Bhagyanagar India Limited (BHAGYANGR)
ISIN: - Industry: Copper Sector: Basic Materials Website
36.9
-1.3(-3.4%)

Bhagyanagar India Limited manufactures copper products in India. It operates through Manufacturing of Copper Products and Wind Power segments. The company offers copper bus bars, wires and rods, foils and sheets, paper covered strips, nuggets, and tubes and pipes, as well paper insulated copper conductors; and assemblies and solenoid switches for auto electrical motors. It also provides solar flat plate collectors, commutators, solar fins, field coils and armature pins, submersible wires, and heating elements/thermostats/immersion heaters. The company primarily serves original equipment manufacturers in the auto electrical, solar water heater, and electrical engineering industries. In addition, it operates a wind power project with an installed capacity of 9 megawatts at Kapatigudda, Karnataka. The company also exports its products. Bhagyanagar India Limited was incorporated in 1985 and is headquartered in Hyderabad, India.

Pricing Updates

TODAY'S HIGH

38.2

TODAY'S LOW

36.5

52 WEEK HIGH

65

52 WEEK LOW

34.15

Major Holders

% of Shares Held by
All Insider

79.72%

% of Shares Held by
Institutions

0.00%

% of Float Held by
Institutions

0.00%

Number of Institutions
Holding Shares

0

Company Overview

MARKET CAP

124.24 Cr.

ETERPRISE VALUE

262.04 Cr.

NO. OF SHARES

3.19 Cr.

BOOK VALUE

41.145

DIV. YIELD

0.3%

DEBT

143.97 Cr.

GROSS PROFIT

57.58 Cr.

CASH

4 Cr.

REVENUE

1347.29 Cr.

REVENUE/SHARE

420.704

OHLC Chart 1y 2y 5y 10y

Price Chart

1d 1w 1m 3m 6m 1Yr 2Yr 5Yr

Volumes Chart

1d 1w 1m 3m 6m 1Yr 2Yr 5Yr

Cashflows

ParticularsMar 2021Mar 2020Mar 2019Mar 2018
Investments-19 k-19 k-19 k1.32 Cr.
Change To Liabilities5.99 Cr.4.99 Cr.1.42 Cr.-8.29 Lakhs
Total cashflows from Investing Activities-2.43 Cr.-12.54 Cr.-17.02 Cr.31.46 Cr.
Net Borrowings89.07 Cr.-28.82 Cr.61.74 Cr.-45.74 Cr.
Total Cash from Financing Activities77.15 Cr.-35.27 Cr.54.42 Cr.-48.84 Cr.
Other Liabilities-29.60 Cr.1.25 Cr.-2.43 Cr.5.38 Cr.
Total Assets0000
Net Income3.47 Cr.1.03 Cr.6.33 Cr.12.71 Cr.
Change in Cash-94.49 Lakhs77.42 Lakhs-10.69 Cr.10.52 Cr.
Effect of Exchange Rate0000
Total Cash from Operating Activities-75.67 Cr.48.59 Cr.-48.10 Cr.27.90 Cr.
Depreciation5.49 Cr.5.12 Cr.3.90 Cr.3.71 Cr.
Other Cashflows from Investing Activities2.49 Cr.1.82 Cr.57.42 Lakhs2.19 Cr.
Dividends Paid00-1.49 Lakhs-2.07 Lakhs
Change to Inventory-28.57 Cr.41.16 Cr.-61.25 Cr.14.17 Cr.
Change to Account Receivables-41.75 Cr.-9.46 Cr.-3.55 Cr.-2.15 Cr.
Other Cashflows from Financing Activities-11.92 Cr.-6.45 Cr.-7.30 Cr.-3.08 Cr.
Change to Net Income9.25 Cr.4.44 Cr.7.43 Cr.-5.88 Cr.
Capital Expenditures-4.95 Cr.-14.61 Cr.-17.91 Cr.-3.81 Cr.

