We've got you covered
We are here to guide you in making tough decisions with your hard earned money. Drop us your details and we will reach you for a free one on one discussion with our experts.
or
Call us on: +917410000494
Bhagyanagar India Limited manufactures copper products in India. It operates through Manufacturing of Copper Products and Wind Power segments. The company offers copper bus bars, wires and rods, foils and sheets, paper covered strips, nuggets, and tubes and pipes, as well paper insulated copper conductors; and assemblies and solenoid switches for auto electrical motors. It also provides solar flat plate collectors, commutators, solar fins, field coils and armature pins, submersible wires, and heating elements/thermostats/immersion heaters. The company primarily serves original equipment manufacturers in the auto electrical, solar water heater, and electrical engineering industries. In addition, it operates a wind power project with an installed capacity of 9 megawatts at Kapatigudda, Karnataka. The company also exports its products. Bhagyanagar India Limited was incorporated in 1985 and is headquartered in Hyderabad, India.
TODAY'S HIGH
38.2
TODAY'S LOW
36.5
52 WEEK HIGH
65
52 WEEK LOW
34.15
% of Shares Held by
All Insider
79.72%
% of Shares Held by
Institutions
0.00%
% of Float Held by
Institutions
0.00%
Number of Institutions
Holding Shares
0
MARKET CAP
124.24 Cr.
ETERPRISE VALUE
262.04 Cr.
NO. OF SHARES
3.19 Cr.
BOOK VALUE
41.145
DIV. YIELD
0.3%
DEBT
143.97 Cr.
GROSS PROFIT
57.58 Cr.
CASH
4 Cr.
REVENUE
1347.29 Cr.
REVENUE/SHARE
420.704
| Particulars | Mar 2021 | Mar 2020 | Mar 2019 | Mar 2018 |
|---|---|---|---|---|
| Investments | -19 k | -19 k | -19 k | 1.32 Cr. |
| Change To Liabilities | 5.99 Cr. | 4.99 Cr. | 1.42 Cr. | -8.29 Lakhs |
| Total cashflows from Investing Activities | -2.43 Cr. | -12.54 Cr. | -17.02 Cr. | 31.46 Cr. |
| Net Borrowings | 89.07 Cr. | -28.82 Cr. | 61.74 Cr. | -45.74 Cr. |
| Total Cash from Financing Activities | 77.15 Cr. | -35.27 Cr. | 54.42 Cr. | -48.84 Cr. |
| Other Liabilities | -29.60 Cr. | 1.25 Cr. | -2.43 Cr. | 5.38 Cr. |
| Total Assets | 0 | 0 | 0 | 0 |
| Net Income | 3.47 Cr. | 1.03 Cr. | 6.33 Cr. | 12.71 Cr. |
| Change in Cash | -94.49 Lakhs | 77.42 Lakhs | -10.69 Cr. | 10.52 Cr. |
| Effect of Exchange Rate | 0 | 0 | 0 | 0 |
| Total Cash from Operating Activities | -75.67 Cr. | 48.59 Cr. | -48.10 Cr. | 27.90 Cr. |
| Depreciation | 5.49 Cr. | 5.12 Cr. | 3.90 Cr. | 3.71 Cr. |
| Other Cashflows from Investing Activities | 2.49 Cr. | 1.82 Cr. | 57.42 Lakhs | 2.19 Cr. |
| Dividends Paid | 0 | 0 | -1.49 Lakhs | -2.07 Lakhs |
| Change to Inventory | -28.57 Cr. | 41.16 Cr. | -61.25 Cr. | 14.17 Cr. |
| Change to Account Receivables | -41.75 Cr. | -9.46 Cr. | -3.55 Cr. | -2.15 Cr. |
| Other Cashflows from Financing Activities | -11.92 Cr. | -6.45 Cr. | -7.30 Cr. | -3.08 Cr. |
| Change to Net Income | 9.25 Cr. | 4.44 Cr. | 7.43 Cr. | -5.88 Cr. |
| Capital Expenditures | -4.95 Cr. | -14.61 Cr. | -17.91 Cr. | -3.81 Cr. |
| Particulars | Mar 2021 | Mar 2020 | Mar 2019 | Mar 2018 |
|---|---|---|---|---|
| Research Development | None | None | None | None |
| Effect of Accounting Charges | None | None | None | None |
