Bharat Dynamics Limited (BDL)
ISIN: INE171Z01018 Industry: Aerospace & Defense Sector: Industrials Website
911.25
-16.65(-1.79%)

Bharat Dynamics Limited engages in the manufacture and sale of guided missiles and allied equipment in India. It provides surface to air, air-to-air, and anti-tank guided missiles, as well as underwater weapons, launchers, counter measures dispensing systems, test equipment, torpedoes, and mechanized infantry weapons. The company offers its products to the Indian Armed forces and government of India. It also exports its products. The company was incorporated in 1970 and is based in Hyderabad, India.

Pricing Updates

TODAY'S HIGH

935

TODAY'S LOW

904

52 WEEK HIGH

979.1

52 WEEK LOW

368.15

Major Holders

% of Shares Held by
All Insider

74.93%

% of Shares Held by
Institutions

15.65%

% of Float Held by
Institutions

62.43%

Number of Institutions
Holding Shares

25

Company Overview

MARKET CAP

16697.83 Cr.

ETERPRISE VALUE

15024.43 Cr.

NO. OF SHARES

18.32 Cr.

BOOK VALUE

165.307

DIV. YIELD

1%

DEBT

6.52 Cr.

GROSS PROFIT

1611.06 Cr.

CASH

1899.53 Cr.

REVENUE

3383.60 Cr.

REVENUE/SHARE

184.663

OHLC Chart 1y 2y 5y 10y

Price Chart

1d 1w 1m 3m 6m 1Yr 2Yr 5Yr

Volumes Chart

1d 1w 1m 3m 6m 1Yr 2Yr 5Yr

Cashflows

ParticularsMar 2022Mar 2021Mar 2020Mar 2019
Investments-530.45 Cr.-738.03 Cr.-11.65 Cr.215.21 Cr.
Change To Liabilities-190.13 Cr.397.11 Cr.-173.97 Cr.-492.04 Cr.
Total cashflows from Investing Activities-573.01 Cr.-733.78 Cr.-33.17 Cr.169.77 Cr.
Net Borrowings-1.18 Cr.-1.06 Cr.-94.72 Lakhs-94.72 Lakhs
Total Cash from Financing Activities-148.51 Cr.-172.64 Cr.-190.87 Cr.-268.13 Cr.
Other Liabilities334.72 Cr.906.90 Cr.-920.92 Cr.-237.80 Cr.
Total Assets0000
Net Income499.92 Cr.257.76 Cr.534.90 Cr.422.58 Cr.
Change in Cash-191.87 Cr.161.58 Cr.280.17 Cr.-14.83 Cr.
Effect of Exchange Rate0000
Total Cash from Operating Activities529.65 Cr.1068.01 Cr.504.22 Cr.83.51 Cr.
Depreciation90.35 Cr.92.42 Cr.92.46 Cr.76.50 Cr.
Other Cashflows from Investing Activities59.47 Cr.60.75 Cr.35.36 Cr.42.78 Cr.
Dividends Paid-145.30 Cr.-169.05 Cr.-186.65 Cr.-265.29 Cr.
Change to Inventory-261.41 Cr.-544.08 Cr.797.70 Cr.261.18 Cr.
Change to Account Receivables18.53 Cr.15.67 Cr.187.55 Cr.183.20 Cr.
Other Cashflows from Financing Activities-2.03 Cr.-2.52 Cr.-3.26 Cr.-2.84 Cr.
Change to Net Income37.66 Cr.-59.90 Cr.-17.47 Cr.-136.09 Cr.
Capital Expenditures-102.04 Cr.-56.60 Cr.-56.88 Cr.-88.27 Cr.