Financials

ParticularsMar 2021Mar 2020Mar 2019Mar 2018
Research DevelopmentNoneNoneNoneNone
Effect of Accounting ChargesNoneNoneNoneNone
Income Before Tax5.21 Cr.1.17 Cr.8.59 Cr.16.63 Cr.
Minority InterestNoneNoneNoneNone
Net Income13.26 Cr.9.87 Cr.17.28 Cr.8.99 Cr.
Selling General Administrative7.95 Cr.7.36 Cr.6.21 Cr.6.07 Cr.
Gross Profit57.58 Cr.53.81 Cr.54.24 Cr.40.36 Cr.
Ebit13.26 Cr.9.87 Cr.17.28 Cr.8.99 Cr.
Operating Income13.26 Cr.9.87 Cr.17.28 Cr.8.99 Cr.
Other Operating Expenses30.86 Cr.31.44 Cr.26.84 Cr.21.58 Cr.
Interest Expense-7.65 Cr.-8.70 Cr.-6.75 Cr.-3.01 Cr.
Extraordinary ItemsNoneNoneNoneNone
Non RecurringNoneNoneNoneNone
Other ItemsNoneNoneNoneNone
Income Tax Expense1.73 Cr.13.52 Lakhs2.25 Cr.3.92 Cr.
Total Revenue787.85 Cr.562.38 Cr.569.23 Cr.446.86 Cr.
Total Operating Expenses774.59 Cr.552.51 Cr.551.95 Cr.437.87 Cr.
Cost of Revenue730.26 Cr.508.57 Cr.514.99 Cr.406.50 Cr.
Total Other Income Expense Net-8.04 Cr.-8.70 Cr.-8.68 Cr.7.63 Cr.
Discontinued OperationsNoneNoneNoneNone
Net Income from Continuous Ops.3.47 Cr.1.03 Cr.6.33 Cr.12.71 Cr.
Net Income Applicable to Common Shares3.47 Cr.1.03 Cr.6.33 Cr.12.71 Cr.

Balance Sheet

ParticularsMar 2021Mar 2020Mar 2019Mar 2018
Intangible Assets0000
Capital Surplus0000
Total Liabilities174.95 Cr.80.44 Cr.119.46 Cr.50.58 Cr.
Stock Holder Equity126.43 Cr.122.95 Cr.121.90 Cr.115.57 Cr.
Minority Interest0000
Other Liabilities2.82 Cr.2.40 Cr.53.14 Lakhs1.49 Cr.
Total Assets301.38 Cr.203.39 Cr.241.37 Cr.166.15 Cr.
Common Stock6.39 Cr.6.39 Cr.6.39 Cr.6.39 Cr.
Retained Earnings111.39 Cr.107.91 Cr.106.87 Cr.100.53 Cr.
Other Liabilities0000
Good Will0000
Treasury Stock8.63 Cr.8.63 Cr.8.63 Cr.8.63 Cr.
Other Assets1.76 Cr.2.57 Cr.2.49 Cr.2.43 Cr.
Cash31.80 Lakhs1.26 Cr.4.02 Cr.15.05 Cr.
Current Liabilities142.25 Cr.59.13 Cr.109.82 Cr.34.59 Cr.
Long Term Asset Charges36.93 Lakhs1.26 Cr.1.19 Cr.1.43 Cr.
Short Long Term Debt4 Cr.4.62 Cr.17.84 Cr.11.56 Cr.
Other Stockholder Equity8.63 Cr.8.63 Cr.8.63 Cr.8.63 Cr.
Property Plant Equipment80.80 Cr.81.39 Cr.77.09 Cr.63.24 Cr.
Total Cur. Assets218.79 Cr.119.41 Cr.161.74 Cr.100.44 Cr.
Long Term Investments2.19 Lakhs2 Lakhs3 Lakhs3 Lakhs
Net Tangible Assets126.43 Cr.122.95 Cr.121.90 Cr.115.57 Cr.
Short Term Investments5.46 Lakhs000
Net Receivables90.01 Cr.48.53 Cr.38.85 Cr.35.77 Cr.
Long Term Debt32.70 Cr.21.30 Cr.9.63 Cr.15.98 Cr.
Inventory85.50 Cr.56.93 Cr.98.09 Cr.36.83 Cr.
Accounts Payable16.46 Cr.10.41 Cr.4.24 Cr.2.23 Cr.

New Offers


Upstox offer
Upstox

Open a demat account through us and get the account opening charges waived off

open paperless account