| Income Before Tax | 5.21 Cr. | 1.17 Cr. | 8.59 Cr. | 16.63 Cr. |
| Minority Interest | None | None | None | None |
| Net Income | 13.26 Cr. | 9.87 Cr. | 17.28 Cr. | 8.99 Cr. |
| Selling General Administrative | 7.95 Cr. | 7.36 Cr. | 6.21 Cr. | 6.07 Cr. |
| Gross Profit | 57.58 Cr. | 53.81 Cr. | 54.24 Cr. | 40.36 Cr. |
| Ebit | 13.26 Cr. | 9.87 Cr. | 17.28 Cr. | 8.99 Cr. |
| Operating Income | 13.26 Cr. | 9.87 Cr. | 17.28 Cr. | 8.99 Cr. |
| Other Operating Expenses | 30.86 Cr. | 31.44 Cr. | 26.84 Cr. | 21.58 Cr. |
| Interest Expense | -7.65 Cr. | -8.70 Cr. | -6.75 Cr. | -3.01 Cr. |
| Extraordinary Items | None | None | None | None |
| Non Recurring | None | None | None | None |
| Other Items | None | None | None | None |
| Income Tax Expense | 1.73 Cr. | 13.52 Lakhs | 2.25 Cr. | 3.92 Cr. |
| Total Revenue | 787.85 Cr. | 562.38 Cr. | 569.23 Cr. | 446.86 Cr. |
| Total Operating Expenses | 774.59 Cr. | 552.51 Cr. | 551.95 Cr. | 437.87 Cr. |
| Cost of Revenue | 730.26 Cr. | 508.57 Cr. | 514.99 Cr. | 406.50 Cr. |
| Total Other Income Expense Net | -8.04 Cr. | -8.70 Cr. | -8.68 Cr. | 7.63 Cr. |
| Discontinued Operations | None | None | None | None |
| Net Income from Continuous Ops. | 3.47 Cr. | 1.03 Cr. | 6.33 Cr. | 12.71 Cr. |
| Net Income Applicable to Common Shares | 3.47 Cr. | 1.03 Cr. | 6.33 Cr. | 12.71 Cr. |
| Particulars | Mar 2021 | Mar 2020 | Mar 2019 | Mar 2018 |
|---|---|---|---|---|
| Intangible Assets | 0 | 0 | 0 | 0 |
| Capital Surplus | 0 | 0 | 0 | 0 |
| Total Liabilities | 174.95 Cr. | 80.44 Cr. | 119.46 Cr. | 50.58 Cr. |
| Stock Holder Equity | 126.43 Cr. | 122.95 Cr. | 121.90 Cr. | 115.57 Cr. |
| Minority Interest | 0 | 0 | 0 | 0 |
| Other Liabilities | 2.82 Cr. | 2.40 Cr. | 53.14 Lakhs | 1.49 Cr. |
| Total Assets | 301.38 Cr. | 203.39 Cr. | 241.37 Cr. | 166.15 Cr. |
| Common Stock | 6.39 Cr. | 6.39 Cr. | 6.39 Cr. | 6.39 Cr. |
| Retained Earnings | 111.39 Cr. | 107.91 Cr. | 106.87 Cr. | 100.53 Cr. |
| Other Liabilities | 0 | 0 | 0 | 0 |
| Good Will | 0 | 0 | 0 | 0 |
| Treasury Stock | 8.63 Cr. | 8.63 Cr. | 8.63 Cr. | 8.63 Cr. |
| Other Assets | 1.76 Cr. | 2.57 Cr. | 2.49 Cr. | 2.43 Cr. |
| Cash | 31.80 Lakhs | 1.26 Cr. | 4.02 Cr. | 15.05 Cr. |
| Current Liabilities | 142.25 Cr. | 59.13 Cr. | 109.82 Cr. | 34.59 Cr. |
| Long Term Asset Charges | 36.93 Lakhs | 1.26 Cr. | 1.19 Cr. | 1.43 Cr. |
| Short Long Term Debt | 4 Cr. | 4.62 Cr. | 17.84 Cr. | 11.56 Cr. |
| Other Stockholder Equity | 8.63 Cr. | 8.63 Cr. | 8.63 Cr. | 8.63 Cr. |
| Property Plant Equipment | 80.80 Cr. | 81.39 Cr. | 77.09 Cr. | 63.24 Cr. |
| Total Cur. Assets | 218.79 Cr. | 119.41 Cr. | 161.74 Cr. | 100.44 Cr. |
| Long Term Investments | 2.19 Lakhs | 2 Lakhs | 3 Lakhs | 3 Lakhs |
| Net Tangible Assets | 126.43 Cr. | 122.95 Cr. | 121.90 Cr. | 115.57 Cr. |
| Short Term Investments | 5.46 Lakhs | 0 | 0 | 0 |
| Net Receivables | 90.01 Cr. | 48.53 Cr. | 38.85 Cr. | 35.77 Cr. |
| Long Term Debt | 32.70 Cr. | 21.30 Cr. | 9.63 Cr. | 15.98 Cr. |
| Inventory | 85.50 Cr. | 56.93 Cr. | 98.09 Cr. | 36.83 Cr. |
| Accounts Payable | 16.46 Cr. | 10.41 Cr. | 4.24 Cr. | 2.23 Cr. |
Open a demat account through us and get the account opening charges waived off
open paperless account