Financials

ParticularsMar 2022Mar 2021Mar 2020Mar 2019
Research DevelopmentNoneNoneNoneNone
Effect of Accounting ChargesNoneNoneNoneNone
Income Before Tax709.91 Cr.340.88 Cr.742.45 Cr.671.36 Cr.
Minority InterestNoneNoneNoneNone
Net Income635.71 Cr.250.18 Cr.659.05 Cr.539.60 Cr.
Selling General Administrative570.66 Cr.511.99 Cr.548.89 Cr.548.95 Cr.
Gross Profit1638.39 Cr.1047.22 Cr.1561.29 Cr.1390.52 Cr.
Ebit635.71 Cr.250.18 Cr.659.05 Cr.539.60 Cr.
Operating Income635.71 Cr.250.18 Cr.659.05 Cr.539.60 Cr.
Other Operating Expenses341.66 Cr.190.50 Cr.256.90 Cr.219.46 Cr.
Interest Expense-3.42 Cr.-2.52 Cr.-3.26 Cr.-2.84 Cr.
Extraordinary ItemsNoneNoneNoneNone
Non RecurringNoneNoneNoneNone
Other ItemsNoneNoneNoneNone
Income Tax Expense209.98 Cr.83.11 Cr.207.55 Cr.248.77 Cr.
Total Revenue2817.40 Cr.1913.75 Cr.3104.87 Cr.3069.34 Cr.
Total Operating Expenses2181.69 Cr.1663.57 Cr.2445.81 Cr.2529.74 Cr.
Cost of Revenue1179 Cr.866.53 Cr.1543.57 Cr.1678.82 Cr.
Total Other Income Expense Net74.20 Cr.90.70 Cr.83.39 Cr.131.75 Cr.
Discontinued OperationsNoneNoneNoneNone
Net Income from Continuous Ops.499.92 Cr.257.76 Cr.534.90 Cr.422.58 Cr.
Net Income Applicable to Common Shares499.92 Cr.257.76 Cr.534.90 Cr.422.58 Cr.

Balance Sheet

ParticularsMar 2022Mar 2021Mar 2020Mar 2019
Intangible Assets112.74 Cr.131.58 Cr.136.87 Cr.142.71 Cr.
Capital Surplus0000
Total Liabilities3533.32 Cr.3277 Cr.3078.43 Cr.3199.87 Cr.
Stock Holder Equity3030.55 Cr.2684.74 Cr.2606.82 Cr.2268.54 Cr.
Minority Interest0000
Other Liabilities2027.26 Cr.1618.38 Cr.1680.18 Cr.2135.59 Cr.
Total Assets6563.88 Cr.5961.75 Cr.5685.26 Cr.5468.41 Cr.
Common Stock183.28 Cr.183.28 Cr.183.28 Cr.183.28 Cr.
Retained Earnings2847.27 Cr.2501.46 Cr.2423.54 Cr.2085.26 Cr.
Other Liabilities947.05 Cr.749.51 Cr.756.05 Cr.280.75 Cr.
Good Will0000
Treasury Stock0000
Other Assets126.07 Cr.122.67 Cr.133.79 Cr.152.99 Cr.
Cash1899.53 Cr.456.91 Cr.297.49 Cr.16.97 Cr.
Current Liabilities2581.05 Cr.2520.97 Cr.2314.66 Cr.2919.11 Cr.
Long Term Asset Charges57.10 Cr.47.73 Cr.54.24 Cr.71.77 Cr.
Short Long Term Debt0000
Other Stockholder Equity0000
Property Plant Equipment801.81 Cr.803.98 Cr.836.62 Cr.859.49 Cr.
Total Cur. Assets5523.23 Cr.4898.99 Cr.4574.06 Cr.4309.50 Cr.
Long Term Investments04.52 Cr.3.90 Cr.3.71 Cr.
Net Tangible Assets2917.80 Cr.2553.16 Cr.2469.95 Cr.2125.83 Cr.
Short Term Investments01160.25 Cr.405.04 Cr.380.34 Cr.
Net Receivables335.11 Cr.1582.83 Cr.2802.68 Cr.1957.98 Cr.
Long Term Debt0000
Inventory1654.45 Cr.1397.01 Cr.856.51 Cr.1664.53 Cr.
Accounts Payable552.46 Cr.742.60 Cr.345.48 Cr.519.45 Cr.

New Offers


Upstox offer
Upstox

Open a demat account through us and get the account opening charges waived off

open paperless account