We've got you covered
We are here to guide you in making tough decisions with your hard earned money. Drop us your details and we will reach you for a free one on one discussion with our experts.
or
Call us on: +917410000494
BCL Industries Limited manufactures and sells edible oils and distillers in India and South Asian region. The company operates through three segments: Oil & Vanaspati, Distillery, and Real Estate. It provides edible oils, basmati rice, rice bran refined oil, and vanaspati ghee under the Home Cook, Murli, WHITE GOLD, and Do Khajoor brands. The company also offers extra neutral alcohol, ethanol, and liquor under the ASLI SANTRA, RANJHA SANUFI, PUNJAB SPECIAL WHISKY, PUNJAB SPECIAL RUM, PUNJAB SPECIAL GIN, COZI DRY GIN, RED ROYAL WHISKY, and SUMMER CHEF VODKA brands, as well as hand sanitizers. In addition, it develops real estate properties, including service plots, villas, group housing, commercial complexes, malls, schools, club and community centers, and dedicated temples. The company was formerly known as BCL Industries & Infrastructures Limited and changed its name to BCL Industries Limited in April 2018. BCL Industries Limited was incorporated in 1976 is based in Bhatinda, India.
TODAY'S HIGH
384.8
TODAY'S LOW
365.2
52 WEEK HIGH
530
52 WEEK LOW
183.3
% of Shares Held by
All Insider
74.95%
% of Shares Held by
Institutions
0.00%
% of Float Held by
Institutions
0.00%
Number of Institutions
Holding Shares
0
MARKET CAP
915.16 Cr.
ETERPRISE VALUE
1168.48 Cr.
NO. OF SHARES
2.41 Cr.
BOOK VALUE
151.81
DIV. YIELD
3%
DEBT
260.48 Cr.
GROSS PROFIT
331.87 Cr.
CASH
21.16 Cr.
REVENUE
1987.73 Cr.
REVENUE/SHARE
822.359
Particulars | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 |
---|---|---|---|---|
Investments | 21.71 Cr. | 9.40 Cr. | 9.40 Cr. | -50 Lakhs |
Change To Liabilities | -35.01 Cr. | -45.88 Cr. | 15.54 Cr. | 48.31 Cr. |
Total cashflows from Investing Activities | -145.34 Cr. | -12.78 Cr. | -13.24 Cr. | -18.93 Cr. |
Net Borrowings | 50.01 Cr. | -23.73 Cr. | -29.30 Cr. | -14.56 Cr. |
Total Cash from Financing Activities | 62.07 Cr. | 6.26 Cr. | -21 Cr. | -25.45 Cr. |
Other Liabilities | -26.89 Cr. | -12.54 Cr. | -9.52 Cr. | -10.28 Cr. |
Total Assets | 36.25 Cr. | 30 Cr. | 9.65 Cr. | 9.71 Cr. |
Net Income | 84.84 Cr. | 42.15 Cr. | 25.92 Cr. | 41.35 Cr. |
Change in Cash | 11.78 Cr. | -1.80 Cr. | -5.52 Cr. | 8.26 Cr. |
Effect of Exchange Rate | 0 | 0 | 0 | 0 |
Total Cash from Operating Activities | 95.05 Cr. | 4.71 Cr. | 28.72 Cr. | 52.64 Cr. |
Depreciation | 14.68 Cr. | 12.77 Cr. | 13.51 Cr. | 10.85 Cr. |
Other Cashflows from Investing Activities | 0 | 0 | 0 | 0 |
Dividends Paid | -6.53 Cr. | -6.53 Cr. | -83.17 Lakhs | -83.17 Lakhs |
Change to Inventory | 55.20 Cr. | 81.84 Cr. | -66.44 Cr. | -3.82 Cr. |
Change to Account Receivables | -6.07 Cr. | -99.67 Cr. | 31.70 Cr. | -54.14 Cr. |
Other Cashflows from Financing Activities | -17.66 Cr. | -17.66 Cr. | -52.73 Lakhs | -20.60 Cr. |
Change to Net Income | 8.31 Cr. | 26.06 Cr. | 18.01 Cr. | 20.38 Cr. |
Capital Expenditures | -167.06 Cr. | -22.22 Cr. | -13.33 Cr. | -18.56 Cr. |
Particulars | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 |
---|---|---|---|---|
Research Development | None | None | None | None |
