06 Cr. | 80.41 Cr. | 63.95 Cr. | 39.65 Cr. |
Short Long Term Debt | 415.74 Cr. | 469.72 Cr. | 249.52 Cr. | 540.31 Cr. |
Other Stockholder Equity | 5321.99 Cr. | 20.45 Cr. | 169.46 Cr. | 184.83 Cr. |
Property Plant Equipment | 5599.90 Cr. | 5082.14 Cr. | 4391.58 Cr. | 3783.11 Cr. |
Total Cur. Assets | 6214.43 Cr. | 5271.05 Cr. | 5538.90 Cr. | 4580.86 Cr. |
Long Term Investments | 644.32 Cr. | 551.93 Cr. | 983.36 Cr. | 1117.13 Cr. |
Net Tangible Assets | 5365.23 Cr. | 5157.49 Cr. | 5312.64 Cr. | 4591.63 Cr. |
Short Term Investments | 2170.86 Cr. | 240.66 Cr. | 185.46 Cr. | 65.85 Cr. |
Net Receivables | 1412.41 Cr. | 1649.51 Cr. | 2267.95 Cr. | 2102.77 Cr. |
Long Term Debt | 2217.45 Cr. | 1874.73 Cr. | 1668.12 Cr. | 1113.47 Cr. |
Inventory | 1793.93 Cr. | 1734.70 Cr. | 1844.66 Cr. | 1359.88 Cr. |
Accounts Payable | 1206.83 Cr. | 1030.93 Cr. | 1366.43 Cr. | 1326.78 Cr. |