Effect of Accounting Charges | None | None | None | None |
Income Before Tax | 113.35 Cr. | 57.86 Cr. | 34.89 Cr. | 51.75 Cr. |
Minority Interest | 11.74 Cr. | 2.49 Cr. | 3.54 Lakhs | 11.01 Lakhs |
Net Income | 131.01 Cr. | 73.37 Cr. | 49.20 Cr. | 69.38 Cr. |
Selling General Administrative | 17.50 Cr. | 14.92 Cr. | 13.86 Cr. | 13.72 Cr. |
Gross Profit | 331.87 Cr. | 198.64 Cr. | 168.35 Cr. | 188.25 Cr. |
Ebit | 131.01 Cr. | 73.37 Cr. | 49.20 Cr. | 69.38 Cr. |
Operating Income | 131.01 Cr. | 73.37 Cr. | 49.20 Cr. | 69.38 Cr. |
Other Operating Expenses | 168.66 Cr. | 97.57 Cr. | 91.75 Cr. | 94.29 Cr. |
Interest Expense | -17.66 Cr. | -15.02 Cr. | -14.19 Cr. | -17.85 Cr. |
Extraordinary Items | None | None | None | None |
Non Recurring | None | None | None | None |
Other Items | None | None | None | None |
Income Tax Expense | 28.58 Cr. | 15.71 Cr. | 9.04 Cr. | 10.48 Cr. |
Total Revenue | 1987.73 Cr. | 1427.22 Cr. | 913.38 Cr. | 896.13 Cr. |
Total Operating Expenses | 1856.71 Cr. | 1353.84 Cr. | 864.17 Cr. | 826.75 Cr. |
Cost of Revenue | 1655.86 Cr. | 1228.57 Cr. | 745.03 Cr. | 707.88 Cr. |
Total Other Income Expense Net | -17.66 Cr. | -15.51 Cr. | -14.31 Cr. | -17.62 Cr. |
Discontinued Operations | None | None | None | None |
Net Income from Continuous Ops. | 84.77 Cr. | 42.15 Cr. | 25.84 Cr. | 41.27 Cr. |
Net Income Applicable to Common Shares | 84.84 Cr. | 42.15 Cr. | 25.92 Cr. | 41.35 Cr. |
Particulars | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 |
---|---|---|---|---|
Intangible Assets | 17.81 Lakhs | 11.34 Lakhs | 1.72 Lakhs | 0 |
Capital Surplus | 0 | 78.37 Cr. | 53.37 Cr. | 42.21 Cr. |
Total Liabilities | 379.11 Cr. | 344.89 Cr. | 386.22 Cr. | 377.39 Cr. |
Stock Holder Equity | 366.65 Cr. | 284.66 Cr. | 217.46 Cr. | 182.75 Cr. |
Minority Interest | 11.74 Cr. | 2.49 Cr. | 3.54 Lakhs | 11.01 Lakhs |
Other Liabilities | 22.82 Cr. | 31.37 Cr. | 34.15 Cr. | 19.23 Cr. |
Total Assets | 757.51 Cr. | 632.05 Cr. | 603.72 Cr. | 560.26 Cr. |
Common Stock | 24.15 Cr. | 24.15 Cr. | 19.15 Cr. | 17.43 Cr. |
Retained Earnings | 0 | 173.62 Cr. | 136.29 Cr. | 111.99 Cr. |
Other Liabilities | 16.61 Cr. | 18.29 Cr. | 17.54 Cr. | 13.03 Cr. |
Good Will | 0 | 0 | 0 | 15.71 Lakhs |
Treasury Stock | 342.50 Cr. | 8.51 Cr. | 8.64 Cr. | 11.11 Cr. |
Other Assets | 72.04 Cr. | 21.90 Cr. | 15.94 Cr. | 15.21 Cr. |
Cash | 21.07 Cr. | 6.20 Cr. | 8 Cr. | 13.53 Cr. |
Current Liabilities | 258.50 Cr. | 268.55 Cr. | 303.41 Cr. | 277.91 Cr. |
Long Term Asset Charges | 0 | 0 | 0 | 0 |
Short Long Term Debt | 156.49 Cr. | 26.51 Cr. | 13.67 Cr. | 15.39 Cr. |
Other Stockholder Equity | 342.50 Cr. | 8.51 Cr. | 8.64 Cr. | 11.11 Cr. |
Property Plant Equipment | 295.90 Cr. | 157.33 Cr. | 147.94 Cr. | 148.23 Cr. |
Total Cur. Assets | 384.35 Cr. | 448.69 Cr. | 435.50 Cr. | 393.41 Cr. |
Long Term Investments | 5.02 Cr. | 4.02 Cr. | 4.31 Cr. | 3.25 Cr. |
Net Tangible Assets | 366.47 Cr. | 284.55 Cr. | 217.44 Cr. | 182.60 Cr. |
Short Term Investments | 9.04 Lakhs | 4.86 Lakhs | 4.86 Lakhs | 4.86 Lakhs |
Net Receivables | 101.67 Cr. | 134.75 Cr. | 35.60 Cr. | 61.68 Cr. |
Long Term Debt | 103.98 Cr. | 58.04 Cr. | 65.19 Cr. | 86.45 Cr. |
Inventory | 195.64 Cr. | 251.50 Cr. | 334.08 Cr. | 266.23 Cr. |
Accounts Payable | 78.70 Cr. | 99.53 Cr. | 153.23 Cr. | 152.01 Cr. |